|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
|
|---|---|---|---|
| Cash Flows from Operating Activities: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||
| Depreciation and amortization | |||
| Impairment of inventories | |||
| Provision for bad debts (reversal of provision) | |||
| Impairment of PPE | |||
| (Reversal of allowance) allowance for bad debts | |||
| Loss (gain) on disposal of property, plant and equipment | |||
| Changes in operating assets and liabilities: | |||
| Deferred tax assets | |||
| Accounts receivable | |||
| Prepayments, other receivables and other assets | |||
| Inventories | |||
| Prepaid tax | |||
| Right-of-use assets | |||
| Lease obligation | |||
| Accounts payable | |||
| Other payables and accrued liabilities | |||
| Tax payable | |||
| Related party balances – trade nature | |||
| Net Cash (Used in) Provided by Operating Activities | |||
| Cash Flows from Investing Activities: | |||
| Purchases of property, plant and equipment | |||
| Prepayment land cost | |||
| Proceeds from disposal of property, plant and equipment | |||
| Purchase of intangible assets | |||
| Net Cash (Used in) by Investing Activities | |||
| Cash Flows from Financing Activities: | |||
| Net proceeds from issuance of ordinary shares | |||
| Repayment of bank borrowings | |||
| Proceeds from bank borrowings | |||
| Net Cash Provided by (Used in) Financing Activities | |||
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | |||
| Net (Decrease) Increase in Cash and Cash Equivalents | |||
| Cash, Cash Equivalents and Restricted Cash - Beginning of Year | |||
| Cash, Cash Equivalents and Restricted Cash - End of Year | |||
| Supplemental Disclosure of Cash Flow Information: | |||
| Cash paid for interest | |||
| Cash returned (paid) for income taxes | |||
| Supplemental significant non-cash financing activities: | |||
| Prepaid offering costs net off with additional paid-in capital |
Loading...