|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
|
|---|---|---|---|---|
| Cash Flows from Operating Activities: | ||||
| Net loss | ||||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Depreciation and amortization | ||||
| Impairment of inventories | ||||
| Provision for bad debts (reversal of provision) | ||||
| Impairment of PPE | ||||
| Loss (gain) on disposal of property, plant and equipment | ||||
| Non-cash interest expense | ||||
| Changes in operating assets and liabilities: | ||||
| Deferred tax assets | ||||
| Accounts receivable | ||||
| Prepayments, other receivables and other assets | ||||
| Inventories | ||||
| Prepaid tax | ||||
| Right-of-use assets | ||||
| Lease obligation | ||||
| Accounts payable | ||||
| Other payables and accrued liabilities | ||||
| Tax payable | ||||
| Deferred tax liabilities | ||||
| Related party balances – trade nature | ||||
| Net Cash Used in Operating Activities | ||||
| Cash Flows from Investing Activities: | ||||
| Purchases of property, plant and equipment | ||||
| Prepayment land cost | ||||
| Proceeds from disposal of property, plant and equipment | ||||
| Purchase of intangible assets | ||||
| Net Cash Used in Investing Activities | ||||
| Cash Flows from Financing Activities: | ||||
| Proceeds from related-party loans | ||||
| Repayment of bank borrowings | ||||
| Proceeds from bank borrowings | ||||
| Contributions from non-controlling shareholders | ||||
| Net Cash Provided by (Used in) Financing Activities | ||||
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | ||||
| Net Decrease in Cash, Cash Equivalents and Restricted Cash | ||||
| Cash, Cash Equivalents and Restricted Cash - Beginning of Year | ||||
| Cash, Cash Equivalents and Restricted Cash - End of Year | ||||
| Supplemental Disclosure of Cash Flow Information: | ||||
| Cash paid for interest | ||||
| Cash returned (paid) for income taxes | ||||
| Supplemental significant non-cash financing activities: | ||||
| Deemed capital contribution arising from related-party loan discounts | ||||
Loading...