|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$176.8M
48.24%
YoY
|
$119.3M
48.76%
YoY
|
$80.16M
-134.62%
YoY
|
-$231.6M
-170.42%
YoY
|
$328.9M
-148.41%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
-31.25%
YoY
|
$3.200M
-23.81%
YoY
|
$4.200M
-54.35%
YoY
|
$9.200M
39.39%
YoY
|
$6.600M
N/A
|
| Cash From Operating Activities |
$76.25M
-61.9%
YoY
|
$200.1M
84.04%
YoY
|
$108.7M
-70.3%
YoY
|
$366.1M
204.32%
YoY
|
$120.3M
213.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$300.0K
-97.51%
YoY
|
$12.05M
147.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$78.85M
-164.73%
YoY
|
-$121.8M
-1195.41%
YoY
|
$11.12M
-100.99%
YoY
|
-$1.126B
-47.73%
YoY
|
-$2.155B
-133.73%
YoY
|
| Cash From Investing Activities |
-$1.786B
320.52%
YoY
|
-$424.6M
-72.6%
YoY
|
-$1.550B
37.54%
YoY
|
-$1.127B
-48.01%
YoY
|
-$2.167B
-133.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$15.38M
-1078.44%
YoY
|
$1.572M
22357.14%
YoY
|
$7.000K
-99.99%
YoY
|
$101.1M
20.73%
YoY
|
$83.77M
93.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.495B
342.75%
YoY
|
$337.6M
-76.48%
YoY
|
$1.435B
68.78%
YoY
|
$850.2M
-47.83%
YoY
|
$1.630B
-128.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$76.25M
-61.9%
YoY
|
$200.1M
84.04%
YoY
|
$108.7M
-70.3%
YoY
|
$366.1M
204.32%
YoY
|
$120.3M
213.3%
YoY
|
| Cash From Investing Activities |
-$1.786B
320.52%
YoY
|
-$424.6M
-72.6%
YoY
|
-$1.550B
37.54%
YoY
|
-$1.127B
-48.01%
YoY
|
-$2.167B
-133.95%
YoY
|
| Cash From Financing Activities |
$1.495B
342.75%
YoY
|
$337.6M
-76.48%
YoY
|
$1.435B
68.78%
YoY
|
$850.2M
-47.83%
YoY
|
$1.630B
-128.42%
YoY
|
| Net Change In Cash |
-$214.6M
-289.78%
YoY
|
$113.1M
-2026.76%
YoY
|
-$5.870M
-106.55%
YoY
|
$89.63M
-121.49%
YoY
|
-$417.1M
-160.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.25M
-61.9%
YoY
|
$200.1M
84.04%
YoY
|
$108.7M
-70.3%
YoY
|
$366.1M
204.32%
YoY
|
$120.3M
213.3%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$300.0K
-97.51%
YoY
|
$12.05M
147.8%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$365.8M
237.92%
YoY
|
$108.2M
222.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$984.0K
-102.39%
YoY
|
$43.43M
-1912.44%
YoY
|
$48.10M
-0.16%
YoY
|
$33.18M
-20.89%
YoY
|
$41.18M
77.38%
YoY
|
-$2.396M
-102.93%
YoY
|
$48.18M
-185.37%
YoY
|
$41.95M
-261.78%
YoY
|
$23.21M
-68.11%
YoY
|
$81.85M
-5069.7%
YoY
|
-$56.44M
2.58%
YoY
|
-$25.93M
-74.17%
YoY
|
$72.78M
-187.79%
YoY
|
-$1.647M
-103.73%
YoY
|
-$55.02M
-141.52%
YoY
|
-$100.4M
-250.44%
YoY
|
-$82.91M
-196.94%
YoY
|
$44.12M
-3.7%
YoY
|
$132.5M
51.94%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$300.0K
-62.5%
YoY
|
$300.0K
-62.5%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
-38.46%
YoY
|
$800.0K
-38.46%
YoY
|
$800.0K
-38.46%
YoY
|
$800.0K
-38.46%
YoY
|
$1.300M
-60.61%
YoY
|
$1.300M
-60.61%
YoY
|
$1.300M
-60.61%
YoY
|
$1.300M
-60.61%
YoY
|
$3.300M
N/A
|
$3.300M
N/A
|
$3.300M
N/A
|
$3.300M
N/A
|
| Cash From Operating Activities |
$71.07M
-587.98%
YoY
|
$37.63M
-66.24%
YoY
|
$14.73M
-230.61%
YoY
|
$38.56M
-17.03%
YoY
|
-$14.56M
-127.24%
YoY
|
$111.4M
2803.02%
YoY
|
-$11.27M
-128.33%
YoY
|
$46.48M
-40.25%
YoY
|
$53.47M
-522.06%
YoY
|
$3.839M
-14.86%
YoY
|
$39.80M
-73.75%
YoY
|
$77.79M
1.88%
YoY
|
-$12.67M
-109.48%
YoY
|
$4.509M
-59.82%
YoY
|
$151.6M
1115.49%
YoY
|
$76.36M
5.48%
YoY
|
$133.6M
452.7%
YoY
|
$11.22M
-48.05%
YoY
|
$12.48M
-131.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.458M
52.99%
YoY
|
-$1.231M
-103.18%
YoY
|
-$306.0K
-95.72%
YoY
|
-$272.0K
-99.31%
YoY
|
$953.0K
-78.41%
YoY
|
$38.69M
-1205.34%
YoY
|
-$7.146M
410.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.796M
-112.46%
YoY
|
-$1.231B
409.29%
YoY
|
-$272.0M
-402.61%
YoY
|
-$30.45M
-83.2%
YoY
|
$62.58M
-174.95%
YoY
|
-$241.8M
-21.8%
YoY
|
$89.88M
-116.39%
YoY
|
-$181.3M
-67.14%
YoY
|
-$83.50M
-40.63%
YoY
|
-$309.2M
254.25%
YoY
|
-$548.2M
87.32%
YoY
|
-$551.6M
236.49%
YoY
|
-$140.6M
-75.86%
YoY
|
-$87.28M
-91.09%
YoY
|
-$292.7M
-76.74%
YoY
|
-$163.9M
-38.57%
YoY
|
-$582.5M
-266.48%
YoY
|
-$980.0M
-288.09%
YoY
|
-$1.258B
-372.32%
YoY
|
| Cash From Investing Activities |
-$225.6M
-10.31%
YoY
|
-$1.231B
409.29%
YoY
|
-$272.0M
-402.61%
YoY
|
-$30.45M
-83.2%
YoY
|
-$251.5M
175.21%
YoY
|
-$241.8M
-21.8%
YoY
|
$89.88M
-116.39%
YoY
|
-$181.3M
-67.05%
YoY
|
-$91.40M
-35.68%
YoY
|
-$309.2M
259.31%
YoY
|
-$548.2M
87.12%
YoY
|
-$550.1M
235.05%
YoY
|
-$142.1M
-75.64%
YoY
|
-$86.05M
-90.86%
YoY
|
-$293.0M
-76.85%
YoY
|
-$164.2M
-46.34%
YoY
|
-$583.5M
-268.88%
YoY
|
-$941.3M
-281.89%
YoY
|
-$1.265B
-374.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.043M
73.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.209M
244.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.511M
-8988.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.00K
-99.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$54.22M
163.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$178.7M
29.4%
YoY
|
$1.044B
356.18%
YoY
|
$249.3M
-312.83%
YoY
|
$63.91M
-56.54%
YoY
|
$138.1M
75.03%
YoY
|
$228.8M
-32.73%
YoY
|
-$117.1M
-125.54%
YoY
|
$147.0M
-67.19%
YoY
|
$78.90M
-58.1%
YoY
|
$340.1M
-1419.47%
YoY
|
$458.5M
132.3%
YoY
|
$448.1M
477.26%
YoY
|
$188.3M
-68.67%
YoY
|
-$25.77M
-103.42%
YoY
|
$197.4M
-78.53%
YoY
|
$77.63M
-78.61%
YoY
|
$601.0M
-248.28%
YoY
|
$752.8M
-223.99%
YoY
|
$919.3M
-548.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$71.07M
-587.98%
YoY
|
$37.63M
-66.24%
YoY
|
$14.73M
-230.61%
YoY
|
$38.56M
-17.03%
YoY
|
-$14.56M
-127.24%
YoY
|
$111.4M
2803.02%
YoY
|
-$11.27M
-128.33%
YoY
|
$46.48M
-40.25%
YoY
|
$53.47M
-522.06%
YoY
|
$3.839M
-14.86%
YoY
|
$39.80M
-73.75%
YoY
|
$77.79M
1.88%
YoY
|
-$12.67M
-109.48%
YoY
|
$4.509M
-59.82%
YoY
|
$151.6M
1115.49%
YoY
|
$76.36M
5.48%
YoY
|
$133.6M
452.7%
YoY
|
$11.22M
-48.05%
YoY
|
$12.48M
-131.35%
YoY
|
| Cash From Investing Activities |
-$225.6M
-10.31%
YoY
|
-$1.231B
409.29%
YoY
|
-$272.0M
-402.61%
YoY
|
-$30.45M
-83.2%
YoY
|
-$251.5M
175.21%
YoY
|
-$241.8M
-21.8%
YoY
|
$89.88M
-116.39%
YoY
|
-$181.3M
-67.05%
YoY
|
-$91.40M
-35.68%
YoY
|
-$309.2M
259.31%
YoY
|
-$548.2M
87.12%
YoY
|
-$550.1M
235.05%
YoY
|
-$142.1M
-75.64%
YoY
|
-$86.05M
-90.86%
YoY
|
-$293.0M
-76.85%
YoY
|
-$164.2M
-46.34%
YoY
|
-$583.5M
-268.88%
YoY
|
-$941.3M
-281.89%
YoY
|
-$1.265B
-374.69%
YoY
|
| Cash From Financing Activities |
$178.7M
29.4%
YoY
|
$1.044B
356.18%
YoY
|
$249.3M
-312.83%
YoY
|
$63.91M
-56.54%
YoY
|
$138.1M
75.03%
YoY
|
$228.8M
-32.73%
YoY
|
-$117.1M
-125.54%
YoY
|
$147.0M
-67.19%
YoY
|
$78.90M
-58.1%
YoY
|
$340.1M
-1419.47%
YoY
|
$458.5M
132.3%
YoY
|
$448.1M
477.26%
YoY
|
$188.3M
-68.67%
YoY
|
-$25.77M
-103.42%
YoY
|
$197.4M
-78.53%
YoY
|
$77.63M
-78.61%
YoY
|
$601.0M
-248.28%
YoY
|
$752.8M
-223.99%
YoY
|
$919.3M
-548.42%
YoY
|
| Net Change In Cash |
$24.14M
-118.86%
YoY
|
-$150.3M
-252.74%
YoY
|
-$7.986M
-79.27%
YoY
|
$72.02M
487.61%
YoY
|
-$128.0M
-412.54%
YoY
|
$98.40M
183.34%
YoY
|
-$38.52M
-22.81%
YoY
|
$12.26M
-150.66%
YoY
|
$40.96M
22.24%
YoY
|
$34.73M
-132.36%
YoY
|
-$49.90M
-189.02%
YoY
|
-$24.19M
137.28%
YoY
|
$33.51M
-77.82%
YoY
|
-$107.3M
-39.47%
YoY
|
$56.05M
-116.81%
YoY
|
-$10.20M
-107.88%
YoY
|
$151.1M
-523.76%
YoY
|
-$177.3M
160.74%
YoY
|
-$333.5M
-254.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.07M
-587.98%
YoY
|
$37.63M
-66.24%
YoY
|
$14.73M
-230.61%
YoY
|
$38.56M
-17.03%
YoY
|
-$14.56M
-127.24%
YoY
|
$111.4M
2803.02%
YoY
|
-$11.27M
-128.33%
YoY
|
$46.48M
-40.25%
YoY
|
$53.47M
-522.06%
YoY
|
$3.839M
-14.86%
YoY
|
$39.80M
-73.75%
YoY
|
$77.79M
1.88%
YoY
|
-$12.67M
-109.48%
YoY
|
$4.509M
-59.82%
YoY
|
$151.6M
1115.49%
YoY
|
$76.36M
5.48%
YoY
|
$133.6M
452.7%
YoY
|
$11.22M
-48.05%
YoY
|
$12.48M
-131.35%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.458M
52.99%
YoY
|
-$1.231M
-103.18%
YoY
|
-$306.0K
-95.72%
YoY
|
-$272.0K
-99.31%
YoY
|
$953.0K
-78.41%
YoY
|
$38.69M
-1205.34%
YoY
|
-$7.146M
410.43%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$14.13M
-110.65%
YoY
|
$5.740M
-120.9%
YoY
|
$152.0M
674.39%
YoY
|
$76.64M
-31.32%
YoY
|
$132.6M
571.43%
YoY
|
-$27.47M
-209.43%
YoY
|
$19.62M
-151.1%
YoY
|
Loading...