$MFON
Mobivity Holdings Corp

2021 Q4 Form 10-Q Financial Statement

#000156276221000454 Filed on November 15, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2021 Q2
Revenue $612.9K $2.312M $2.793M
YoY Change -77.79% -27.31% 0.95%
Cost Of Revenue $979.7K $1.009M $1.272M
YoY Change -2.59% 6.93% 4.71%
Gross Profit -$366.8K $1.303M $1.521M
YoY Change -120.92% -41.76% -2.0%
Gross Profit Margin -59.85% 56.36% 54.45%
Selling, General & Admin $1.108M $2.224M $2.069M
YoY Change -18.29% 66.68% 38.05%
% of Gross Profit 170.71% 136.06%
Research & Development $1.508M $678.2K $674.0K
YoY Change 9.13% 29.23%
% of Gross Profit 52.06% 44.32%
Depreciation & Amortization $259.0K $152.8K $153.7K
YoY Change 60.28% -13.26% -16.87%
% of Gross Profit 11.73% 10.11%
Operating Expenses $2.798M $3.085M $2.927M
YoY Change 26.55% 44.7% 32.71%
Operating Profit -$3.165M -$1.782M -$1.406M
YoY Change 591.11% -1797.11% 115.14%
Interest Expense -$125.3K $88.33K $23.87K
YoY Change 56.21% 41.06% -64.95%
% of Operating Profit
Other Income/Expense, Net -$891.1K $798.4K -$26.52K
YoY Change -1318.14% -63.16%
Pretax Income -$4.150M -$983.6K -$1.433M
YoY Change 241.06% -2592.68% 97.45%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$4.150M -$983.6K -$1.433M
YoY Change 241.06% -2592.68% 97.45%
Net Earnings / Revenue -677.06% -42.55% -51.29%
Basic Earnings Per Share -$0.02 -$0.03
Diluted Earnings Per Share -$74.89K -$0.02 -$25.85K
COMMON SHARES
Basic Shares Outstanding 55.41M 55.41M 55.41M
Diluted Shares Outstanding 55.41M

Balance Sheet

Concept 2021 Q4 2021 Q3 2021 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $735.4K $568.9K $1.874M
YoY Change -77.6% 12.54% 88.05%
Cash & Equivalents $735.4K $568.9K $1.874M
Short-Term Investments
Other Short-Term Assets $227.5K $168.7K $307.5K
YoY Change -16.6% -39.07% -41.16%
Inventory
Prepaid Expenses
Receivables $578.3K $1.635M $1.552M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.541M $3.317M $4.678M
YoY Change -67.93% 14.17% 64.38%
LONG-TERM ASSETS
Property, Plant & Equipment $1.188M $1.242M $1.297M
YoY Change 11274.9% 6770.91% 4972.65%
Goodwill $411.2K $496.4K $496.4K
YoY Change -17.16%
Intangibles $1.125M $1.253M $1.274M
YoY Change -17.8%
Long-Term Investments
YoY Change
Other Assets $173.3K $181.6K $194.0K
YoY Change 586.98% 233.7% 240.19%
Total Long-Term Assets $2.897M $3.882M $4.205M
YoY Change -13.87% 5.78% 4.77%
TOTAL ASSETS
Total Short-Term Assets $1.541M $3.317M $4.678M
Total Long-Term Assets $2.897M $3.882M $4.205M
Total Assets $4.438M $7.199M $8.883M
YoY Change -45.67% 9.49% 29.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.824M $3.303M $3.297M
YoY Change 97.58% -6.81% -12.16%
Accrued Expenses $897.0K $752.0K $591.4K
YoY Change 171.52% 28.93% 17.21%
Deferred Revenue $377.2K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $888.6K $434.8K $149.6K
YoY Change 38.48% -32.48% -75.64%
Total Short-Term Liabilities $5.996M $5.417M $5.114M
YoY Change 46.94% -8.78% -17.52%
LONG-TERM LIABILITIES
Long-Term Debt $2.538M $1.631M $2.687M
YoY Change 69.3% -29.65% 9.43%
Other Long-Term Liabilities $1.189M $1.663M $1.860M
YoY Change 40.69% 67.45% 62.92%
Total Long-Term Liabilities $3.726M $3.294M $4.547M
YoY Change 58.99% -0.52% 26.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.996M $5.417M $5.114M
Total Long-Term Liabilities $3.726M $3.294M $4.547M
Total Liabilities $9.722M $8.710M $9.661M
YoY Change 51.34% -5.82% -1.39%
SHAREHOLDERS EQUITY
Retained Earnings -$107.8M -$103.7M -$102.7M
YoY Change 8.29%
Common Stock $55.41K $55.41K $55.41K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$5.284M -$1.512M -$777.8K
YoY Change
Total Liabilities & Shareholders Equity $4.438M $7.199M $8.883M
YoY Change -45.67% 9.49% 29.5%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2021 Q2
OPERATING ACTIVITIES
Net Income -$4.150M -$983.6K -$1.433M
YoY Change 241.06% -2592.68% 97.45%
Depreciation, Depletion And Amortization $259.0K $152.8K $153.7K
YoY Change 60.28% -13.26% -16.87%
Cash From Operating Activities -$1.295M -$1.297M $9.570K
YoY Change 56.34% 289.21% -94.45%
INVESTING ACTIVITIES
Capital Expenditures $10.29K -$119.6K -$142.7K
YoY Change -112.34% 36.75% 34.85%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $10.29K -$119.6K -$142.7K
YoY Change -112.34% 36.75% 34.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.479M 122.5K 984.6K
YoY Change -60.01% -213.9% 29.98%
NET CHANGE
Cash From Operating Activities -1.295M -1.297M 9.570K
Cash From Investing Activities 10.29K -119.6K -142.7K
Cash From Financing Activities 1.479M 122.5K 984.6K
Net Change In Cash 193.8K -1.294M 851.5K
YoY Change -93.04% 144.98% 3.32%
FREE CASH FLOW
Cash From Operating Activities -$1.295M -$1.297M $9.570K
Capital Expenditures $10.29K -$119.6K -$142.7K
Free Cash Flow -$1.305M -$1.178M $152.3K
YoY Change 75.23% 379.04% -45.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Entity Central Index Key
EntityCentralIndexKey
0001447380
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-53851
dei Entity Registrant Name
EntityRegistrantName
Mobivity Holdings Corp.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-3439095
dei Entity Address Address Line1
EntityAddressAddressLine1
3133 West Frye Road
dei Entity Address Address Line2
EntityAddressAddressLine2
# 215
dei Entity Address City Or Town
EntityAddressCityOrTown
Chandler
dei Entity Address State Or Province
EntityAddressStateOrProvince
AZ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
85226
dei City Area Code
CityAreaCode
877
dei Local Phone Number
LocalPhoneNumber
282-7660
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
55410695
CY2021Q3 us-gaap Cash
Cash
568896
CY2020Q4 us-gaap Cash
Cash
3282820
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
44386
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33848
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1635438
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
305693
CY2021Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
943904
CY2020Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
943904
CY2021Q3 us-gaap Other Assets Current
OtherAssetsCurrent
168685
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
272736
CY2021Q3 us-gaap Assets Current
AssetsCurrent
3316923
CY2020Q4 us-gaap Assets Current
AssetsCurrent
4805153
CY2021Q3 us-gaap Goodwill
Goodwill
496352
CY2020Q4 us-gaap Goodwill
Goodwill
496352
CY2021Q3 mfon Operating Lease Right Of Use Asset Noncurrent
OperatingLeaseRightOfUseAssetNoncurrent
1242264
CY2020Q4 mfon Operating Lease Right Of Use Asset Noncurrent
OperatingLeaseRightOfUseAssetNoncurrent
57482
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1253496
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1368329
CY2021Q3 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
707928
CY2020Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
1415856
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
181602
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25230
CY2021Q3 us-gaap Assets
Assets
7198565
CY2020Q4 us-gaap Assets
Assets
8168402
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
3303438
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1935411
CY2021Q3 us-gaap Interest Payable Current
InterestPayableCurrent
72896
CY2020Q4 us-gaap Interest Payable Current
InterestPayableCurrent
47316
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
483804
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
224881
CY2021Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
495287
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
606597
CY2021Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
333333
CY2020Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
80000
CY2021Q3 us-gaap Notes Payable Current
NotesPayableCurrent
101481
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
561676
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
195270
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
58173
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
431027
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
566303
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5416536
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4080357
CY2021Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1552112
CY2021Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
78623
CY2020Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1499001
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1247395
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
13296
CY2021Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
415767
CY2020Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
831535
CY2021Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3293897
CY2020Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2343832
CY2021Q3 us-gaap Liabilities
Liabilities
8710433
CY2020Q4 us-gaap Liabilities
Liabilities
6424189
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
55410695
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
55410695
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
55410695
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
55410695
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
55411
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
55411
CY2021Q3 mfon Equity Amount Payable
EquityAmountPayable
100862
CY2020Q4 mfon Equity Amount Payable
EquityAmountPayable
100862
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
102063155
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
101186889
CY2021Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-45837
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-23446
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-103685459
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-99575503
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-1511868
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1744213
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7198565
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8168402
CY2021Q3 us-gaap Revenues
Revenues
2311548
CY2020Q3 us-gaap Revenues
Revenues
3180173
us-gaap Revenues
Revenues
7561966
us-gaap Revenues
Revenues
10496827
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
1008703
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
943292
us-gaap Cost Of Revenue
CostOfRevenue
3322639
us-gaap Cost Of Revenue
CostOfRevenue
3742615
CY2021Q3 us-gaap Gross Profit
GrossProfit
1302845
CY2020Q3 us-gaap Gross Profit
GrossProfit
2236881
us-gaap Gross Profit
GrossProfit
4239327
us-gaap Gross Profit
GrossProfit
6754212
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1245085
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
889032
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3491855
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3138744
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
978968
CY2020Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
445273
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2987411
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1748892
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
678209
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
621442
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2076194
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2820525
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
8286
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
182663
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
176127
us-gaap Depreciation And Amortization
DepreciationAndAmortization
524474
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-983637
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
39461
us-gaap Net Income Loss
NetIncomeLoss
-4109956
us-gaap Net Income Loss
NetIncomeLoss
-1701671
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-13150
CY2020Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
30145
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
105007
us-gaap Operating Income Loss
OperatingIncomeLoss
-4848893
us-gaap Operating Income Loss
OperatingIncomeLoss
-1488921
CY2020Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
309
us-gaap Investment Income Interest
InvestmentIncomeInterest
5
us-gaap Investment Income Interest
InvestmentIncomeInterest
1220
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-22391
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-9072
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-996787
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
69606
CY2021Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
891103
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
891103
CY2021Q3 us-gaap Interest Expense
InterestExpense
88331
us-gaap Depreciation And Amortization
DepreciationAndAmortization
534972
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
3084925
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
2131874
us-gaap Operating Expenses
OperatingExpenses
9088220
us-gaap Operating Expenses
OperatingExpenses
8243133
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1782080
CY2020Q3 us-gaap Interest Expense
InterestExpense
62621
us-gaap Interest Expense
InterestExpense
144714
us-gaap Interest Expense
InterestExpense
207899
CY2020Q3 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
3481
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
3481
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-880
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3935
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-4329
CY2020Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
247
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-6577
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1345
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
798443
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-65546
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
738937
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-212750
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-983637
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
39461
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4109956
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1701671
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4132347
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1710743
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55410695
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51617612
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55410695
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
51555837
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55410695
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61106633
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55410695
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51555837
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
-1714345
CY2020 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1933967
CY2020 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
1640808
CY2020 mfon Stock Issued During Period Value Debt Conversion
StockIssuedDuringPeriodValueDebtConversion
2060468
CY2020 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
773938
CY2020 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-32226
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-2918397
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1744213
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
124388
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
751878
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-22391
us-gaap Net Income Loss
NetIncomeLoss
-4109956
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-1511868
us-gaap Net Income Loss
NetIncomeLoss
-4109956
us-gaap Net Income Loss
NetIncomeLoss
-1701671
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
72773
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27819
us-gaap Share Based Compensation
ShareBasedCompensation
751878
us-gaap Share Based Compensation
ShareBasedCompensation
509214
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
9833
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-880
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3935
us-gaap Asset Impairment Charges
AssetImpairmentCharges
8286
us-gaap Asset Impairment Charges
AssetImpairmentCharges
3481
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
891103
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
448062
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
534972
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1402518
mfon Increase Decrease In Contract With Customer Asset Non Current
IncreaseDecreaseInContractWithCustomerAssetNonCurrent
707928
mfon Increase Decrease In Contract With Customer Asset Non Current
IncreaseDecreaseInContractWithCustomerAssetNonCurrent
-325943
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-4475
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2209
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1368027
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
288417
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
69330
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
146966
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
258916
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
592951
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-99614
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-419701
mfon Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
76414
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-135273
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-35089
mfon Increase Decrease In Deferred Revenue And Customer Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerDeposits
-111310
mfon Increase Decrease In Deferred Revenue And Customer Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerDeposits
199567
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
30309
mfon Increase Decrease In Right To Use Leases
IncreaseDecreaseInRightToUseLeases
415767
mfon Increase Decrease In Right To Use Leases
IncreaseDecreaseInRightToUseLeases
11678
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3189511
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-500742
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
78217
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8044
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
8755
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
310546
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
196997
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-388763
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-213796
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
490174
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
337394
mfon Payments On Related Party Notes Payable
PaymentsOnRelatedPartyNotesPayable
80000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
920722
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1456250
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
139300
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
241700
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
886076
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
964328
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-21726
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-17877
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2713924
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
231913
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3282820
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
273599
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
568896
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
505512
us-gaap Interest Paid Net
InterestPaidNet
66237
us-gaap Interest Paid Net
InterestPaidNet
60933
mfon Fixed Assets Contributed By Lessor
FixedAssetsContributedByLessor
110000
mfon Initial Non Asset And Lease Liability
InitialNonAssetAndLeaseLiability
1458527
mfon Refinancing Of Debt Related Party
RefinancingOfDebtRelatedParty
543750
mfon Debt Discount On Related Party Debt
DebtDiscountOnRelatedPartyDebt
124388
us-gaap Nature Of Operations
NatureOfOperations
1. Nature of Operations and Basis of Presentation Mobivity Holdings Corp. (the “Company” or “we”) is in the business of developing and operating proprietary platforms over which brands and enterprises can conduct national and localized, data-driven mobile marketing campaigns. Our proprietary platforms, consisting of software available to phones, tablets, PCs, and Point of Sale (“POS”) systems, allow resellers, brands and enterprises to market their products and services to consumers through text messages sent directly to consumers via mobile phones, mobile smartphone applications, and dynamically printed receipt content. On November 14, 2018, we completed the acquisition of certain operating assets relating to Belly, Inc.’s proprietary digital customer loyalty platform, including client contracts, accounts receivable and intellectual property. We generate revenue by charging the resellers, brands and enterprises a per-message transactional fee, through fixed or variable software licensing fees, or via advertising fees. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and disclosures required by GAAP for annual financial statements. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC on March 30, 2021. In the opinion of management, such statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of our condensed consolidated financial statements as of September 30, 2021, and for the three and nine months ended September 30, 2021 and 2020. The results of operations for the three and nine months ended September 30, 2021 are not necessarily indicative of the operating results for the full year ending December 31, 2021. 
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
928420
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Use Of Estimates
UseOfEstimates
Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Significant estimates used are those related to stock-based compensation, asset impairments, the valuation and useful lives of depreciable tangible and certain intangible assets, the fair value of common stock used in acquisitions of businesses, the fair value of assets and liabilities acquired in acquisitions of businesses, the fair value of options issued with related party debt, and the valuation allowance of deferred tax assets. Management believes that these estimates are reasonable; however, actual results may differ from these estimates.
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
44386
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33848
CY2020Q4 us-gaap Goodwill
Goodwill
496352
CY2021Q2 us-gaap Goodwill
Goodwill
496352
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
-8286
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4132347
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1710743
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
Reclassifications Certain amounts from prior periods have been reclassified to conform to the current period presentation.
us-gaap Adjustment For Amortization
AdjustmentForAmortization
107478
mfon Finite Lived Intangible Other
FiniteLivedIntangibleOther
4
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
812660
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
35738
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
37758
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
107478
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
113202
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
35736
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
142944
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
140436
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
103839
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
96091
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
293614
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
812660
CY2020Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
439908
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
310546
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
309618
CY2021Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
440836
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1247395
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1442665
CY2021Q3 mfon Operating Lease Right Of Use Asset Noncurrent
OperatingLeaseRightOfUseAssetNoncurrent
1242264
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1242264
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
195270
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
98083
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
318055
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
324220
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
330894
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
337568
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
348555
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1757375
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
314710
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1442665
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y2M12D
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0675
CY2021Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2065549
CY2020Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2140677
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
434814
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
641676
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1630735
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1499001
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
891103
us-gaap Payments For Commissions
PaymentsForCommissions
0
CY2021Q3 us-gaap Interest Expense
InterestExpense
88331
CY2020Q3 us-gaap Interest Expense
InterestExpense
62621
us-gaap Interest Expense
InterestExpense
144714
us-gaap Interest Expense
InterestExpense
207899
CY2020Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
234500
CY2020Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.00
CY2020Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
15000
CY2020Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.48
CY2020Q4 mfon Ratio Of Converted Warrant Units
RatioOfConvertedWarrantUnits
1
CY2020Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.25
CY2020Q4 mfon Ratio Of Converted Warrant Units
RatioOfConvertedWarrantUnits
1
CY2020Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.00
CY2020Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
2666459
CY2020Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3333074
CY2020Q4 mfon Stock Issued During Period Shares Debt Conversion
StockIssuedDuringPeriodSharesDebtConversion
1113767
CY2020Q4 mfon Loss On Conversion
LossOnConversion
668260
CY2020 us-gaap Restricted Stock Expense
RestrictedStockExpense
260003
CY2020Q4 mfon Equity Amount Payable
EquityAmountPayable
100862
CY2021Q3 mfon Equity Amount Payable
EquityAmountPayable
100862
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5781884
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1545000
CY2020 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
15000
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
814068
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
490264
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6007552
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
92500
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
76406
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
92180
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5931466
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.77
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.11
CY2020Q1 mfon Number Of Employees Awards Granted
NumberOfEmployeesAwardsGranted
1
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
15000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.65
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7756
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
0.43
CY2020Q1 mfon Call Option Value
CallOptionValue
6472
CY2020Q2 mfon Number Of Employees Awards Granted
NumberOfEmployeesAwardsGranted
4
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
700000
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.70
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7821
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
0.47
CY2020Q2 mfon Call Option Value
CallOptionValue
326752
CY2020Q4 mfon Number Of Employees Awards Granted
NumberOfEmployeesAwardsGranted
1
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
20000
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.96
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7736
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
0.63
CY2020Q4 mfon Call Option Value
CallOptionValue
12689
CY2020Q4 mfon Number Of Employees Awards Granted
NumberOfEmployeesAwardsGranted
1
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
600000
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.55
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7735
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
1.03
CY2020Q4 mfon Call Option Value
CallOptionValue
615495
CY2020Q4 mfon Number Of Employees Awards Granted
NumberOfEmployeesAwardsGranted
6
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
210000
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.83
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7741
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
1.21
CY2020Q4 mfon Call Option Value
CallOptionValue
254373
CY2021Q1 mfon Number Of Employees Awards Granted
NumberOfEmployeesAwardsGranted
5
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
67500
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.80
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7397
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
1.16
CY2021Q1 mfon Call Option Value
CallOptionValue
78492
CY2021Q2 mfon Number Of Employees Awards Granted
NumberOfEmployeesAwardsGranted
1
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
20000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.48
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7479
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
0.93
CY2021Q2 mfon Call Option Value
CallOptionValue
18628
CY2021Q3 mfon Number Of Employees Awards Granted
NumberOfEmployeesAwardsGranted
1
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
5000
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.75
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7329
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
1.12
CY2021Q3 mfon Call Option Value
CallOptionValue
5606
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0100
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0049
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7399
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.7820
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1152248
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
284480
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1436728
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
612179
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
2048907
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
2048907
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1611407
CY2021Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
5285
us-gaap Payments For Commissions
PaymentsForCommissions
0

Files In Submission

Name View Source Status
0001562762-21-000454-index-headers.html Edgar Link pending
0001562762-21-000454-index.html Edgar Link pending
0001562762-21-000454.txt Edgar Link pending
0001562762-21-000454-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mfon-20210930.xsd Edgar Link pending
mfon-20210930x10q.htm Edgar Link pending
mfon-20210930x10q_htm.xml Edgar Link completed
mfon-20210930xex31_1.htm Edgar Link pending
mfon-20210930xex31_2.htm Edgar Link pending
mfon-20210930xex32_1.htm Edgar Link pending
mfon-20210930_cal.xml Edgar Link unprocessable
mfon-20210930_def.xml Edgar Link unprocessable
mfon-20210930_lab.xml Edgar Link unprocessable
mfon-20210930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending