|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$135.9M
12.71%
YoY
|
$120.6M
2.44%
YoY
|
$117.7M
6.08%
YoY
|
$111.0M
4.91%
YoY
|
$105.8M
14.44%
YoY
|
| Depreciation, Depletion And Amortization |
$114.3M
5.29%
YoY
|
$108.6M
8.2%
YoY
|
$100.4M
17.3%
YoY
|
$85.55M
11.13%
YoY
|
$76.98M
3.75%
YoY
|
| Cash From Operating Activities |
$263.2M
-5.24%
YoY
|
$277.8M
16.93%
YoY
|
$237.6M
54.53%
YoY
|
$153.7M
11.79%
YoY
|
$137.5M
-20.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$343.2M
44.86%
YoY
|
$236.9M
6.69%
YoY
|
$222.1M
26.88%
YoY
|
$175.0M
14.27%
YoY
|
$153.2M
-24.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.155M
836.96%
YoY
|
-$230.0K
-124.11%
YoY
|
$954.0K
-1462.86%
YoY
|
-$70.00K
-68.33%
YoY
|
-$221.0K
-113.22%
YoY
|
| Cash From Investing Activities |
-$350.6M
45.17%
YoY
|
-$241.5M
4.99%
YoY
|
-$230.0M
27.69%
YoY
|
-$180.1M
14.76%
YoY
|
-$157.0M
-25.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.750M
-88.13%
YoY
|
$31.61M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$5.285M
2.7%
YoY
|
$5.146M
-90.53%
YoY
|
$54.31M
1010.94%
YoY
|
$4.889M
2.47%
YoY
|
$4.771M
-87.75%
YoY
|
| Cash From Financing Activities |
$71.57M
-366.77%
YoY
|
-$26.83M
155.91%
YoY
|
-$10.48M
-141.04%
YoY
|
$25.54M
-391.72%
YoY
|
-$8.756M
-114.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$263.2M
-5.24%
YoY
|
$277.8M
16.93%
YoY
|
$237.6M
54.53%
YoY
|
$153.7M
11.79%
YoY
|
$137.5M
-20.25%
YoY
|
| Cash From Investing Activities |
-$350.6M
45.17%
YoY
|
-$241.5M
4.99%
YoY
|
-$230.0M
27.69%
YoY
|
-$180.1M
14.76%
YoY
|
-$157.0M
-25.4%
YoY
|
| Cash From Financing Activities |
$71.57M
-366.77%
YoY
|
-$26.83M
155.91%
YoY
|
-$10.48M
-141.04%
YoY
|
$25.54M
-391.72%
YoY
|
-$8.756M
-114.79%
YoY
|
| Net Change In Cash |
-$15.76M
-266.42%
YoY
|
$9.470M
-421.89%
YoY
|
-$2.942M
239.33%
YoY
|
-$867.0K
-96.93%
YoY
|
-$28.20M
-232.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$263.2M
-5.24%
YoY
|
$277.8M
16.93%
YoY
|
$237.6M
54.53%
YoY
|
$153.7M
11.79%
YoY
|
$137.5M
-20.25%
YoY
|
| Capital Expenditures |
$343.2M
44.86%
YoY
|
$236.9M
6.69%
YoY
|
$222.1M
26.88%
YoY
|
$175.0M
14.27%
YoY
|
$153.2M
-24.6%
YoY
|
| Free Cash Flow |
-$79.99M
-295.76%
YoY
|
$40.86M
163.78%
YoY
|
$15.49M
-172.74%
YoY
|
-$21.30M
36.14%
YoY
|
-$15.64M
-49.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$48.48M
16.56%
YoY
|
$23.30M
5.81%
YoY
|
$44.50M
8.69%
YoY
|
$26.50M
11.36%
YoY
|
$41.59M
23.0%
YoY
|
$22.02M
9.65%
YoY
|
$40.94M
8.14%
YoY
|
$23.79M
-17.04%
YoY
|
$33.81M
8.8%
YoY
|
$20.08M
-4.6%
YoY
|
$37.86M
12.27%
YoY
|
$28.68M
31.8%
YoY
|
$31.08M
-9.71%
YoY
|
$21.05M
61.19%
YoY
|
$33.72M
-3.43%
YoY
|
$21.76M
-4.77%
YoY
|
$34.42M
-1.47%
YoY
|
$13.06M
-17.32%
YoY
|
$34.92M
9.82%
YoY
|
| Depreciation, Depletion And Amortization |
$28.09M
1.48%
YoY
|
$29.48M
5.48%
YoY
|
$28.82M
6.32%
YoY
|
$28.35M
5.28%
YoY
|
$27.68M
4.05%
YoY
|
$27.95M
10.23%
YoY
|
$27.10M
7.13%
YoY
|
$26.93M
7.22%
YoY
|
$26.60M
8.08%
YoY
|
$25.35M
16.46%
YoY
|
$25.30M
17.97%
YoY
|
$25.12M
18.0%
YoY
|
$24.61M
16.94%
YoY
|
$21.77M
3.59%
YoY
|
$21.45M
12.93%
YoY
|
$21.29M
14.59%
YoY
|
$21.05M
14.38%
YoY
|
$21.02M
10.61%
YoY
|
$18.99M
2.1%
YoY
|
| Cash From Operating Activities |
$80.69M
3.64%
YoY
|
$34.46M
-49.28%
YoY
|
$94.82M
19.41%
YoY
|
$56.09M
-13.2%
YoY
|
$77.86M
18.3%
YoY
|
$67.95M
55.98%
YoY
|
$79.40M
18.51%
YoY
|
$64.62M
-8.97%
YoY
|
$65.82M
17.52%
YoY
|
$43.56M
360.82%
YoY
|
$67.00M
102.99%
YoY
|
$70.99M
44.35%
YoY
|
$56.00M
-9.82%
YoY
|
$9.453M
-350.74%
YoY
|
$33.01M
-47.41%
YoY
|
$49.18M
41.99%
YoY
|
$62.10M
41.51%
YoY
|
-$3.770M
-110.36%
YoY
|
$62.76M
24.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$101.1M
112.24%
YoY
|
$87.60M
20.23%
YoY
|
$143.9M
174.34%
YoY
|
$64.10M
-4.12%
YoY
|
$47.65M
6.44%
YoY
|
$72.86M
1.52%
YoY
|
$52.44M
23.1%
YoY
|
$66.85M
11.15%
YoY
|
$44.77M
-5.86%
YoY
|
$71.77M
72.44%
YoY
|
$42.60M
-163.16%
YoY
|
$60.14M
-270.96%
YoY
|
$47.56M
54.51%
YoY
|
$41.62M
-206.65%
YoY
|
-$67.45M
75.31%
YoY
|
-$35.18M
-14.12%
YoY
|
$30.78M
-11.42%
YoY
|
-$39.03M
-39.02%
YoY
|
-$38.47M
-28.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$503.0K
-226.07%
YoY
|
-$1.117M
10.05%
YoY
|
$277.0K
-116.69%
YoY
|
-$3.562M
1435.34%
YoY
|
$399.0K
45.62%
YoY
|
-$1.015M
-41.97%
YoY
|
-$1.660M
-20.95%
YoY
|
-$232.0K
-88.67%
YoY
|
$274.0K
-43.27%
YoY
|
-$1.749M
34.02%
YoY
|
-$2.100M
197.45%
YoY
|
-$2.048M
19.56%
YoY
|
$483.0K
-411.61%
YoY
|
-$1.305M
-427.07%
YoY
|
-$706.0K
-62.12%
YoY
|
-$1.713M
38.03%
YoY
|
-$155.0K
-136.99%
YoY
|
$399.0K
-119.95%
YoY
|
-$1.864M
3.56%
YoY
|
| Cash From Investing Activities |
-$105.5M
108.45%
YoY
|
-$88.72M
20.09%
YoY
|
-$143.6M
165.41%
YoY
|
-$67.66M
0.86%
YoY
|
-$50.59M
8.97%
YoY
|
-$73.88M
0.48%
YoY
|
-$54.10M
21.03%
YoY
|
-$67.08M
7.86%
YoY
|
-$46.43M
-6.33%
YoY
|
-$73.52M
71.27%
YoY
|
-$44.70M
-34.42%
YoY
|
-$62.19M
68.57%
YoY
|
-$49.57M
54.08%
YoY
|
-$42.93M
11.13%
YoY
|
-$68.16M
68.96%
YoY
|
-$36.89M
-12.59%
YoY
|
-$32.17M
-10.23%
YoY
|
-$38.63M
-41.47%
YoY
|
-$40.34M
-27.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.01M
324.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.300M
N/A
|
N/A
N/A
|
$2.600M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.544M
94.5%
YoY
|
N/A
|
N/A
|
N/A
|
$1.308M
2.67%
YoY
|
N/A
|
N/A
|
N/A
|
$1.274M
-93.8%
YoY
|
N/A
|
N/A
|
N/A
|
$20.54M
1596.28%
YoY
|
N/A
|
N/A
|
N/A
|
$1.211M
2.45%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.52M
-288.75%
YoY
|
$48.97M
307.45%
YoY
|
$49.66M
-287.88%
YoY
|
-$11.95M
-737.78%
YoY
|
-$15.11M
5.73%
YoY
|
$12.02M
-58.3%
YoY
|
-$26.43M
-3.54%
YoY
|
$1.874M
-126.14%
YoY
|
-$14.29M
199.29%
YoY
|
$28.82M
-24.57%
YoY
|
-$27.40M
-214.62%
YoY
|
-$7.169M
-53.3%
YoY
|
-$4.774M
-77.5%
YoY
|
$38.21M
-466.94%
YoY
|
$23.90M
75.44%
YoY
|
-$15.35M
-1041.84%
YoY
|
-$21.22M
56.17%
YoY
|
-$10.41M
-146.07%
YoY
|
$13.63M
-192.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$80.69M
3.64%
YoY
|
$34.46M
-49.28%
YoY
|
$94.82M
19.41%
YoY
|
$56.09M
-13.2%
YoY
|
$77.86M
18.3%
YoY
|
$67.95M
55.98%
YoY
|
$79.40M
18.51%
YoY
|
$64.62M
-8.97%
YoY
|
$65.82M
17.52%
YoY
|
$43.56M
360.82%
YoY
|
$67.00M
102.99%
YoY
|
$70.99M
44.35%
YoY
|
$56.00M
-9.82%
YoY
|
$9.453M
-350.74%
YoY
|
$33.01M
-47.41%
YoY
|
$49.18M
41.99%
YoY
|
$62.10M
41.51%
YoY
|
-$3.770M
-110.36%
YoY
|
$62.76M
24.29%
YoY
|
| Cash From Investing Activities |
-$105.5M
108.45%
YoY
|
-$88.72M
20.09%
YoY
|
-$143.6M
165.41%
YoY
|
-$67.66M
0.86%
YoY
|
-$50.59M
8.97%
YoY
|
-$73.88M
0.48%
YoY
|
-$54.10M
21.03%
YoY
|
-$67.08M
7.86%
YoY
|
-$46.43M
-6.33%
YoY
|
-$73.52M
71.27%
YoY
|
-$44.70M
-34.42%
YoY
|
-$62.19M
68.57%
YoY
|
-$49.57M
54.08%
YoY
|
-$42.93M
11.13%
YoY
|
-$68.16M
68.96%
YoY
|
-$36.89M
-12.59%
YoY
|
-$32.17M
-10.23%
YoY
|
-$38.63M
-41.47%
YoY
|
-$40.34M
-27.58%
YoY
|
| Cash From Financing Activities |
$28.52M
-288.75%
YoY
|
$48.97M
307.45%
YoY
|
$49.66M
-287.88%
YoY
|
-$11.95M
-737.78%
YoY
|
-$15.11M
5.73%
YoY
|
$12.02M
-58.3%
YoY
|
-$26.43M
-3.54%
YoY
|
$1.874M
-126.14%
YoY
|
-$14.29M
199.29%
YoY
|
$28.82M
-24.57%
YoY
|
-$27.40M
-214.62%
YoY
|
-$7.169M
-53.3%
YoY
|
-$4.774M
-77.5%
YoY
|
$38.21M
-466.94%
YoY
|
$23.90M
75.44%
YoY
|
-$15.35M
-1041.84%
YoY
|
-$21.22M
56.17%
YoY
|
-$10.41M
-146.07%
YoY
|
$13.63M
-192.69%
YoY
|
| Net Change In Cash |
$3.749M
-69.18%
YoY
|
-$5.284M
-186.77%
YoY
|
$884.0K
-178.16%
YoY
|
-$23.52M
3886.95%
YoY
|
$12.16M
138.44%
YoY
|
$6.090M
-633.27%
YoY
|
-$1.131M
-77.82%
YoY
|
-$590.0K
-136.29%
YoY
|
$5.101M
206.73%
YoY
|
-$1.142M
-124.13%
YoY
|
-$5.100M
-54.65%
YoY
|
$1.626M
-152.98%
YoY
|
$1.663M
-80.92%
YoY
|
$4.733M
-108.96%
YoY
|
-$11.24M
-131.19%
YoY
|
-$3.069M
-48.38%
YoY
|
$8.714M
-257.38%
YoY
|
-$52.81M
654.43%
YoY
|
$36.05M
-281.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.69M
3.64%
YoY
|
$34.46M
-49.28%
YoY
|
$94.82M
19.41%
YoY
|
$56.09M
-13.2%
YoY
|
$77.86M
18.3%
YoY
|
$67.95M
55.98%
YoY
|
$79.40M
18.51%
YoY
|
$64.62M
-8.97%
YoY
|
$65.82M
17.52%
YoY
|
$43.56M
360.82%
YoY
|
$67.00M
102.99%
YoY
|
$70.99M
44.35%
YoY
|
$56.00M
-9.82%
YoY
|
$9.453M
-350.74%
YoY
|
$33.01M
-47.41%
YoY
|
$49.18M
41.99%
YoY
|
$62.10M
41.51%
YoY
|
-$3.770M
-110.36%
YoY
|
$62.76M
24.29%
YoY
|
| Capital Expenditures |
$101.1M
112.24%
YoY
|
$87.60M
20.23%
YoY
|
$143.9M
174.34%
YoY
|
$64.10M
-4.12%
YoY
|
$47.65M
6.44%
YoY
|
$72.86M
1.52%
YoY
|
$52.44M
23.1%
YoY
|
$66.85M
11.15%
YoY
|
$44.77M
-5.86%
YoY
|
$71.77M
72.44%
YoY
|
$42.60M
-163.16%
YoY
|
$60.14M
-270.96%
YoY
|
$47.56M
54.51%
YoY
|
$41.62M
-206.65%
YoY
|
-$67.45M
75.31%
YoY
|
-$35.18M
-14.12%
YoY
|
$30.78M
-11.42%
YoY
|
-$39.03M
-39.02%
YoY
|
-$38.47M
-28.62%
YoY
|
| Free Cash Flow |
-$20.45M
-167.69%
YoY
|
-$53.13M
981.5%
YoY
|
-$49.05M
-281.94%
YoY
|
-$8.009M
258.83%
YoY
|
$30.21M
43.55%
YoY
|
-$4.913M
-82.58%
YoY
|
$26.96M
10.49%
YoY
|
-$2.232M
-120.58%
YoY
|
$21.04M
149.13%
YoY
|
-$28.21M
-12.3%
YoY
|
$24.40M
-75.71%
YoY
|
$10.84M
-87.15%
YoY
|
$8.447M
-73.03%
YoY
|
-$32.17M
-191.24%
YoY
|
$100.5M
-0.77%
YoY
|
$84.36M
11.58%
YoY
|
$31.32M
242.79%
YoY
|
$35.26M
-64.88%
YoY
|
$101.2M
-3.03%
YoY
|
Loading...