|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$49.91K
791.16%
YoY
|
$5.600K
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
N/A
|
N/A
N/A
|
| Gross Profit |
N/A
|
$5.600K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$86.20K
64.5%
YoY
|
$52.40K
213.77%
YoY
|
$16.70K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.00K
300.0%
YoY
|
$4.000K
233.33%
YoY
|
$1.200K
N/A
|
| Operating Expenses |
$102.2K
80.9%
YoY
|
$56.48K
214.97%
YoY
|
$17.93K
N/A
|
| Operating Profit |
-$52.26K
2.71%
YoY
|
-$50.88K
183.74%
YoY
|
-$17.93K
N/A
|
| Interest Expense |
$2.00
-90.91%
YoY
|
$22.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$2.00
-90.91%
YoY
|
$22.00
83.33%
YoY
|
$12.00
N/A
|
| Pretax Income |
-$52.30K
2.8%
YoY
|
-$50.88K
183.74%
YoY
|
-$17.93K
N/A
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$52.25K
2.75%
YoY
|
-$50.85K
183.81%
YoY
|
-$17.92K
N/A
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
5.829M shares
19.35%
YoY
|
4.884M shares
8.53%
YoY
|
4.500M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$6.300K
N/A
|
$22.29K
430.81%
YoY
|
$16.04K
1045.79%
YoY
|
$5.293K
N/A
|
N/A
|
$4.200K
N/A
|
$1.400K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.339K
567.07%
YoY
|
$4.400K
N/A
|
N/A
|
N/A
N/A
|
$1.400K
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.702K
378.71%
YoY
|
$893.00
N/A
|
N/A
|
$4.200K
N/A
|
$1.400K
N/A
|
| Selling, General & Admin |
$131.1K
N/A
|
N/A
|
$83.10K
N/A
|
$24.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.60K
N/A
|
-$7.300K
N/A
|
$7.300K
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$131.1K
386.3%
YoY
|
$7.288K
-73.08%
YoY
|
$90.43K
368.01%
YoY
|
$28.80K
N/A
|
$26.96K
329.09%
YoY
|
$27.08K
282.9%
YoY
|
$19.32K
160.25%
YoY
|
N/A
|
$6.284K
-16.18%
YoY
|
$7.071K
84.28%
YoY
|
| Operating Profit |
-$131.1K
2707.82%
YoY
|
-$7.288K
-33.95%
YoY
|
-$90.43K
544.6%
YoY
|
N/A
|
-$4.670K
-324.09%
YoY
|
-$11.03K
-294.57%
YoY
|
-$14.03K
88.95%
YoY
|
N/A
|
$2.084K
-72.2%
YoY
|
$5.671K
-247.8%
YoY
|
| Interest Expense |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.00
-60.0%
YoY
|
N/A
|
$6.00
100.0%
YoY
|
$5.00
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.00
-60.0%
YoY
|
N/A
|
$6.00
100.0%
YoY
|
$5.00
N/A
|
| Pretax Income |
-$131.1K
N/A
|
-$7.300K
N/A
|
-$90.40K
N/A
|
-$22.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$131.1K
2707.82%
YoY
|
-$7.288K
-33.95%
YoY
|
-$90.43K
544.7%
YoY
|
-$22.50K
N/A
|
-$4.670K
124.74%
YoY
|
-$11.03K
94.74%
YoY
|
-$14.03K
89.06%
YoY
|
N/A
|
-$2.078K
-72.27%
YoY
|
-$5.666K
47.78%
YoY
|
| Basic Earnings Per Share |
-$0.02
N/A
|
$0.00
N/A
|
-$0.02
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.02
N/A
|
$0.00
N/A
|
-$0.02
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.829M shares
0.0%
YoY
|
5.829M shares
0.0%
YoY
|
5.829M shares
0.0%
YoY
|
N/A
|
5.829M shares
3.05%
YoY
|
5.829M shares
29.53%
YoY
|
5.829M shares
N/A
|
N/A
|
5.657M shares
N/A
|
4.500M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
6.090M shares
4.48%
YoY
|
5.829M shares
0.0%
YoY
|
5.829M shares
0.0%
YoY
|
N/A
|
5.829M shares
10.19%
YoY
|
5.829M shares
29.53%
YoY
|
5.829M shares
29.53%
YoY
|
N/A
|
5.290M shares
17.55%
YoY
|
4.500M shares
N/A
|
Loading...