$MG Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MG

$17.60 +$0.14 (0.8%)

Deep Research with AI Research

Overview

$MG Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$724.0M -0.77% YoY	$729.6M 3.43% YoY	$705.5M 2.63% YoY	$687.4M 1.51% YoY	$677.1M 14.27% YoY
Cost Of Revenue	$519.5M 0.58% YoY	$516.5M 2.96% YoY	$501.7M 2.55% YoY	$489.2M 1.92% YoY	$480.0M 15.94% YoY
Gross Profit	$204.5M -4.03% YoY	$213.1M 4.56% YoY	$203.8M 2.84% YoY	$198.2M 0.52% YoY	$197.1M 10.43% YoY
Selling, General & Admin	$139.9M -10.56% YoY	$156.4M -6.21% YoY	$166.7M 0.09% YoY	$166.6M 3.26% YoY	$161.3M 2.66% YoY
Research & Development	$1.028M -8.13% YoY	$1.119M -35.06% YoY	$1.723M -13.59% YoY	$1.994M -20.81% YoY	$2.518M -12.93% YoY
Depreciation & Amortization	$31.01M -6.06% YoY	$33.01M -3.19% YoY	$34.10M 2.42% YoY	$33.29M -4.66% YoY	$34.92M -2.2% YoY
Operating Expenses	$140.9M -10.54% YoY	$157.5M -6.51% YoY	$168.5M -0.07% YoY	$168.6M 2.89% YoY	$163.9M 2.38% YoY
Operating Profit	$40.57M 1.87% YoY	$39.83M -2191.7% YoY	-$1.904M -109.62% YoY	$19.80M 8.97% YoY	$18.17M -117.95% YoY
Interest Expense	-$14.64M -4.09% YoY	-$15.27M -191.09% YoY	$16.76M 59.55% YoY	$10.51M -3.46% YoY	$10.88M -16.0% YoY
Other Income/Expense, Net	-$3.451M -332.39% YoY	$1.485M N/A	$0.00 N/A	N/A	N/A
Pretax Income	$22.48M -7.28% YoY	$24.24M -229.89% YoY	-$18.67M -300.83% YoY	$9.294M 27.52% YoY	$7.288M -106.38% YoY
Income Tax	$5.557M 5.37% YoY	$5.274M -532.3% YoY	-$1.220M -144.85% YoY	$2.720M -19.88% YoY	$3.395M -123.09% YoY
Net Earnings	$16.84M -11.19% YoY	$18.96M -208.62% YoY	-$17.45M -368.55% YoY	$6.499M 68.37% YoY	$3.860M -103.88% YoY
Basic Earnings Per Share	$0.54 -11.48% YoY	$0.61 -205.17% YoY	-$0.58 -363.64% YoY	$0.22 69.23% YoY	$0.13 -103.81% YoY
Diluted Earnings Per Share	$0.53 -11.67% YoY	$0.60 -204.27% YoY	-$0.58 -374.02% YoY	$0.21 61.54% YoY	$0.13 -103.81% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	31.41M shares 1.56% YoY	30.93M shares 1.97% YoY	30.33M shares 1.43% YoY	29.90M shares 1.11% YoY	29.57M shares 1.46% YoY
Diluted Shares Outstanding	32.06M shares 1.42% YoY	31.61M shares 4.21% YoY	30.33M shares 0.33% YoY	30.23M shares 0.33% YoY	30.13M shares 3.37% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$169.0M 4.59% YoY	$181.5M 5.05% YoY	$195.5M 7.04% YoY	$185.4M -2.3% YoY	$161.6M -12.38% YoY	$172.7M -5.13% YoY	$182.7M 1.86% YoY	$189.8M 7.81% YoY	$184.4M 9.78% YoY	$182.1M 8.24% YoY	$179.4M 0.5% YoY	$176.0M -1.68% YoY	$168.0M 3.93% YoY	$168.2M -1.72% YoY	$178.5M 2.24% YoY	$179.0M 0.76% YoY	$161.7M 5.16% YoY	$171.2M 6.46% YoY	$174.6M 18.03% YoY
Cost Of Revenue	$124.3M 2.96% YoY	$130.0M 7.06% YoY	$137.4M 7.21% YoY	$131.5M -1.64% YoY	$120.7M -9.47% YoY	$121.4M -5.48% YoY	$128.1M 2.52% YoY	$133.7M 5.82% YoY	$133.4M 9.36% YoY	$128.4M 9.52% YoY	$125.0M 0.24% YoY	$126.3M 0.67% YoY	$121.9M 0.14% YoY	$117.3M -3.53% YoY	$124.7M 1.91% YoY	$125.5M 2.56% YoY	$121.8M 7.1% YoY	$121.6M 9.13% YoY	$122.3M 21.73% YoY
Gross Profit	$44.73M 9.39% YoY	$51.48M 0.3% YoY	$58.19M 6.63% YoY	$53.95M -3.87% YoY	$40.89M -19.96% YoY	$51.33M -4.29% YoY	$54.58M 0.36% YoY	$56.12M 12.86% YoY	$51.09M 10.88% YoY	$53.63M 5.28% YoY	$54.38M 1.11% YoY	$49.72M -7.16% YoY	$46.08M 15.5% YoY	$50.94M 2.71% YoY	$53.78M 3.0% YoY	$53.56M -3.21% YoY	$39.89M -0.27% YoY	$49.59M 0.5% YoY	$52.22M 10.2% YoY
Selling, General & Admin	$36.99M 3.74% YoY	$33.37M -10.22% YoY	$33.48M -13.88% YoY	$39.79M -2.84% YoY	$35.65M -13.44% YoY	$37.17M -13.37% YoY	$38.87M -1.68% YoY	$40.96M -1.27% YoY	$41.19M -3.82% YoY	$42.91M 2.05% YoY	$39.54M -4.94% YoY	$41.48M 1.99% YoY	$42.82M 1.87% YoY	$42.05M -1.66% YoY	$41.59M 6.04% YoY	$40.68M 2.41% YoY	$42.04M 6.05% YoY	$42.76M 5.05% YoY	$39.22M 4.66% YoY
Research & Development	$221.0K -26.09% YoY	$250.0K -17.49% YoY	$210.0K -12.86% YoY	$269.0K 16.45% YoY	$299.0K -12.83% YoY	$303.0K 2.71% YoY	$241.0K -44.98% YoY	$231.0K -54.79% YoY	$343.0K -28.54% YoY	$295.0K -37.37% YoY	$438.0K -2.67% YoY	$511.0K -2.11% YoY	$480.0K -12.89% YoY	$471.0K -18.23% YoY	$450.0K -24.37% YoY	$522.0K -15.81% YoY	$551.0K -24.21% YoY	$576.0K -17.71% YoY	$595.0K -6.74% YoY
Depreciation & Amortization	$7.984M 2.85% YoY	$2.165M -73.87% YoY	$6.000M 157.4% YoY	$6.100M -26.4% YoY	$7.763M 217.25% YoY	$8.284M -4.0% YoY	$2.331M -73.35% YoY	$8.288M -0.25% YoY	$2.447M -70.91% YoY	$8.629M 5.72% YoY	$8.748M 232.75% YoY	$8.309M 2.23% YoY	$8.413M -4.47% YoY	$8.162M -11.44% YoY	$2.629M -69.1% YoY	$8.128M -5.84% YoY	$8.807M 2.83% YoY	$9.216M 2.97% YoY	$8.508M -2.9% YoY
Operating Expenses	$37.21M 3.49% YoY	$35.79M -9.88% YoY	$33.69M -18.71% YoY	$40.06M -2.73% YoY	$35.95M -18.25% YoY	$39.71M -13.2% YoY	$41.44M 3.67% YoY	$41.19M -1.92% YoY	$43.98M 1.56% YoY	$45.75M 1.39% YoY	$39.98M -10.51% YoY	$42.00M 1.93% YoY	$43.30M 1.68% YoY	$45.12M -2.36% YoY	$44.67M 12.19% YoY	$41.20M 2.13% YoY	$42.59M 5.5% YoY	$46.21M 3.84% YoY	$39.82M 4.47% YoY
Operating Profit	$4.682M -562.65% YoY	$15.69M 35.1% YoY	$20.38M 55.19% YoY	$8.428M -29.53% YoY	-$1.012M -114.23% YoY	$11.62M 1545.33% YoY	$13.13M -380.5% YoY	$11.96M 207.19% YoY	$7.111M -488.58% YoY	$706.0K -87.83% YoY	-$4.682M -151.37% YoY	$3.893M -59.35% YoY	-$1.830M -61.05% YoY	$5.802M 151.6% YoY	$9.115M -1.31% YoY	$9.576M -15.81% YoY	-$4.698M -1.01% YoY	$2.306M -50.43% YoY	$9.236M 60.85% YoY
Interest Expense	-$2.879M -13.39% YoY	-$3.699M 74.32% YoY	-$3.381M -21.43% YoY	-$4.239M -3.94% YoY	-$3.324M -24.97% YoY	-$2.122M -54.54% YoY	-$4.303M -203.26% YoY	-$4.413M -214.39% YoY	-$4.430M -208.9% YoY	-$4.668M 25.65% YoY	$4.167M -252.36% YoY	$3.858M 82.24% YoY	$4.068M 109.91% YoY	-$3.715M 69.79% YoY	-$2.735M -217.58% YoY	$2.117M -32.9% YoY	$1.938M -39.68% YoY	-$2.188M -37.49% YoY	$2.326M -36.19% YoY
Other Income/Expense, Net	$932.0K N/A	-$1.031M -17283.33% YoY	$0.00 -100.0% YoY	N/A	$0.00 N/A	$6.000K N/A	$1.479M N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$2.735M -163.08% YoY	$5.625M -14.02% YoY	$17.00M 88.18% YoY	$4.189M -44.49% YoY	-$4.336M -486.11% YoY	$6.542M -265.45% YoY	$9.034M -202.09% YoY	$7.546M 21460.0% YoY	$1.123M -119.04% YoY	-$3.954M -288.92% YoY	-$8.849M -238.72% YoY	$35.00K -99.53% YoY	-$5.898M -11.12% YoY	$2.093M 1673.73% YoY	$6.379M -7.68% YoY	$7.459M -9.25% YoY	-$6.636M -16.62% YoY	$118.0K -89.27% YoY	$6.910M 229.52% YoY
Income Tax	$378.0K -132.36% YoY	$1.865M 36.63% YoY	$3.797M 45.03% YoY	$1.063M -9.38% YoY	-$1.168M -1081.51% YoY	$1.365M -194.2% YoY	$2.618M 75.82% YoY	$1.173M -443.99% YoY	$119.0K -112.93% YoY	-$1.449M 87.21% YoY	$1.489M -24.99% YoY	-$341.0K -112.21% YoY	-$920.0K -28.29% YoY	-$774.0K -472.12% YoY	$1.985M -43.5% YoY	$2.793M 22.82% YoY	-$1.283M -50.65% YoY	$208.0K -76.89% YoY	$3.513M 545.77% YoY
Net Earnings	$2.388M -174.95% YoY	$3.898M -24.94% YoY	$13.11M 104.78% YoY	$3.017M -52.63% YoY	-$3.186M -420.2% YoY	$5.193M -306.56% YoY	$6.401M -162.16% YoY	$6.369M 1789.91% YoY	$995.0K -119.96% YoY	-$2.514M -188.46% YoY	-$10.30M -335.49% YoY	$337.0K -92.74% YoY	-$4.986M -7.03% YoY	$2.842M -3123.4% YoY	$4.373M 29.38% YoY	$4.643M -21.8% YoY	-$5.363M 0.02% YoY	-$94.00K -151.93% YoY	$3.380M 121.93% YoY
Basic Earnings Per Share	$0.08 -180.0% YoY	N/A	$0.42 100.0% YoY	$0.10 -52.38% YoY	-$0.10 -433.33% YoY	N/A	$0.21 N/A	$0.21 N/A	$0.03 -117.65% YoY	N/A	N/A	N/A	-$0.17 -5.56% YoY	N/A	N/A	N/A	-$0.18 N/A	N/A	N/A
Diluted Earnings Per Share	$0.07 -170.0% YoY	$0.12 -24.54% YoY	$0.41 103.87% YoY	$0.10 -49.13% YoY	-$0.10 -409.71% YoY	$0.16 -298.32% YoY	$0.20 -159.69% YoY	$0.20 1751.96% YoY	$0.03 -118.66% YoY	-$0.08 -187.47% YoY	-$0.34 -100.0% YoY	$0.01 -100.0% YoY	-$0.17 -100.0% YoY	$0.09 -100.0% YoY	$144.6K 28.87% YoY	$153.6K -22.05% YoY	-$181.0K -1.47% YoY	-$3.205K -146.96% YoY	$112.2K 119.15% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	31.60M shares 1.82% YoY	31.55M shares 1.73% YoY	31.54M shares 1.81% YoY	31.33M shares 1.17% YoY	31.03M shares 1.3% YoY	31.01M shares 2.17% YoY	30.98M shares 2.23% YoY	30.97M shares 2.19% YoY	30.63M shares 2.37% YoY	30.35M shares 1.53% YoY	30.30M shares 1.66% YoY	30.30M shares 1.15% YoY	29.93M shares 0.99% YoY	29.90M shares 1.48% YoY	29.81M shares 0.63% YoY	29.96M shares 1.2% YoY	29.63M shares 0.71% YoY	29.46M shares 0.91% YoY	29.62M shares 1.51% YoY
Diluted Shares Outstanding	32.66M shares 5.02% YoY	N/A	31.88M shares 0.69% YoY	31.69M shares 1.28% YoY	31.10M shares -0.83% YoY	N/A	31.66M shares 4.14% YoY	31.29M shares 2.06% YoY	31.36M shares 4.45% YoY	N/A	30.40M shares 0.52% YoY	30.66M shares 1.41% YoY	30.02M shares 1.31% YoY	N/A	30.25M shares 0.39% YoY	30.23M shares 0.32% YoY	29.63M shares 0.71% YoY	N/A	30.13M shares 2.78% YoY

Loading...