|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.315M
-27.99%
YoY
|
-$8.770M
2376.64%
YoY
|
-$354.1K
-108.68%
YoY
|
$4.077M
11.23%
YoY
|
$3.666M
-8.35%
YoY
|
| Depreciation, Depletion And Amortization |
$980.2K
-29.93%
YoY
|
$1.399M
-17.83%
YoY
|
$1.702M
-12.07%
YoY
|
$1.936M
-9.3%
YoY
|
$2.135M
2.13%
YoY
|
| Cash From Operating Activities |
-$1.719M
-58.13%
YoY
|
-$4.106M
-150.63%
YoY
|
$8.110M
297.62%
YoY
|
$2.040M
-61.81%
YoY
|
$5.341M
-1.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.024M
-14.86%
YoY
|
$2.377M
1174.07%
YoY
|
$186.6K
-65.49%
YoY
|
$540.6K
-55.93%
YoY
|
$1.227M
-52.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$472.6K
190.12%
YoY
|
$162.9K
N/A
|
$0.00
-100.0%
YoY
|
$2.609M
-1190.01%
YoY
|
-$239.3K
-145.9%
YoY
|
| Cash From Investing Activities |
-$1.554M
-30.72%
YoY
|
-$2.244M
936.17%
YoY
|
-$216.5K
-110.47%
YoY
|
$2.068M
-241.08%
YoY
|
-$1.466M
-29.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.863M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.227M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.865M
N/A
|
N/A
|
| Cash From Financing Activities |
$559.9K
-107.12%
YoY
|
-$7.860M
-536.86%
YoY
|
$1.799M
-132.22%
YoY
|
-$5.585M
-23.6%
YoY
|
-$7.310M
-237.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.719M
-58.13%
YoY
|
-$4.106M
-150.63%
YoY
|
$8.110M
297.62%
YoY
|
$2.040M
-61.81%
YoY
|
$5.341M
-1.83%
YoY
|
| Cash From Investing Activities |
-$1.554M
-30.72%
YoY
|
-$2.244M
936.17%
YoY
|
-$216.5K
-110.47%
YoY
|
$2.068M
-241.08%
YoY
|
-$1.466M
-29.34%
YoY
|
| Cash From Financing Activities |
$559.9K
-107.12%
YoY
|
-$7.860M
-536.86%
YoY
|
$1.799M
-132.22%
YoY
|
-$5.585M
-23.6%
YoY
|
-$7.310M
-237.05%
YoY
|
| Net Change In Cash |
-$2.570M
-81.94%
YoY
|
-$14.23M
-275.05%
YoY
|
$8.129M
-650.28%
YoY
|
-$1.477M
-57.0%
YoY
|
-$3.435M
-139.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.719M
-58.13%
YoY
|
-$4.106M
-150.63%
YoY
|
$8.110M
297.62%
YoY
|
$2.040M
-61.81%
YoY
|
$5.341M
-1.83%
YoY
|
| Capital Expenditures |
$2.024M
-14.86%
YoY
|
$2.377M
1174.07%
YoY
|
$186.6K
-65.49%
YoY
|
$540.6K
-55.93%
YoY
|
$1.227M
-52.75%
YoY
|
| Free Cash Flow |
-$3.743M
-42.26%
YoY
|
-$6.483M
-181.82%
YoY
|
$7.923M
428.56%
YoY
|
$1.499M
-63.56%
YoY
|
$4.114M
44.66%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$6.315M
-27.99%
YoY
|
-$3.091M
246.33%
YoY
|
-$8.770M
2376.64%
YoY
|
-$892.5K
-192.23%
YoY
|
-$354.1K
-108.68%
YoY
|
$967.6K
-50.36%
YoY
|
$4.077M
11.23%
YoY
|
$1.949M
N/A
|
| Depreciation, Depletion And Amortization |
$436.8K
-38.4%
YoY
|
$543.4K
-21.22%
YoY
|
$709.1K
-16.58%
YoY
|
$689.8K
-18.85%
YoY
|
$850.0K
-25.52%
YoY
|
$850.0K
6.93%
YoY
|
$1.141M
-46.54%
YoY
|
$794.9K
-30.88%
YoY
|
| Cash From Operating Activities |
-$1.282M
55.11%
YoY
|
-$437.4K
-86.66%
YoY
|
-$826.5K
-52.23%
YoY
|
-$3.280M
-133.33%
YoY
|
-$1.730M
-258.34%
YoY
|
$9.840M
939.06%
YoY
|
$1.093M
-79.54%
YoY
|
$947.0K
-168.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.062M
-55.19%
YoY
|
$965.0K
2560.6%
YoY
|
$2.370M
4640.32%
YoY
|
$36.27K
-78.66%
YoY
|
$50.00K
-87.42%
YoY
|
$170.0K
18.71%
YoY
|
$397.4K
-67.61%
YoY
|
$143.2K
-72.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$347.1K
465.31%
YoY
|
$125.5K
23.65%
YoY
|
$61.40K
N/A
|
$101.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.278M
-1051.67%
YoY
|
$331.1K
-128.3%
YoY
|
| Cash From Investing Activities |
-$714.9K
-69.04%
YoY
|
-$839.4K
-1386.83%
YoY
|
-$2.309M
4517.5%
YoY
|
$65.23K
-138.37%
YoY
|
-$50.00K
-102.66%
YoY
|
-$170.0K
-190.48%
YoY
|
$1.880M
-228.26%
YoY
|
$187.9K
-111.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.404M
-121.0%
YoY
|
-$844.0K
-28.14%
YoY
|
-$6.686M
-261.11%
YoY
|
-$1.174M
-50.02%
YoY
|
$4.150M
-173.27%
YoY
|
-$2.350M
-3066.05%
YoY
|
-$5.664M
-22.51%
YoY
|
$79.23K
-91.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.282M
55.11%
YoY
|
-$437.4K
-86.66%
YoY
|
-$826.5K
-52.23%
YoY
|
-$3.280M
-133.33%
YoY
|
-$1.730M
-258.34%
YoY
|
$9.840M
939.06%
YoY
|
$1.093M
-79.54%
YoY
|
$947.0K
-168.13%
YoY
|
| Cash From Investing Activities |
-$714.9K
-69.04%
YoY
|
-$839.4K
-1386.83%
YoY
|
-$2.309M
4517.5%
YoY
|
$65.23K
-138.37%
YoY
|
-$50.00K
-102.66%
YoY
|
-$170.0K
-190.48%
YoY
|
$1.880M
-228.26%
YoY
|
$187.9K
-111.18%
YoY
|
| Cash From Financing Activities |
$1.404M
-121.0%
YoY
|
-$844.0K
-28.14%
YoY
|
-$6.686M
-261.11%
YoY
|
-$1.174M
-50.02%
YoY
|
$4.150M
-173.27%
YoY
|
-$2.350M
-3066.05%
YoY
|
-$5.664M
-22.51%
YoY
|
$79.23K
-91.1%
YoY
|
| Net Change In Cash |
-$593.0K
-93.96%
YoY
|
-$2.121M
-51.68%
YoY
|
-$9.821M
-514.39%
YoY
|
-$4.389M
-159.96%
YoY
|
$2.370M
-188.06%
YoY
|
$7.320M
502.9%
YoY
|
-$2.691M
-21.66%
YoY
|
$1.214M
-155.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.282M
55.11%
YoY
|
-$437.4K
-86.66%
YoY
|
-$826.5K
-52.23%
YoY
|
-$3.280M
-133.33%
YoY
|
-$1.730M
-258.34%
YoY
|
$9.840M
939.06%
YoY
|
$1.093M
-79.54%
YoY
|
$947.0K
-168.13%
YoY
|
| Capital Expenditures |
$1.062M
-55.19%
YoY
|
$965.0K
2560.6%
YoY
|
$2.370M
4640.32%
YoY
|
$36.27K
-78.66%
YoY
|
$50.00K
-87.42%
YoY
|
$170.0K
18.71%
YoY
|
$397.4K
-67.61%
YoY
|
$143.2K
-72.46%
YoY
|
| Free Cash Flow |
-$2.344M
-26.67%
YoY
|
-$1.402M
-57.71%
YoY
|
-$3.197M
79.59%
YoY
|
-$3.316M
-134.29%
YoY
|
-$1.780M
-356.04%
YoY
|
$9.670M
1103.04%
YoY
|
$695.2K
-83.1%
YoY
|
$803.8K
-142.08%
YoY
|
Loading...