|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.261M
-2.55%
YoY
|
-$2.320M
-65.75%
YoY
|
-$6.773M
426.01%
YoY
|
-$1.288M
390.81%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$17.21K
203.24%
YoY
|
$5.674K
14085.0%
YoY
|
$40.00
N/A
|
| Cash From Operating Activities |
-$1.066M
-49.38%
YoY
|
-$2.107M
-41.04%
YoY
|
-$3.574M
147.47%
YoY
|
-$1.444M
3136.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$213.2K
215.38%
YoY
|
$67.60K
247.02%
YoY
|
$19.48K
10.28%
YoY
|
$17.66K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$205.0K
N/A
|
N/A
|
-$630.6K
-38.48%
YoY
|
-$1.025M
N/A
|
| Cash From Investing Activities |
-$418.2K
518.42%
YoY
|
-$67.62K
-89.6%
YoY
|
-$650.1K
-37.65%
YoY
|
-$1.043M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.90M
3341.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.131M
-1838.79%
YoY
|
-$65.04K
-59.49%
YoY
|
-$160.6K
-101.64%
YoY
|
$9.811M
3368.77%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.066M
-49.38%
YoY
|
-$2.107M
-41.04%
YoY
|
-$3.574M
147.47%
YoY
|
-$1.444M
3136.51%
YoY
|
| Cash From Investing Activities |
-$418.2K
518.42%
YoY
|
-$67.62K
-89.6%
YoY
|
-$650.1K
-37.65%
YoY
|
-$1.043M
N/A
|
| Cash From Financing Activities |
$1.131M
-1838.79%
YoY
|
-$65.04K
-59.49%
YoY
|
-$160.6K
-101.64%
YoY
|
$9.811M
3368.77%
YoY
|
| Net Change In Cash |
-$355.3K
-84.18%
YoY
|
-$2.246M
-48.78%
YoY
|
-$4.385M
-159.89%
YoY
|
$7.321M
2973.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.066M
-49.38%
YoY
|
-$2.107M
-41.04%
YoY
|
-$3.574M
147.47%
YoY
|
-$1.444M
3136.51%
YoY
|
| Capital Expenditures |
$213.2K
215.38%
YoY
|
$67.60K
247.02%
YoY
|
$19.48K
10.28%
YoY
|
$17.66K
N/A
|
| Free Cash Flow |
-$1.280M
-41.15%
YoY
|
-$2.175M
-39.48%
YoY
|
-$3.593M
145.81%
YoY
|
-$1.462M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$774.4K
101.76%
YoY
|
-$480.7K
-20.77%
YoY
|
-$947.9K
57.62%
YoY
|
-$448.4K
-9.35%
YoY
|
-$383.8K
-37.82%
YoY
|
-$606.7K
-81.2%
YoY
|
-$601.4K
-67.4%
YoY
|
-$494.6K
-44.51%
YoY
|
-$617.2K
-23.99%
YoY
|
-$3.227M
336.59%
YoY
|
-$1.844M
397.66%
YoY
|
-$891.4K
939.08%
YoY
|
-$812.1K
787.72%
YoY
|
-$739.1K
181.73%
YoY
|
-$370.6K
1185.33%
YoY
|
-$85.78K
57088.67%
YoY
|
-$91.48K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$45.40K
632.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.200K
157.26%
YoY
|
$5.700K
74.85%
YoY
|
$3.000K
165.49%
YoY
|
$2.794K
181.94%
YoY
|
$2.410K
5925.0%
YoY
|
$3.260K
N/A
|
$1.130K
N/A
|
$991.00
N/A
|
$40.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$328.1K
43.92%
YoY
|
-$262.2K
-26.43%
YoY
|
-$291.7K
-59.27%
YoY
|
-$284.7K
-57.75%
YoY
|
-$227.9K
-36.8%
YoY
|
-$356.4K
-67.56%
YoY
|
-$716.1K
-53.04%
YoY
|
-$673.9K
154.82%
YoY
|
-$360.6K
-47.56%
YoY
|
-$1.099M
2.48%
YoY
|
-$1.525M
496.22%
YoY
|
-$264.5K
572.93%
YoY
|
-$687.8K
795.3%
YoY
|
-$1.072M
2303.05%
YoY
|
-$255.8K
N/A
|
-$39.30K
N/A
|
-$76.82K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$213.2K
10052.38%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.100K
-62.37%
YoY
|
$25.00K
541.03%
YoY
|
$35.10K
350900.0%
YoY
|
$5.470K
-59.21%
YoY
|
$5.580K
-68.4%
YoY
|
$3.900K
N/A
|
$10.00
N/A
|
$13.41K
N/A
|
$17.66K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$95.00K
N/A
|
-$70.00K
N/A
|
-$40.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$198.1K
-72.68%
YoY
|
-$12.52K
-95.83%
YoY
|
-$400.0K
N/A
|
-$16.07K
N/A
|
-$725.0K
N/A
|
-$300.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$84.00K
N/A
|
-$308.2K
14576.19%
YoY
|
-$70.00K
180.0%
YoY
|
-$40.00K
13.96%
YoY
|
N/A
N/A
|
-$2.100K
-98.97%
YoY
|
-$25.00K
52.25%
YoY
|
-$35.10K
-91.23%
YoY
|
-$5.469K
-81.45%
YoY
|
-$203.7K
-72.58%
YoY
|
-$16.42K
-94.53%
YoY
|
-$400.0K
N/A
|
-$29.48K
N/A
|
-$742.7K
N/A
|
-$300.0K
N/A
|
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.40K
N/A
|
$334.0K
N/A
|
$576.9K
N/A
|
$220.0K
-936.5%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$26.30K
-41.24%
YoY
|
-$38.74K
-18.52%
YoY
|
-$37.91K
-59.01%
YoY
|
-$32.65K
-100.33%
YoY
|
-$44.76K
665.13%
YoY
|
-$47.55K
0.09%
YoY
|
-$92.49K
-132.7%
YoY
|
$9.957M
N/A
|
-$5.850K
N/A
|
-$47.50K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$328.1K
43.92%
YoY
|
-$262.2K
-26.43%
YoY
|
-$291.7K
-59.27%
YoY
|
-$284.7K
-57.75%
YoY
|
-$227.9K
-36.8%
YoY
|
-$356.4K
-67.56%
YoY
|
-$716.1K
-53.04%
YoY
|
-$673.9K
154.82%
YoY
|
-$360.6K
-47.56%
YoY
|
-$1.099M
2.48%
YoY
|
-$1.525M
496.22%
YoY
|
-$264.5K
572.93%
YoY
|
-$687.8K
795.3%
YoY
|
-$1.072M
2303.05%
YoY
|
-$255.8K
N/A
|
-$39.30K
N/A
|
-$76.82K
N/A
|
| Cash From Investing Activities |
-$84.00K
N/A
|
-$308.2K
14576.19%
YoY
|
-$70.00K
180.0%
YoY
|
-$40.00K
13.96%
YoY
|
N/A
N/A
|
-$2.100K
-98.97%
YoY
|
-$25.00K
52.25%
YoY
|
-$35.10K
-91.23%
YoY
|
-$5.469K
-81.45%
YoY
|
-$203.7K
-72.58%
YoY
|
-$16.42K
-94.53%
YoY
|
-$400.0K
N/A
|
-$29.48K
N/A
|
-$742.7K
N/A
|
-$300.0K
N/A
|
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$23.40K
N/A
|
$334.0K
N/A
|
$576.9K
N/A
|
$220.0K
-936.5%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$26.30K
-41.24%
YoY
|
-$38.74K
-18.52%
YoY
|
-$37.91K
-59.01%
YoY
|
-$32.65K
-100.33%
YoY
|
-$44.76K
665.13%
YoY
|
-$47.55K
0.09%
YoY
|
-$92.49K
-132.7%
YoY
|
$9.957M
N/A
|
-$5.850K
N/A
|
-$47.50K
N/A
|
| Net Change In Cash |
-$388.7K
70.73%
YoY
|
-$236.4K
-34.06%
YoY
|
$215.2K
-129.04%
YoY
|
-$104.7K
-85.76%
YoY
|
-$227.6K
-43.8%
YoY
|
-$358.5K
-73.25%
YoY
|
-$741.1K
-52.92%
YoY
|
-$735.3K
3.68%
YoY
|
-$405.1K
-47.06%
YoY
|
-$1.340M
-29.73%
YoY
|
-$1.574M
-116.74%
YoY
|
-$709.2K
1470.83%
YoY
|
-$765.2K
515.51%
YoY
|
-$1.907M
-900.72%
YoY
|
$9.401M
N/A
|
-$45.15K
N/A
|
-$124.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$328.1K
43.92%
YoY
|
-$262.2K
-26.43%
YoY
|
-$291.7K
-59.27%
YoY
|
-$284.7K
-57.75%
YoY
|
-$227.9K
-36.8%
YoY
|
-$356.4K
-67.56%
YoY
|
-$716.1K
-53.04%
YoY
|
-$673.9K
154.82%
YoY
|
-$360.6K
-47.56%
YoY
|
-$1.099M
2.48%
YoY
|
-$1.525M
496.22%
YoY
|
-$264.5K
572.93%
YoY
|
-$687.8K
795.3%
YoY
|
-$1.072M
2303.05%
YoY
|
-$255.8K
N/A
|
-$39.30K
N/A
|
-$76.82K
N/A
|
| Capital Expenditures |
N/A
|
$213.2K
10052.38%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.100K
-62.37%
YoY
|
$25.00K
541.03%
YoY
|
$35.10K
350900.0%
YoY
|
$5.470K
-59.21%
YoY
|
$5.580K
-68.4%
YoY
|
$3.900K
N/A
|
$10.00
N/A
|
$13.41K
N/A
|
$17.66K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$475.4K
32.61%
YoY
|
N/A
|
-$284.7K
-59.84%
YoY
|
-$227.9K
-37.74%
YoY
|
-$358.5K
-67.54%
YoY
|
-$741.1K
-51.53%
YoY
|
-$709.0K
168.08%
YoY
|
-$366.1K
-47.79%
YoY
|
-$1.104M
1.33%
YoY
|
-$1.529M
N/A
|
-$264.5K
N/A
|
-$701.2K
N/A
|
-$1.090M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...