$MGNI
Magnite Inc Stock $mgni

$mgni Overview Financials Valuation SEC Filings Company Website

2015 Q4 Form 10-Q Financial Statement

#000162828015008057 Filed on October 30, 2015

Income Statement

Concept	2015 Q4	2015 Q3	2014 Q3
Revenue	$94.01M	$64.25M	$32.17M
YoY Change	124.74%	99.76%	60.32%
Cost Of Revenue	$21.37M	$16.56M	$5.144M
YoY Change	239.21%	221.85%	23.03%
Gross Profit	$72.64M	$47.70M	$27.02M
YoY Change	104.45%	76.52%	70.14%
Gross Profit Margin	77.27%	74.23%	84.01%
Selling, General & Admin	$40.32M	$41.04M	$26.70M
YoY Change	46.03%	53.73%	90.58%
% of Gross Profit	55.51%	86.05%	98.8%
Research & Development	$10.87M	$11.82M	$5.766M
YoY Change	41.54%	105.03%	19.55%
% of Gross Profit	14.96%	24.79%	21.34%
Depreciation & Amortization	$8.540M	$8.620M	$3.070M
YoY Change	94.09%	180.78%	51.23%
% of Gross Profit	11.76%	18.07%	11.36%
Operating Expenses	$54.45M	$52.86M	$32.46M
YoY Change	54.34%	62.84%	72.39%
Operating Profit	$18.19M	-$5.167M	-$5.442M
YoY Change	7176.0%	-5.05%	84.54%
Interest Expense	$60.00K	$80.00K	$800.0K
YoY Change	-95.04%	-90.0%	-196.39%
% of Operating Profit	0.33%
Other Income/Expense, Net	$0.00	$75.00K	$803.0K
YoY Change		-90.66%	-141.78%
Pretax Income	$18.26M	-$5.092M	-$4.639M
YoY Change	1150.68%	9.77%	-4.76%
Income Tax	-$2.150M	-$2.083M	-$17.00K
% Of Pretax Income	-11.77%
Net Earnings	$20.41M	-$3.009M	-$4.622M
YoY Change	1327.27%	-34.9%	-6.53%
Net Earnings / Revenue	21.71%	-4.68%	-14.37%
Basic Earnings Per Share		-$0.07
Diluted Earnings Per Share	$332.2K	-$0.07	-$137.2K
COMMON SHARES
Basic Shares Outstanding	44.38M shares	41.31M shares	35.87M shares
Diluted Shares Outstanding		41.31M shares

Balance Sheet

Concept	2015 Q4	2015 Q3	2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$139.7M	$79.90M	$104.1M
YoY Change	43.77%	-23.25%	395.71%
Cash & Equivalents	$116.5M	$79.87M	$104.1M
Short-Term Investments	$23.25M
Other Short-Term Assets	$31.00M	$28.20M	$6.300M
YoY Change	313.33%	347.62%	90.91%
Inventory
Prepaid Expenses
Receivables	$218.2M	$158.8M	$99.91M
Other Receivables	$0.00	$0.00	$0.00
Total Short-Term Assets	$365.7M	$266.8M	$210.3M
YoY Change	53.67%	26.87%	124.0%
LONG-TERM ASSETS
Property, Plant & Equipment	$25.40M	$16.07M	$14.11M
YoY Change	67.17%	13.86%	66.01%
Goodwill	$65.71M	$68.80M	$1.491M
YoY Change	303.35%	4514.55%
Intangibles	$50.78M	$55.43M	$180.0K
YoY Change	260.42%	30693.33%
Long-Term Investments
YoY Change
Other Assets	$1.726M	$7.828M	$1.425M
YoY Change	20.95%	449.33%	-32.14%
Total Long-Term Assets	$171.0M	$161.0M	$28.43M
YoY Change	192.34%	466.49%	48.06%
TOTAL ASSETS
Total Short-Term Assets	$365.7M	$266.8M	$210.3M
Total Long-Term Assets	$171.0M	$161.0M	$28.43M
Total Assets	$536.7M	$427.9M	$238.8M
YoY Change	81.04%	79.21%	111.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$235.8M	$155.2M	$121.1M
YoY Change	64.09%	28.16%	44.17%
Accrued Expenses	$12.20M	$11.80M	$6.900M
YoY Change	67.12%	71.01%	72.5%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$0.00	$0.00	$200.0K
YoY Change	-100.0%	-100.0%	-50.0%
Total Short-Term Liabilities	$250.2M	$168.4M	$130.3M
YoY Change	62.02%	29.3%	43.31%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change			-100.0%
Other Long-Term Liabilities	$2.247M	$2.241M	$1.674M
YoY Change	76.65%	33.87%	67.4%
Total Long-Term Liabilities	$2.247M	$2.241M	$1.674M
YoY Change	76.65%	33.87%	-79.83%
TOTAL LIABILITIES
Total Short-Term Liabilities	$250.2M	$168.4M	$130.3M
Total Long-Term Liabilities	$2.247M	$2.241M	$1.674M
Total Liabilities	$258.6M	$208.4M	$131.9M
YoY Change	54.2%	57.96%	33.01%
SHAREHOLDERS EQUITY
Retained Earnings	-$80.29M	-$100.7M	-$82.14M
YoY Change	-0.52%	22.59%
Common Stock	$0.00	$0.00	$0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$278.1M	$219.5M	$106.8M
YoY Change
Total Liabilities & Shareholders Equity	$536.7M	$427.9M	$238.8M
YoY Change	81.04%	79.21%	111.11%

Cashflow Statement

Concept	2015 Q4	2015 Q3	2014 Q3
OPERATING ACTIVITIES
Net Income	$20.41M	-$3.009M	-$4.622M
YoY Change	1327.27%	-34.9%	-6.53%
Depreciation, Depletion And Amortization	$8.540M	$8.620M	$3.070M
YoY Change	94.09%	180.78%	51.23%
Cash From Operating Activities	$55.67M	-$7.440M	$4.700M
YoY Change	3876.43%	-258.3%	-435.71%
INVESTING ACTIVITIES
Capital Expenditures	-$14.62M	-$5.510M	-$6.210M
YoY Change	239.21%	-11.27%	45.09%
Acquisitions
YoY Change
Other Investing Activities	-$9.620M	-$10.23M	$0.00
YoY Change	157.22%		-100.0%
Cash From Investing Activities	-$24.23M	-$15.74M	-$6.210M
YoY Change	201.37%	153.46%	46.81%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	4.140M	3.970M	-60.00K
YoY Change	-5275.0%	-6716.67%	50.0%
NET CHANGE
Cash From Operating Activities	55.67M	-7.440M	4.700M
Cash From Investing Activities	-24.23M	-15.74M	-6.210M
Cash From Financing Activities	4.140M	3.970M	-60.00K
Net Change In Cash	35.58M	-19.21M	-1.570M
YoY Change	-629.46%	1123.57%	-72.31%
FREE CASH FLOW
Cash From Operating Activities	$55.67M	-$7.440M	$4.700M
Capital Expenditures	-$14.62M	-$5.510M	-$6.210M
Free Cash Flow	$70.29M	-$1.930M	$10.91M
YoY Change	1131.0%	-117.69%	278.82%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2015
	dei	Document Period End Date DocumentPeriodEndDate	2015-09-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001595974
CY2015Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	44378826	shares
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	RUBICON PROJECT, INC.
CY2014Q4	rubi	Accounts Payable Rightto Offset Current AccountsPayableRighttoOffsetCurrent	700000	USD
CY2015Q3	rubi	Accounts Payable Rightto Offset Current AccountsPayableRighttoOffsetCurrent	700000	USD
CY2014Q4	rubi	Accounts Payable Seller Current AccountsPayableSellerCurrent	138366000	USD
CY2015Q3	rubi	Accounts Payable Seller Current AccountsPayableSellerCurrent	146439000	USD
	rubi	Acquisition Fee Percentageof Consideration Due AcquisitionFeePercentageofConsiderationDue	0.025
	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-136000	USD
	rubi	Sharebased Compensation Arrangementby Sharebased Payment Award Options Exercisesin Period Gross SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsExercisesinPeriodGross	2034000	shares
CY2014Q4	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	151021000	USD
	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	732000	USD
CY2015Q3	rubi	Availableforsale Securities Debt Maturities Year One Through Two Amortized Cost Basis AvailableforsaleSecuritiesDebtMaturitiesYearOneThroughTwoAmortizedCostBasis	6823000	USD
CY2015Q3	rubi	Availableforsale Securities Debt Maturities Year One Through Two Fair Value AvailableforsaleSecuritiesDebtMaturitiesYearOneThroughTwoFairValue	6823000	USD
	rubi	Availableforsale Securities Weightedaverage Remaining Contractual Maturity AvailableforsaleSecuritiesWeightedaverageRemainingContractualMaturity	P0Y08M4D
CY2014Q4	rubi	Internal Use Software Development Costs Net InternalUseSoftwareDevelopmentCostsNet	11501000	USD
CY2015Q3	rubi	Internal Use Software Development Costs Net InternalUseSoftwareDevelopmentCostsNet	12916000	USD
CY2015Q3	rubi	Operating Leases Entered Since Prior Year End Future Minimum Payments Due OperatingLeasesEnteredSincePriorYearEndFutureMinimumPaymentsDue	4100000	USD
	rubi	Operating Leases Future Minimum Payments Due Future Minimum Sublease Rentalsincrease OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentalsincrease	8900000	USD
	rubi	Proceeds From Issuancesof Common Stock Under Espp ProceedsFromIssuancesofCommonStockUnderESPP	0	USD
	rubi	Proceeds From Issuancesof Common Stock Under Espp ProceedsFromIssuancesofCommonStockUnderESPP	759000	USD
	rubi	Reclassificationofdeferredofferingcoststoadditionalpaidincapital Reclassificationofdeferredofferingcoststoadditionalpaidincapital	3533000	USD
	rubi	Reclassificationofdeferredofferingcoststoadditionalpaidincapital Reclassificationofdeferredofferingcoststoadditionalpaidincapital	0	USD
	rubi	Reclassificationofpreferredstockwarrantliabilitiestoadditionalpaidincapital Reclassificationofpreferredstockwarrantliabilitiestoadditionalpaidincapital	6183000	USD
	rubi	Reclassificationofpreferredstockwarrantliabilitiestoadditionalpaidincapital Reclassificationofpreferredstockwarrantliabilitiestoadditionalpaidincapital	0	USD
CY2015Q3	us-gaap	Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent	167075000	USD
CY2014Q4	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	5350000	USD
CY2015Q3	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	8803000	USD
CY2014Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	133267000	USD
CY2015Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	158804000	USD
CY2014Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-8000	USD
CY2015Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	27000	USD
CY2014Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	209472000	USD
CY2015Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	320139000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	22623000	USD
CY2014Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	7150000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	16727000	USD
CY2015Q3	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	8800000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	22037000	USD
CY2014Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	100000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	300000	USD
CY2015Q3	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	4800000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	11100000	USD
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	10732000	shares
	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	12221000	shares
CY2014Q4	us-gaap	Assets Assets	296481000	USD
CY2015Q3	us-gaap	Assets Assets	427888000	USD
CY2014Q4	us-gaap	Assets Current AssetsCurrent	237977000	USD
CY2015Q3	us-gaap	Assets Current AssetsCurrent	266846000	USD
CY2015Q3	us-gaap	Available For Sale Securities Debt Maturities Single Maturity Date AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDate	28284000	USD
CY2015Q3	us-gaap	Available For Sale Securities Debt Maturities Single Maturity Date Amortized Cost Basis AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis	28284000	USD
CY2015Q3	us-gaap	Available For Sale Securities Debt Maturities Within One Year Amortized Cost AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost	21461000	USD
CY2015Q3	us-gaap	Available For Sale Securities Debt Maturities Within One Year Fair Value AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue	21461000	USD
	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	0	USD
CY2015Q3	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-139000	USD
	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	492000	USD
	us-gaap	Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount	586000	USD
CY2014Q4	us-gaap	Business Combination Contingent Consideration Liability Noncurrent BusinessCombinationContingentConsiderationLiabilityNoncurrent	11448000	USD
CY2015Q3	us-gaap	Business Combination Contingent Consideration Liability Noncurrent BusinessCombinationContingentConsiderationLiabilityNoncurrent	27483000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	1124000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	920000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	29956000	USD
CY2014Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	104089000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	97196000	USD
CY2015Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	79865000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	74133000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-17331000	USD
CY2014Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2015Q3	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2014Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.00001
CY2015Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.00001
CY2014Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2015Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	500000000	shares
CY2014Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	37192000	shares
CY2015Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	44265000	shares
CY2014Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	37192000	shares
CY2015Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	44265000	shares
CY2014Q4	us-gaap	Common Stock Value CommonStockValue	0	USD
CY2015Q3	us-gaap	Common Stock Value CommonStockValue	0	USD
CY2014Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-4693000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-20136000	USD
CY2015Q3	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-3001000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-19948000	USD
	us-gaap	Conversion Of Stock Amount Converted1 ConversionOfStockAmountConverted1	52571000	USD
	us-gaap	Conversion Of Stock Amount Converted1 ConversionOfStockAmountConverted1	0	USD
CY2014Q3	us-gaap	Cost Of Revenue CostOfRevenue	5144000	USD
	us-gaap	Cost Of Revenue CostOfRevenue	14456000	USD
CY2015Q3	us-gaap	Cost Of Revenue CostOfRevenue	16556000	USD
	us-gaap	Cost Of Revenue CostOfRevenue	37126000	USD
CY2014Q3	us-gaap	Costs And Expenses CostsAndExpenses	37607000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	102490000	USD
CY2015Q3	us-gaap	Costs And Expenses CostsAndExpenses	69420000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	178267000	USD
CY2014Q4	us-gaap	Debt Current DebtCurrent	105000	USD
CY2015Q3	us-gaap	Debt Current DebtCurrent	0	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-43000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-2143000	USD
CY2014Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	607000	USD
CY2015Q3	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	10253000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	8123000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	22470000	USD
CY2014Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.14
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.81
CY2015Q3	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.07
	us-gaap	Earnings Per Share Basic And Diluted EarningsPerShareBasicAndDiluted	-0.51
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	99000	USD
	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-198000	USD
CY2014Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	7305000	USD
CY2015Q3	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	11833000	USD
CY2015Q3	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	16200000	USD
CY2014Q3	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	0	USD
CY2015Q3	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	0	USD
	us-gaap	Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants	0	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	2909000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	13991000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	4646000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	10889000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	9941000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	13725000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	16227000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	16999000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	69419000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	14090000	USD
CY2015Q3	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	55428000	USD
CY2014Q3	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	826000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-104000	USD
CY2015Q3	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	38000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	1381000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	1356000	USD
	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	58000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-199000	USD
	us-gaap	Gain Loss On Sale Of Property Plant Equipment GainLossOnSaleOfPropertyPlantEquipment	-29000	USD
CY2014Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	15157000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	42130000	USD
CY2015Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	18225000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	50488000	USD
CY2013Q4	us-gaap	Goodwill Goodwill	1491000	USD
CY2014Q4	us-gaap	Goodwill Goodwill	16290000	USD
CY2015Q3	us-gaap	Goodwill Goodwill	68803000	USD
CY2014Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-4639000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-19957000	USD
CY2015Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-5092000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-22395000	USD
CY2014Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-17000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	145000	USD
CY2015Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-2083000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-2412000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	9115000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	11568000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	5301000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	12300000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-906000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-1295000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	1936000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-996000	USD
	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-100000	USD
	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-1100000	USD
CY2014Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	14090000	USD
CY2015Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	55428000	USD
CY2014Q3	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-23000	USD
	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	-94000	USD
CY2015Q3	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	37000	USD
	us-gaap	Interest Income Expense Net InterestIncomeExpenseNet	14000	USD
CY2014Q3	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	1600000	USD
	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	4600000	USD
CY2015Q3	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	1600000	USD
	us-gaap	Lease And Rental Expense LeaseAndRentalExpense	3900000	USD
CY2014Q4	us-gaap	Liabilities Liabilities	167729000	USD
CY2015Q3	us-gaap	Liabilities Liabilities	208417000	USD
CY2014Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	296481000	USD
CY2015Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	427888000	USD
CY2014Q4	us-gaap	Liabilities Current LiabilitiesCurrent	154402000	USD
CY2015Q3	us-gaap	Liabilities Current LiabilitiesCurrent	168440000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	83865000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	11328000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-15083000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-49646000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	5252000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	21185000	USD
CY2014Q3	us-gaap	Net Income Loss NetIncomeLoss	-4622000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-20102000	USD
CY2015Q3	us-gaap	Net Income Loss NetIncomeLoss	-3009000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-19983000	USD
CY2014Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-4622000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-21218000	USD
CY2015Q3	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-3009000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-19983000	USD
CY2014Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	803000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-930000	USD
CY2015Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	75000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	1395000	USD
CY2014Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-5442000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-19027000	USD
CY2015Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-5167000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-23790000	USD
CY2014Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	1427000	USD
CY2015Q3	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	7828000	USD
CY2014Q3	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	-71000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	-34000	USD
CY2015Q3	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	5000	USD
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	35000	USD
CY2014Q3	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	0	USD
	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	0	USD
CY2015Q3	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	3000	USD
	us-gaap	Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax	0	USD
CY2014Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	3276000	USD
CY2015Q3	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	1365000	USD
CY2014Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1272000	USD
CY2015Q3	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	2241000	USD
	us-gaap	Payments For Tenant Improvements PaymentsForTenantImprovements	803000	USD
	us-gaap	Payments For Tenant Improvements PaymentsForTenantImprovements	0	USD
	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	3037000	USD
	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	0	USD
	us-gaap	Payments To Acquire Available For Sale Securities PaymentsToAcquireAvailableForSaleSecurities	0	USD
	us-gaap	Payments To Acquire Available For Sale Securities PaymentsToAcquireAvailableForSaleSecurities	29884000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	8647000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	8564000	USD
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	7757000	USD
	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	6619000	USD
	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	6058000	USD
CY2014Q3	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	0	USD
	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	1116000	USD
CY2015Q3	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	0	USD
	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	0	USD
CY2014Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2015Q3	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2014Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	7514000	USD
CY2015Q3	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	28177000	USD
	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	89733000	USD
	us-gaap	Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering	0	USD
	us-gaap	Proceeds From Sale And Maturity Of Available For Sale Securities ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities	0	USD
	us-gaap	Proceeds From Sale And Maturity Of Available For Sale Securities ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities	1600000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	1194000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	10674000	USD
CY2014Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	15196000	USD
CY2015Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	16067000	USD
	us-gaap	Repayments Of Debt And Capital Lease Obligations RepaymentsOfDebtAndCapitalLeaseObligations	4025000	USD
	us-gaap	Repayments Of Debt And Capital Lease Obligations RepaymentsOfDebtAndCapitalLeaseObligations	105000	USD
CY2014Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	5766000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	15041000	USD
CY2015Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	11822000	USD
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	30626000	USD
CY2014Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-80712000	USD
CY2015Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-100695000	USD
CY2014Q3	us-gaap	Revenues Revenues	32165000	USD
	us-gaap	Revenues Revenues	83463000	USD
CY2015Q3	us-gaap	Revenues Revenues	64253000	USD
	us-gaap	Revenues Revenues	154477000	USD
CY2014Q3	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	11540000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1 ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1	P4Y
	us-gaap	Share Based Compensation ShareBasedCompensation	16727000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	22037000	USD
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant	1422562	shares
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	30863000	USD
CY2015Q3	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	22817000	USD
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	60027000	USD
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	3622000	shares
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	7.25
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod	514000	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice	11.64
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	1213000	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	9.47
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	37232000	USD
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	8113000	shares
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	6778000	shares
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	8.05
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	9.38
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue	35817000	USD
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber	6336000	shares
CY2015Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice	9.21
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	5.33
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	12.42
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage	0.25
CY2015Q3	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	26660000	USD
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P6Y8M10D
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P7Y4M27D
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1	P7Y4M5D
	us-gaap	Stock Issued1 StockIssued1	0	USD
	us-gaap	Stock Issued1 StockIssued1	76795000	USD
	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	76611000	USD
	us-gaap	Stock Issued During Period Value Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan	759000	USD
	us-gaap	Stock Issued During Period Value Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised	10674000	USD
CY2014Q4	us-gaap	Stockholders Equity StockholdersEquity	128752000	USD
CY2015Q3	us-gaap	Stockholders Equity StockholdersEquity	219471000	USD
CY2014Q3	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	33673000	shares
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	26130000	shares
CY2015Q3	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	41308000	shares
	us-gaap	Weighted Average Number Of Share Outstanding Basic And Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted	38847000	shares
CY2014Q3	us-gaap	Weighted Average Number Of Shares Contingently Issuable WeightedAverageNumberOfSharesContingentlyIssuable	0	shares
	us-gaap	Weighted Average Number Of Shares Contingently Issuable WeightedAverageNumberOfSharesContingentlyIssuable	0	shares
CY2015Q3	us-gaap	Weighted Average Number Of Shares Contingently Issuable WeightedAverageNumberOfSharesContingentlyIssuable	997000	shares
	us-gaap	Weighted Average Number Of Shares Contingently Issuable WeightedAverageNumberOfSharesContingentlyIssuable	636000	shares
CY2014Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	35865000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	27746000	shares
CY2015Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	44028000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	41190000	shares
	us-gaap	Weighted Average Number Of Shares Restricted Stock WeightedAverageNumberOfSharesRestrictedStock	1707000	shares
CY2014Q3	us-gaap	Weighted Average Number Of Shares Restricted Stock WeightedAverageNumberOfSharesRestrictedStock	2192000	shares
	us-gaap	Weighted Average Number Of Shares Restricted Stock WeightedAverageNumberOfSharesRestrictedStock	1616000	shares
CY2015Q3	us-gaap	Weighted Average Number Of Shares Restricted Stock WeightedAverageNumberOfSharesRestrictedStock	1723000	shares
	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-top:6px;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts in the consolidated balance sheet for December 31, 2014 have been reclassified to conform with current-period presentation. </font></div></div>
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:13px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:6px;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported and disclosed financial statements and accompanying footnotes. Actual results could differ materially from these estimates. </font></div></div>

Files In Submission

Name	View Source	Status
0001628280-15-008057-index-headers.html	Edgar Link	pending
0001628280-15-008057-index.html	Edgar Link	pending
0001628280-15-008057.txt	Edgar Link	pending
0001628280-15-008057-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
rubi-20150930.xml	Edgar Link	completed
rubi-20150930.xsd	Edgar Link	pending
rubi-20150930_cal.xml	Edgar Link	unprocessable
rubi-20150930_def.xml	Edgar Link	unprocessable
rubi-20150930_lab.xml	Edgar Link	unprocessable
rubi-20150930_pre.xml	Edgar Link	unprocessable
rubi10q9-30x2015.htm	Edgar Link	pending
rubiex3119-30x2015.htm	Edgar Link	pending
rubiex3129-30x2015.htm	Edgar Link	pending
rubiex329-30x2015.htm	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$MGNI
Magnite Inc Stock $mgni

2015 Q4 Form 10-Q Financial Statement

#000162828015008057 Filed on October 30, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MGNI Magnite Inc Stock $mgni

2015 Q4 Form 10-Q Financial Statement

#000162828015008057 Filed on October 30, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$MGNI
Magnite Inc Stock $mgni