|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$184.7K
-73.66%
YoY
|
$573.3K
-38.29%
YoY
|
$810.0K
-37.25%
YoY
|
$595.0K
-70.74%
YoY
|
$701.0K
-74.69%
YoY
|
$929.0K
-70.74%
YoY
|
$1.291M
-71.41%
YoY
|
$2.034M
-66.45%
YoY
|
$2.770M
-59.1%
YoY
|
$3.175M
-57.89%
YoY
|
$4.514M
-52.33%
YoY
|
$6.061M
8717.4%
YoY
|
$6.771M
5845.36%
YoY
|
$7.540M
3065.24%
YoY
|
$9.470M
3215.79%
YoY
|
$68.74K
-40.51%
YoY
|
$113.9K
N/A
|
| Cash & Equivalents |
$184.7K
-73.66%
YoY
|
$573.3K
-38.29%
YoY
|
$810.0K
-37.69%
YoY
|
$595.0K
-70.25%
YoY
|
$701.0K
-74.96%
YoY
|
$929.0K
-70.74%
YoY
|
$1.300M
-71.2%
YoY
|
$2.000M
-67.13%
YoY
|
$2.800M
-58.79%
YoY
|
$3.175M
-57.89%
YoY
|
$4.514M
-52.33%
YoY
|
$6.085M
8752.39%
YoY
|
$6.794M
5865.82%
YoY
|
$7.540M
3065.24%
YoY
|
$9.470M
3215.79%
YoY
|
$68.74K
-40.52%
YoY
|
$113.9K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$61.30K
-55.29%
YoY
|
$53.10K
-62.84%
YoY
|
$101.1K
81.83%
YoY
|
$107.9K
-13.56%
YoY
|
$137.1K
N/A
|
$142.9K
N/A
|
$55.60K
N/A
|
$124.8K
-78.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$580.0K
424.89%
YoY
|
$480.0K
N/A
|
$166.0K
N/A
|
$116.4K
N/A
|
$110.5K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$38.49K
-64.32%
YoY
|
$11.28K
-91.78%
YoY
|
$30.26K
N/A
|
$101.1K
81.96%
YoY
|
$107.9K
-13.58%
YoY
|
$137.1K
47.21%
YoY
|
N/A
|
$55.58K
-4.66%
YoY
|
$124.8K
34.22%
YoY
|
$93.13K
-17.77%
YoY
|
$151.0K
-9.07%
YoY
|
$58.30K
N/A
|
$93.00K
N/A
|
$113.2K
N/A
|
$166.0K
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$290.6K
-64.07%
YoY
|
$634.6K
-40.45%
YoY
|
$863.2K
-39.79%
YoY
|
$696.6K
-66.65%
YoY
|
$808.8K
-72.06%
YoY
|
$1.066M
-67.39%
YoY
|
$1.434M
-69.27%
YoY
|
$2.089M
-65.86%
YoY
|
$2.894M
-61.12%
YoY
|
$3.268M
-59.82%
YoY
|
$4.665M
-51.58%
YoY
|
$6.119M
3206.32%
YoY
|
$7.444M
3217.66%
YoY
|
$8.133M
2600.17%
YoY
|
$9.636M
N/A
|
$185.1K
N/A
|
$224.4K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$83.43K
205.91%
YoY
|
$64.47K
128.07%
YoY
|
$31.93K
8.61%
YoY
|
$29.63K
76.15%
YoY
|
$27.27K
N/A
|
$28.27K
N/A
|
$29.40K
N/A
|
$16.82K
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$157.00
-99.2%
YoY
|
$15.61K
-22.24%
YoY
|
$36.15K
-97.55%
YoY
|
$24.35K
-98.36%
YoY
|
$19.56K
-98.2%
YoY
|
$20.07K
-98.09%
YoY
|
$1.477M
392.47%
YoY
|
$1.485M
N/A
|
$1.084M
N/A
|
$1.052M
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.025M
652950.32%
YoY
|
$1.019M
6431.86%
YoY
|
$110.0K
-45.66%
YoY
|
$40.00K
-78.81%
YoY
|
$157.00
-99.89%
YoY
|
$15.61K
-89.83%
YoY
|
$202.4K
-87.5%
YoY
|
$188.8K
-88.5%
YoY
|
$141.1K
-88.76%
YoY
|
$153.5K
-86.34%
YoY
|
$1.620M
439.99%
YoY
|
$1.642M
N/A
|
$1.255M
N/A
|
$1.124M
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$290.6K
-64.07%
YoY
|
$634.6K
-40.45%
YoY
|
$863.2K
-39.79%
YoY
|
$696.6K
-66.65%
YoY
|
$808.8K
-72.06%
YoY
|
$1.066M
-67.39%
YoY
|
$1.434M
-69.27%
YoY
|
$2.089M
-65.86%
YoY
|
$2.894M
-61.12%
YoY
|
$3.268M
-59.82%
YoY
|
$4.665M
-51.58%
YoY
|
$6.119M
3206.32%
YoY
|
$7.444M
3217.66%
YoY
|
$8.133M
2600.17%
YoY
|
$9.636M
N/A
|
$185.1K
N/A
|
$224.4K
N/A
|
| Total Long-Term Assets |
$1.025M
|
$1.019M
|
$110.0K
|
$40.00K
|
$157.00
|
$15.61K
|
$202.4K
|
$188.8K
|
$141.1K
|
$153.5K
|
$1.620M
|
$1.642M
|
$1.255M
|
$1.124M
|
$300.0K
|
$0.00
|
$0.00
|
| Total Assets |
$1.316M
62.66%
YoY
|
$1.654M
52.96%
YoY
|
$973.2K
-40.52%
YoY
|
$736.6K
-67.66%
YoY
|
$809.0K
-73.35%
YoY
|
$1.081M
-68.39%
YoY
|
$1.636M
-73.97%
YoY
|
$2.278M
-70.65%
YoY
|
$3.036M
-65.11%
YoY
|
$3.421M
-63.04%
YoY
|
$6.285M
-36.74%
YoY
|
$7.761M
4093.56%
YoY
|
$8.699M
3777.03%
YoY
|
$9.257M
2973.31%
YoY
|
$9.936M
N/A
|
$185.1K
N/A
|
$224.4K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$169.7K
1971.78%
YoY
|
$93.39K
34.98%
YoY
|
$14.41K
-40.89%
YoY
|
$60.96K
-32.06%
YoY
|
$8.189K
-94.65%
YoY
|
$69.19K
-26.71%
YoY
|
$24.38K
-90.98%
YoY
|
$89.72K
1226.06%
YoY
|
$153.0K
320.16%
YoY
|
$94.40K
20738.19%
YoY
|
$270.2K
2602.35%
YoY
|
$6.766K
N/A
|
$36.41K
N/A
|
$453.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Accrued Expenses |
N/A
|
$80.50K
524.03%
YoY
|
$61.80K
-11.46%
YoY
|
$91.40K
35.21%
YoY
|
$68.90K
-70.38%
YoY
|
$12.90K
-88.54%
YoY
|
$69.80K
-56.94%
YoY
|
$67.60K
34.18%
YoY
|
$232.6K
380.54%
YoY
|
$112.5K
39.01%
YoY
|
$162.1K
323.27%
YoY
|
$50.38K
N/A
|
$48.41K
N/A
|
$80.96K
N/A
|
$38.30K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$26.65K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$894.9K
N/A
|
$682.8K
N/A
|
$87.60K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$26.30K
-41.24%
YoY
|
$65.04K
-29.54%
YoY
|
$103.0K
-26.39%
YoY
|
$0.00
N/A
|
$44.76K
N/A
|
$92.31K
N/A
|
$139.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.301M
1588.18%
YoY
|
$1.822M
2120.18%
YoY
|
$768.7K
715.91%
YoY
|
$239.9K
52.53%
YoY
|
$77.04K
-83.76%
YoY
|
$82.08K
-69.82%
YoY
|
$94.22K
-82.98%
YoY
|
$157.3K
-33.45%
YoY
|
$474.3K
41.77%
YoY
|
$272.0K
30.87%
YoY
|
$553.6K
194.22%
YoY
|
$236.3K
N/A
|
$334.5K
N/A
|
$207.8K
553.22%
YoY
|
$188.1K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$9.800K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.00K
-75.71%
YoY
|
$35.30K
-56.13%
YoY
|
$36.51K
-61.11%
YoY
|
$52.17K
35.68%
YoY
|
$65.86K
N/A
|
$80.47K
N/A
|
$93.87K
N/A
|
$38.45K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$9.800K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-75.71%
YoY
|
$35.30K
-56.13%
YoY
|
$36.51K
-61.1%
YoY
|
$52.17K
35.68%
YoY
|
$65.86K
N/A
|
$80.47K
N/A
|
$93.87K
N/A
|
$38.45K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.301M
1588.18%
YoY
|
$1.822M
2120.18%
YoY
|
$768.7K
715.91%
YoY
|
$239.9K
52.53%
YoY
|
$77.04K
-83.76%
YoY
|
$82.08K
-69.82%
YoY
|
$94.22K
-82.98%
YoY
|
$157.3K
-33.45%
YoY
|
$474.3K
41.77%
YoY
|
$272.0K
30.87%
YoY
|
$553.6K
194.22%
YoY
|
$236.3K
N/A
|
$334.5K
N/A
|
$207.8K
553.22%
YoY
|
$188.1K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
N/A
|
$9.800K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-75.71%
YoY
|
$35.30K
-56.13%
YoY
|
$36.51K
-61.1%
YoY
|
$52.17K
35.68%
YoY
|
$65.86K
N/A
|
$80.47K
N/A
|
$93.87K
N/A
|
$38.45K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.310M
2003.29%
YoY
|
$1.832M
2132.12%
YoY
|
$752.5K
582.86%
YoY
|
$224.3K
16.48%
YoY
|
$62.30K
-87.8%
YoY
|
$82.08K
-74.68%
YoY
|
$110.2K
-82.21%
YoY
|
$192.6K
-39.22%
YoY
|
$510.8K
19.23%
YoY
|
$324.1K
31.62%
YoY
|
$619.4K
229.22%
YoY
|
$316.8K
N/A
|
$428.4K
N/A
|
$246.3K
674.09%
YoY
|
$188.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$13.68M
24.04%
YoY
|
-$12.90M
21.23%
YoY
|
-$12.42M
24.23%
YoY
|
-$11.48M
22.07%
YoY
|
-$11.03M
23.9%
YoY
|
-$10.64M
27.88%
YoY
|
-$10.00M
96.24%
YoY
|
-$9.400M
N/A
|
-$8.900M
N/A
|
-$8.323M
437.16%
YoY
|
-$5.096M
528.91%
YoY
|
N/A
|
N/A
|
-$1.549M
490.56%
YoY
|
-$810.2K
N/A
|
-$439.6K
N/A
|
N/A
|
| Common Stock |
$6.446K
45.97%
YoY
|
$5.444K
94.92%
YoY
|
$5.219K
145.83%
YoY
|
$4.654K
119.22%
YoY
|
$4.416K
108.4%
YoY
|
$2.793K
31.81%
YoY
|
$2.123K
3.97%
YoY
|
$2.123K
3.97%
YoY
|
$2.119K
3.77%
YoY
|
$2.119K
3.77%
YoY
|
$2.042K
0.0%
YoY
|
$2.042K
21.48%
YoY
|
$2.042K
N/A
|
$2.042K
21.48%
YoY
|
$2.042K
N/A
|
$1.681K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.583K
-99.25%
YoY
|
-$161.7K
-115.94%
YoY
|
$220.6K
-85.66%
YoY
|
$512.3K
-75.55%
YoY
|
$746.7K
-70.52%
YoY
|
$1.014M
-67.33%
YoY
|
$1.538M
-72.87%
YoY
|
$2.095M
-71.86%
YoY
|
$2.533M
-69.38%
YoY
|
$3.104M
-65.56%
YoY
|
$5.671M
-41.83%
YoY
|
$7.447M
3923.77%
YoY
|
$8.273M
3586.77%
YoY
|
$9.011M
3245.08%
YoY
|
$9.747M
2976.45%
YoY
|
$185.1K
3010.61%
YoY
|
$224.4K
N/A
|
| Total Liabilities & Shareholders Equity |
$1.316M
62.66%
YoY
|
$1.654M
52.96%
YoY
|
$973.2K
-40.52%
YoY
|
$736.6K
-67.66%
YoY
|
$809.0K
-73.35%
YoY
|
$1.081M
-68.39%
YoY
|
$1.636M
-73.97%
YoY
|
$2.278M
-70.65%
YoY
|
$3.036M
-65.11%
YoY
|
$3.421M
-63.04%
YoY
|
$6.285M
-36.74%
YoY
|
$7.761M
4093.56%
YoY
|
$8.699M
3777.03%
YoY
|
$9.257M
2973.31%
YoY
|
$9.936M
N/A
|
$185.1K
N/A
|
$224.4K
N/A
|
Loading...