|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net Income | |||||
| MGE | |||||
| Total net Income | |||||
| Adjustments to reconcile net income to cash provided by operating activities | |||||
| Depreciation and amortization | |||||
| MGE | |||||
| Total depreciation and amortization | |||||
| Deferred income taxes | |||||
| MGE | |||||
| Total deferred income taxes | |||||
| Provision for doubtful receivables | |||||
| MGE | |||||
| Total provision for doubtful receivables | |||||
| Employee benefit plan (credit) cost | |||||
| MGE | |||||
| Total employee benefit plan (credit) cost | |||||
| Cash contributions to pension and other postretirement plans | |||||
| MGE | |||||
| Total cash contributions to pension and other postretirement plans | |||||
| Equity earnings in investments | |||||
| Other items | |||||
| MGE | |||||
| Total other items | |||||
| Dividends from investments | |||||
| Changes in assets and liabilities | |||||
| Accounts receivable and unbilled revenues | |||||
| MGE | |||||
| Total accounts receivable and unbilled revenues | |||||
| Inventories | |||||
| MGE | |||||
| Total inventories | |||||
| Prepaid taxes | |||||
| MGE | |||||
| Total prepaid taxes | |||||
| Other current assets | |||||
| MGE | |||||
| Total other current assets | |||||
| Accounts payable | |||||
| MGE | |||||
| Total accounts payable | |||||
| Deferred income taxes | |||||
| MGE | |||||
| Total deferred income taxes | |||||
| Accrued interest and taxes | |||||
| Other current liabilities | |||||
| MGE | |||||
| Total other current liabilities | |||||
| Regulatory assets and liabilities, net | |||||
| MGE | |||||
| Total regulatory assets and liabilities, net | |||||
| Other noncurrent items, net | |||||
| MGE | |||||
| Total other noncurrent items, net | |||||
| Other, net | |||||
| MGE | |||||
| Total other, net | |||||
| Cash Provided by Operating Activities | |||||
| MGE | |||||
| Total cash Provided by Operating Activities | |||||
| Investing Activities: | |||||
| Capital expenditures | |||||
| MGE | |||||
| Total capital expenditures | |||||
| Capital contributions to investments | |||||
| Other | |||||
| MGE | |||||
| Total other | |||||
| Cash Used for Investing Activities | |||||
| MGE | |||||
| Total cash Used for Investing Activities | |||||
| Financing Activities: | |||||
| Issuance of common stock, net | |||||
| Cash dividends paid on common stock | |||||
| Cash dividends paid to parent by MGE | |||||
| Distributions to parent from noncontrolling interest | |||||
| Capital contributions from parent | |||||
| Repayment of long-term debt | |||||
| MGE | |||||
| Total repayment of long-term debt | |||||
| Issuance of long-term debt | |||||
| MGE | |||||
| Total issuance of long-term debt | |||||
| Proceeds from (repayments of) short-term debt | |||||
| MGE | |||||
| Total proceeds from (repayments of) short-term debt | |||||
| Other | |||||
| MGE | |||||
| Total other | |||||
| Cash (Used for) Provided by Financing Activities | |||||
| MGE | |||||
| Total cash (Used for) Provided by Financing Activities | |||||
| Change in cash, cash equivalents, and restricted cash: | |||||
| MGE | |||||
| Total change in cash, cash equivalents, and restricted cash: | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| MGE | |||||
| Total cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period | |||||
| MGE | |||||
| Total cash, cash equivalents, and restricted cash at end of period | |||||
| Interest paid | |||||
| MGE | |||||
| Total interest paid | |||||
| Income taxes paid, net | |||||
| MGE | |||||
| Total income taxes paid, net | |||||
| Accrued capital expenditures | |||||
| MGE | |||||
| Total accrued capital expenditures | |||||
Loading...