|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.602M
-406.59%
YoY
|
$848.7K
-87.55%
YoY
|
6.819M hkds
-34.12%
YoY
|
10.35M hkds
-11.4%
YoY
|
$11.68M
N/A
|
| Depreciation, Depletion And Amortization |
$12.47K
-27.81%
YoY
|
$17.28K
-92.22%
YoY
|
222.2K hkds
-12.21%
YoY
|
253.1K hkds
-95.64%
YoY
|
$5.801M
N/A
|
| Cash From Operating Activities |
-$2.816M
-294.26%
YoY
|
$1.450M
-89.26%
YoY
|
13.50M hkds
5.98%
YoY
|
12.73M hkds
-46.17%
YoY
|
$23.66M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.67K
867.83%
YoY
|
$6.165K
-85.22%
YoY
|
41.72K hkds
-84.37%
YoY
|
267.0K hkds
-93.19%
YoY
|
$3.918M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.630M
-58.34%
YoY
|
$3.912M
-195.89%
YoY
|
-$4.080M
363.39%
YoY
|
-$880.4K
N/A
|
| Cash From Investing Activities |
-$1.085M
49.1%
YoY
|
-$727.9K
-65.75%
YoY
|
-2.125M hkds
-81.27%
YoY
|
-11.35M hkds
136.45%
YoY
|
-$4.799M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.826M
-517.94%
YoY
|
-$1.394M
-85.18%
YoY
|
-9.403M hkds
-11.63%
YoY
|
-10.64M hkds
165.12%
YoY
|
-$4.014M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.816M
-294.26%
YoY
|
$1.450M
-89.26%
YoY
|
13.50M hkds
5.98%
YoY
|
12.73M hkds
-46.17%
YoY
|
$23.66M
N/A
|
| Cash From Investing Activities |
-$1.085M
49.1%
YoY
|
-$727.9K
-65.75%
YoY
|
-2.125M hkds
-81.27%
YoY
|
-11.35M hkds
136.45%
YoY
|
-$4.799M
N/A
|
| Cash From Financing Activities |
$5.826M
-517.94%
YoY
|
-$1.394M
-85.18%
YoY
|
-9.403M hkds
-11.63%
YoY
|
-10.64M hkds
165.12%
YoY
|
-$4.014M
N/A
|
| Net Change In Cash |
$1.955M
-390.75%
YoY
|
-$672.6K
-133.93%
YoY
|
1.982M hkds
-121.42%
YoY
|
-9.252M hkds
-162.33%
YoY
|
$14.84M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.816M
-294.26%
YoY
|
$1.450M
-89.26%
YoY
|
13.50M hkds
5.98%
YoY
|
12.73M hkds
-46.17%
YoY
|
$23.66M
N/A
|
| Capital Expenditures |
$59.67K
867.83%
YoY
|
$6.165K
-85.22%
YoY
|
41.72K hkds
-84.37%
YoY
|
267.0K hkds
-93.19%
YoY
|
$3.918M
N/A
|
| Free Cash Flow |
-$2.876M
-299.22%
YoY
|
$1.444M
-89.27%
YoY
|
13.45M hkds
7.92%
YoY
|
12.47M hkds
-36.83%
YoY
|
$19.74M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$13.70M
146.76%
YoY
|
-$15.00M
-440.14%
YoY
|
-$5.550M
-349.96%
YoY
|
$4.410M
-35.32%
YoY
|
$2.220M
-53.7%
YoY
|
$6.819M
N/A
|
$4.796M
N/A
|
| Depreciation, Depletion And Amortization |
$3.185M
313.64%
YoY
|
$730.0K
-14.12%
YoY
|
$770.0K
-75.36%
YoY
|
$850.0K
-72.86%
YoY
|
$3.125M
-3.86%
YoY
|
$3.132M
N/A
|
$3.251M
N/A
|
| Cash From Operating Activities |
-$2.632M
-85.38%
YoY
|
-$4.000M
-156.58%
YoY
|
-$18.00M
-558.51%
YoY
|
$7.070M
12.82%
YoY
|
$3.926M
-45.7%
YoY
|
$6.267M
N/A
|
$7.230M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$1.869M
-49.75%
YoY
|
$4.710M
11.88%
YoY
|
$3.720M
19.49%
YoY
|
$4.210M
29.53%
YoY
|
$3.113M
11.69%
YoY
|
$3.250M
N/A
|
$2.787M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$650.0K
N/A
|
$984.8K
-74.83%
YoY
|
$0.00
N/A
|
$3.912M
N/A
|
| Cash From Investing Activities |
-$1.869M
-49.75%
YoY
|
-$4.710M
32.3%
YoY
|
-$3.720M
74.78%
YoY
|
-$3.560M
9.53%
YoY
|
-$2.128M
-289.17%
YoY
|
-$3.250M
N/A
|
$1.125M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$49.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.295M
-104.88%
YoY
|
-$2.000M
-49.62%
YoY
|
$47.00M
-768.4%
YoY
|
-$3.970M
-274.33%
YoY
|
-$7.032M
-39.8%
YoY
|
$2.277M
N/A
|
-$11.68M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.632M
-85.38%
YoY
|
-$4.000M
-156.58%
YoY
|
-$18.00M
-558.51%
YoY
|
$7.070M
12.82%
YoY
|
$3.926M
-45.7%
YoY
|
$6.267M
N/A
|
$7.230M
N/A
|
| Cash From Investing Activities |
-$1.869M
-49.75%
YoY
|
-$4.710M
32.3%
YoY
|
-$3.720M
74.78%
YoY
|
-$3.560M
9.53%
YoY
|
-$2.128M
-289.17%
YoY
|
-$3.250M
N/A
|
$1.125M
N/A
|
| Cash From Financing Activities |
-$2.295M
-104.88%
YoY
|
-$2.000M
-49.62%
YoY
|
$47.00M
-768.4%
YoY
|
-$3.970M
-274.33%
YoY
|
-$7.032M
-39.8%
YoY
|
$2.277M
N/A
|
-$11.68M
N/A
|
| Net Change In Cash |
-$6.796M
-126.88%
YoY
|
-$10.71M
2228.26%
YoY
|
$25.28M
-582.97%
YoY
|
-$460.0K
-108.69%
YoY
|
-$5.234M
57.4%
YoY
|
$5.294M
N/A
|
-$3.325M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.632M
-85.38%
YoY
|
-$4.000M
-156.58%
YoY
|
-$18.00M
-558.51%
YoY
|
$7.070M
12.82%
YoY
|
$3.926M
-45.7%
YoY
|
$6.267M
N/A
|
$7.230M
N/A
|
| Capital Expenditures |
$1.869M
-49.75%
YoY
|
$4.710M
11.88%
YoY
|
$3.720M
19.49%
YoY
|
$4.210M
29.53%
YoY
|
$3.113M
11.69%
YoY
|
$3.250M
N/A
|
$2.787M
N/A
|
| Free Cash Flow |
-$4.501M
-79.28%
YoY
|
-$8.710M
-404.55%
YoY
|
-$21.72M
-2772.97%
YoY
|
$2.860M
-5.19%
YoY
|
$812.6K
-81.71%
YoY
|
$3.016M
N/A
|
$4.443M
N/A
|
Loading...