|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$156.3M
-32.55%
YoY
|
$231.7M
32.7%
YoY
|
$174.6M
51.66%
YoY
|
$115.1M
28.35%
YoY
|
$89.71M
-12.04%
YoY
|
| Depreciation, Depletion And Amortization |
$107.1M
-0.36%
YoY
|
$107.5M
-1.76%
YoY
|
$109.4M
-1.77%
YoY
|
$111.3M
1151.06%
YoY
|
$8.900M
-90.6%
YoY
|
| Cash From Operating Activities |
$255.7M
-31.7%
YoY
|
$374.4M
292.66%
YoY
|
$95.34M
-50.96%
YoY
|
$194.4M
-0.67%
YoY
|
$195.7M
8.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.38M
10.32%
YoY
|
$40.23M
-8.55%
YoY
|
$43.99M
149.7%
YoY
|
$17.62M
-114.76%
YoY
|
-$119.3M
-969.46%
YoY
|
| Acquisitions |
$23.79M
N/A
|
N/A
|
$458.3M
N/A
|
N/A
|
$283.1M
N/A
|
| Other Investing Activities |
$59.84M
-25.85%
YoY
|
$80.70M
-168.28%
YoY
|
-$118.2M
-259.99%
YoY
|
$73.88M
-131.79%
YoY
|
-$232.4M
-593.36%
YoY
|
| Cash From Investing Activities |
-$127.1M
-15.68%
YoY
|
-$150.8M
-61.53%
YoY
|
-$391.9M
198.16%
YoY
|
-$131.4M
-62.63%
YoY
|
-$351.7M
563.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$129.1M
-42.29%
YoY
|
-$223.7M
-175.46%
YoY
|
$296.4M
-566.59%
YoY
|
-$63.53M
-140.67%
YoY
|
$156.2M
-221.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$255.7M
-31.7%
YoY
|
$374.4M
292.66%
YoY
|
$95.34M
-50.96%
YoY
|
$194.4M
-0.67%
YoY
|
$195.7M
8.44%
YoY
|
| Cash From Investing Activities |
-$127.1M
-15.68%
YoY
|
-$150.8M
-61.53%
YoY
|
-$391.9M
198.16%
YoY
|
-$131.4M
-62.63%
YoY
|
-$351.7M
563.56%
YoY
|
| Cash From Financing Activities |
-$129.1M
-42.29%
YoY
|
-$223.7M
-175.46%
YoY
|
$296.4M
-566.59%
YoY
|
-$63.53M
-140.67%
YoY
|
$156.2M
-221.6%
YoY
|
| Net Change In Cash |
-$512.0K
631.43%
YoY
|
-$70.00K
-12.5%
YoY
|
-$80.00K
-85.02%
YoY
|
-$534.0K
-311.07%
YoY
|
$253.0K
-122.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$255.7M
-31.7%
YoY
|
$374.4M
292.66%
YoY
|
$95.34M
-50.96%
YoY
|
$194.4M
-0.67%
YoY
|
$195.7M
8.44%
YoY
|
| Capital Expenditures |
$44.38M
10.32%
YoY
|
$40.23M
-8.55%
YoY
|
$43.99M
149.7%
YoY
|
$17.62M
-114.76%
YoY
|
-$119.3M
-969.46%
YoY
|
| Free Cash Flow |
$211.3M
-36.76%
YoY
|
$334.1M
550.67%
YoY
|
$51.35M
-70.96%
YoY
|
$176.8M
-43.88%
YoY
|
$315.1M
88.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.03M
-4.17%
YoY
|
$49.83M
27.93%
YoY
|
$42.30M
-71.67%
YoY
|
$35.97M
74.47%
YoY
|
$28.21M
23.46%
YoY
|
$38.95M
-11.65%
YoY
|
$149.3M
269.91%
YoY
|
$20.62M
-32.58%
YoY
|
$22.85M
-68.11%
YoY
|
$44.08M
11.21%
YoY
|
$40.37M
32.06%
YoY
|
$30.58M
17.01%
YoY
|
$71.66M
281.3%
YoY
|
$39.64M
39.35%
YoY
|
$30.57M
31.46%
YoY
|
$26.14M
26.83%
YoY
|
$18.79M
8.02%
YoY
|
$28.45M
-8.75%
YoY
|
$23.25M
-17.26%
YoY
|
| Depreciation, Depletion And Amortization |
$27.82M
5.39%
YoY
|
$27.35M
2.71%
YoY
|
$26.98M
1.07%
YoY
|
$26.34M
-2.25%
YoY
|
$26.40M
-2.89%
YoY
|
$26.63M
-3.42%
YoY
|
$26.69M
-0.4%
YoY
|
$26.94M
-1.55%
YoY
|
$27.19M
-1.46%
YoY
|
$27.58M
-1.77%
YoY
|
$26.80M
-4.0%
YoY
|
$27.37M
-1.45%
YoY
|
$27.59M
0.02%
YoY
|
$28.07M
1.53%
YoY
|
$27.92M
-2.0%
YoY
|
$27.77M
2.63%
YoY
|
$27.58M
17.58%
YoY
|
$27.65M
18.15%
YoY
|
$28.49M
21.23%
YoY
|
| Cash From Operating Activities |
$42.37M
-21.37%
YoY
|
$80.92M
120.01%
YoY
|
$65.07M
-67.3%
YoY
|
$55.81M
-29.54%
YoY
|
$53.88M
-9.32%
YoY
|
$36.78M
-256.13%
YoY
|
$199.0M
319.76%
YoY
|
$79.21M
121.63%
YoY
|
$59.42M
66.39%
YoY
|
-$23.56M
-138.53%
YoY
|
$47.40M
-7.52%
YoY
|
$35.74M
17.95%
YoY
|
$35.71M
-30.98%
YoY
|
$61.13M
2.82%
YoY
|
$51.25M
33.81%
YoY
|
$30.30M
-49.82%
YoY
|
$51.74M
37.58%
YoY
|
$59.46M
21.34%
YoY
|
$38.31M
12.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.038M
101.35%
YoY
|
$62.21M
121.21%
YoY
|
$52.90M
89.82%
YoY
|
$56.33M
-21.28%
YoY
|
$3.992M
-96.16%
YoY
|
$28.12M
-67.25%
YoY
|
$27.87M
-42.54%
YoY
|
$71.55M
30.74%
YoY
|
$103.9M
1415.5%
YoY
|
$85.87M
33.51%
YoY
|
$48.50M
-222.55%
YoY
|
$54.73M
-196.75%
YoY
|
$6.857M
26.58%
YoY
|
$64.32M
-329.89%
YoY
|
-$39.58M
31.16%
YoY
|
-$56.57M
34.13%
YoY
|
$5.417M
452.19%
YoY
|
-$27.98M
12.81%
YoY
|
-$30.17M
179.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$453.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.95M
-6.78%
YoY
|
$23.14M
27.28%
YoY
|
$26.45M
26.32%
YoY
|
-$2.569M
-116.28%
YoY
|
$12.82M
-50.31%
YoY
|
$18.18M
-28.97%
YoY
|
$20.94M
22.43%
YoY
|
$15.78M
-12.58%
YoY
|
$25.81M
-114.42%
YoY
|
$25.60M
30.04%
YoY
|
$17.10M
-23.53%
YoY
|
$18.05M
-16.13%
YoY
|
-$178.9M
-1835.94%
YoY
|
$19.69M
68.3%
YoY
|
$22.36M
43.36%
YoY
|
$21.52M
-107.97%
YoY
|
$10.31M
-0.88%
YoY
|
$11.70M
-12.05%
YoY
|
$15.60M
31.08%
YoY
|
| Cash From Investing Activities |
-$41.01M
1417.24%
YoY
|
-$39.06M
293.09%
YoY
|
-$26.45M
281.55%
YoY
|
-$58.90M
5.6%
YoY
|
-$2.703M
-96.54%
YoY
|
-$9.937M
-83.54%
YoY
|
-$6.933M
-77.85%
YoY
|
-$55.77M
52.06%
YoY
|
-$78.11M
-70.36%
YoY
|
-$60.37M
35.26%
YoY
|
-$31.30M
81.85%
YoY
|
-$36.68M
4.66%
YoY
|
-$263.5M
662.99%
YoY
|
-$44.63M
174.15%
YoY
|
-$17.21M
18.09%
YoY
|
-$35.05M
-88.78%
YoY
|
-$34.54M
304.11%
YoY
|
-$16.28M
41.57%
YoY
|
-$14.57M
-1557.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.92M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$708.0K
-101.46%
YoY
|
-$48.82M
62.23%
YoY
|
-$32.83M
-83.37%
YoY
|
$1.160M
-107.27%
YoY
|
-$48.59M
-346.32%
YoY
|
-$30.09M
-136.33%
YoY
|
-$197.4M
1103.5%
YoY
|
-$15.95M
-749.55%
YoY
|
$19.73M
-91.33%
YoY
|
$82.84M
-584.28%
YoY
|
-$16.40M
-50.63%
YoY
|
$2.456M
-36.73%
YoY
|
$227.5M
-1431.23%
YoY
|
-$17.11M
-61.19%
YoY
|
-$33.22M
39.63%
YoY
|
$3.882M
-98.46%
YoY
|
-$17.09M
-38.88%
YoY
|
-$44.07M
16.29%
YoY
|
-$23.79M
-29.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.37M
-21.37%
YoY
|
$80.92M
120.01%
YoY
|
$65.07M
-67.3%
YoY
|
$55.81M
-29.54%
YoY
|
$53.88M
-9.32%
YoY
|
$36.78M
-256.13%
YoY
|
$199.0M
319.76%
YoY
|
$79.21M
121.63%
YoY
|
$59.42M
66.39%
YoY
|
-$23.56M
-138.53%
YoY
|
$47.40M
-7.52%
YoY
|
$35.74M
17.95%
YoY
|
$35.71M
-30.98%
YoY
|
$61.13M
2.82%
YoY
|
$51.25M
33.81%
YoY
|
$30.30M
-49.82%
YoY
|
$51.74M
37.58%
YoY
|
$59.46M
21.34%
YoY
|
$38.31M
12.66%
YoY
|
| Cash From Investing Activities |
-$41.01M
1417.24%
YoY
|
-$39.06M
293.09%
YoY
|
-$26.45M
281.55%
YoY
|
-$58.90M
5.6%
YoY
|
-$2.703M
-96.54%
YoY
|
-$9.937M
-83.54%
YoY
|
-$6.933M
-77.85%
YoY
|
-$55.77M
52.06%
YoY
|
-$78.11M
-70.36%
YoY
|
-$60.37M
35.26%
YoY
|
-$31.30M
81.85%
YoY
|
-$36.68M
4.66%
YoY
|
-$263.5M
662.99%
YoY
|
-$44.63M
174.15%
YoY
|
-$17.21M
18.09%
YoY
|
-$35.05M
-88.78%
YoY
|
-$34.54M
304.11%
YoY
|
-$16.28M
41.57%
YoY
|
-$14.57M
-1557.5%
YoY
|
| Cash From Financing Activities |
$708.0K
-101.46%
YoY
|
-$48.82M
62.23%
YoY
|
-$32.83M
-83.37%
YoY
|
$1.160M
-107.27%
YoY
|
-$48.59M
-346.32%
YoY
|
-$30.09M
-136.33%
YoY
|
-$197.4M
1103.5%
YoY
|
-$15.95M
-749.55%
YoY
|
$19.73M
-91.33%
YoY
|
$82.84M
-584.28%
YoY
|
-$16.40M
-50.63%
YoY
|
$2.456M
-36.73%
YoY
|
$227.5M
-1431.23%
YoY
|
-$17.11M
-61.19%
YoY
|
-$33.22M
39.63%
YoY
|
$3.882M
-98.46%
YoY
|
-$17.09M
-38.88%
YoY
|
-$44.07M
16.29%
YoY
|
-$23.79M
-29.82%
YoY
|
| Net Change In Cash |
$2.063M
-20.19%
YoY
|
-$6.961M
114.25%
YoY
|
$5.787M
-208.37%
YoY
|
-$1.923M
-125.69%
YoY
|
$2.585M
149.76%
YoY
|
-$3.249M
198.35%
YoY
|
-$5.340M
1680.0%
YoY
|
$7.484M
393.02%
YoY
|
$1.035M
-487.64%
YoY
|
-$1.089M
80.9%
YoY
|
-$300.0K
-136.32%
YoY
|
$1.518M
-275.9%
YoY
|
-$267.0K
-338.39%
YoY
|
-$602.0K
-32.96%
YoY
|
$826.0K
-1476.67%
YoY
|
-$863.0K
-906.54%
YoY
|
$112.0K
-89.73%
YoY
|
-$898.0K
124.5%
YoY
|
-$60.00K
-105.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.37M
-21.37%
YoY
|
$80.92M
120.01%
YoY
|
$65.07M
-67.3%
YoY
|
$55.81M
-29.54%
YoY
|
$53.88M
-9.32%
YoY
|
$36.78M
-256.13%
YoY
|
$199.0M
319.76%
YoY
|
$79.21M
121.63%
YoY
|
$59.42M
66.39%
YoY
|
-$23.56M
-138.53%
YoY
|
$47.40M
-7.52%
YoY
|
$35.74M
17.95%
YoY
|
$35.71M
-30.98%
YoY
|
$61.13M
2.82%
YoY
|
$51.25M
33.81%
YoY
|
$30.30M
-49.82%
YoY
|
$51.74M
37.58%
YoY
|
$59.46M
21.34%
YoY
|
$38.31M
12.66%
YoY
|
| Capital Expenditures |
$8.038M
101.35%
YoY
|
$62.21M
121.21%
YoY
|
$52.90M
89.82%
YoY
|
$56.33M
-21.28%
YoY
|
$3.992M
-96.16%
YoY
|
$28.12M
-67.25%
YoY
|
$27.87M
-42.54%
YoY
|
$71.55M
30.74%
YoY
|
$103.9M
1415.5%
YoY
|
$85.87M
33.51%
YoY
|
$48.50M
-222.55%
YoY
|
$54.73M
-196.75%
YoY
|
$6.857M
26.58%
YoY
|
$64.32M
-329.89%
YoY
|
-$39.58M
31.16%
YoY
|
-$56.57M
34.13%
YoY
|
$5.417M
452.19%
YoY
|
-$27.98M
12.81%
YoY
|
-$30.17M
179.39%
YoY
|
| Free Cash Flow |
$34.33M
-31.19%
YoY
|
$18.71M
116.11%
YoY
|
$12.17M
-92.89%
YoY
|
-$514.0K
-106.71%
YoY
|
$49.89M
-212.12%
YoY
|
$8.659M
-107.91%
YoY
|
$171.1M
-15654.36%
YoY
|
$7.657M
-140.32%
YoY
|
-$44.50M
-254.22%
YoY
|
-$109.4M
3337.79%
YoY
|
-$1.100M
-101.21%
YoY
|
-$18.99M
-121.86%
YoY
|
$28.85M
-37.72%
YoY
|
-$3.183M
-103.64%
YoY
|
$90.83M
32.64%
YoY
|
$86.87M
-15.3%
YoY
|
$46.33M
26.48%
YoY
|
$87.43M
18.47%
YoY
|
$68.48M
52.85%
YoY
|
Loading...