2017 Q1 Form 10-Q Financial Statement
#000156459017008110 Filed on May 02, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
Revenue | $94.84M | $105.3M | $93.70M |
YoY Change | 1.21% | 0.0% | 3.89% |
Cost Of Revenue | $51.17M | $56.00M | $53.04M |
YoY Change | -3.54% | -4.27% | 3.8% |
Gross Profit | $43.67M | $49.32M | $40.66M |
YoY Change | 7.42% | 5.49% | 4.01% |
Gross Profit Margin | 46.05% | 46.85% | 43.39% |
Selling, General & Admin | $27.85M | $26.60M | $26.40M |
YoY Change | 5.5% | 5.14% | 4.7% |
% of Gross Profit | 63.77% | 53.93% | 64.93% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $19.41M | $19.70M | $20.86M |
YoY Change | -6.98% | -6.19% | -0.22% |
% of Gross Profit | 44.44% | 39.94% | 51.31% |
Operating Expenses | $27.85M | $26.60M | $26.40M |
YoY Change | 5.5% | 5.14% | 4.7% |
Operating Profit | $15.82M | $22.70M | $14.26M |
YoY Change | 10.97% | 5.73% | 2.76% |
Interest Expense | -$2.600M | -$2.900M | -$3.400M |
YoY Change | -23.53% | 0.0% | 30.77% |
% of Operating Profit | -16.43% | -12.78% | -23.85% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $13.26M | $19.80M | $10.85M |
YoY Change | 22.17% | 6.87% | -4.09% |
Income Tax | $5.286M | $10.10M | $4.287M |
% Of Pretax Income | 39.87% | 51.02% | 39.5% |
Net Earnings | $7.973M | $9.734M | $6.566M |
YoY Change | 21.43% | -15.49% | -4.09% |
Net Earnings / Revenue | 8.41% | 9.25% | 7.01% |
Basic Earnings Per Share | $0.33 | $0.41 | $0.28 |
Diluted Earnings Per Share | $0.33 | $0.40 | $0.27 |
COMMON SHARES | |||
Basic Shares Outstanding | 23.95M | 23.93M | 23.86M |
Diluted Shares Outstanding | 24.23M | 24.12M | 23.91M |
Balance Sheet
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.700M | $900.0K | $1.100M |
YoY Change | 54.55% | -18.18% | 37.5% |
Cash & Equivalents | $1.680M | $852.0K | $1.062M |
Short-Term Investments | |||
Other Short-Term Assets | $27.10M | $25.60M | $26.60M |
YoY Change | 1.88% | -10.49% | -24.65% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $92.60M | $96.90M | $91.90M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $121.4M | $123.4M | $119.6M |
YoY Change | 1.51% | -9.26% | -4.7% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $116.2M | $112.2M | $975.7M |
YoY Change | -88.09% | 2.22% | 790.02% |
Goodwill | $27.81M | $27.81M | |
YoY Change | 0.0% | ||
Intangibles | $8.377M | $8.595M | |
YoY Change | -9.19% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.009B | $1.005B | $1.013B |
YoY Change | -0.34% | -1.15% | 2.66% |
TOTAL ASSETS | |||
Total Short-Term Assets | $121.4M | $123.4M | $119.6M |
Total Long-Term Assets | $1.009B | $1.005B | $1.013B |
Total Assets | $1.131B | $1.128B | $1.132B |
YoY Change | -0.14% | -2.11% | 1.83% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $78.80M | $78.20M | $64.00M |
YoY Change | 23.13% | 8.76% | -8.83% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $78.80M | $78.20M | $64.00M |
YoY Change | 23.13% | 8.76% | -8.83% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $323.8M | $326.3M | $365.8M |
YoY Change | -11.48% | -14.42% | 13.99% |
Other Long-Term Liabilities | $39.90M | $37.50M | $36.80M |
YoY Change | 8.42% | 3.31% | 25.17% |
Total Long-Term Liabilities | $363.7M | $363.8M | $402.6M |
YoY Change | -9.66% | -12.88% | 14.93% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $78.80M | $78.20M | $64.00M |
Total Long-Term Liabilities | $363.7M | $363.8M | $402.6M |
Total Liabilities | $734.1M | $734.0M | $751.8M |
YoY Change | -2.35% | -5.03% | 9.56% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $294.3M | $292.5M | |
YoY Change | 4.96% | ||
Common Stock | $102.5M | $101.8M | |
YoY Change | 0.77% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $396.6M | $394.3M | $380.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.131B | $1.128B | $1.132B |
YoY Change | -0.15% | -2.11% | 1.83% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q4 | 2016 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.973M | $9.734M | $6.566M |
YoY Change | 21.43% | -15.49% | -4.09% |
Depreciation, Depletion And Amortization | $19.41M | $19.70M | $20.86M |
YoY Change | -6.98% | -6.19% | -0.22% |
Cash From Operating Activities | $25.80M | $35.40M | $39.50M |
YoY Change | -34.68% | -18.99% | 14.16% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $5.835M | -$15.20M | $881.0K |
YoY Change | 562.32% | -44.73% | -70.68% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.500M | $5.400M | $6.100M |
YoY Change | -9.84% | -16.92% | 0.0% |
Cash From Investing Activities | -$16.20M | -$9.900M | -$17.60M |
YoY Change | -7.95% | -52.63% | -34.57% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -8.700M | -25.90M | -22.00M |
YoY Change | -60.45% | 15.63% | 168.29% |
NET CHANGE | |||
Cash From Operating Activities | 25.80M | 35.40M | 39.50M |
Cash From Investing Activities | -16.20M | -9.900M | -17.60M |
Cash From Financing Activities | -8.700M | -25.90M | -22.00M |
Net Change In Cash | 900.0K | -400.0K | -100.0K |
YoY Change | -1000.0% | -200.0% | -80.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $25.80M | $35.40M | $39.50M |
Capital Expenditures | $5.835M | -$15.20M | $881.0K |
Free Cash Flow | $19.97M | $50.60M | $38.62M |
YoY Change | -48.3% | -28.93% | 22.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
51167000 | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
43670000 | |
CY2016Q1 | mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
13180000 | |
CY2017Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
15359000 | |
CY2016Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5497000 | |
CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
53044000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-25000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
96877000 | |
CY2017Q1 | mgrc |
Relocatable Modular Buildings
RelocatableModularBuildings
|
773597000 | |
CY2016Q4 | mgrc |
Relocatable Modular Buildings
RelocatableModularBuildings
|
769190000 | |
CY2017Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
289000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
806000 | |
CY2017Q1 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
2943000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
13000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-11000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3924000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4360000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2388000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
536000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
451000 | |
CY2016Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
84123000 | |
CY2017Q1 | mgrc |
Operating Leases Income Statement Lease Related Services Revenue
OperatingLeasesIncomeStatementLeaseRelatedServicesRevenue
|
17935000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
9034000 | |
CY2016Q1 | mgrc |
Operating Leases Income Statement Lease Related Services Revenue
OperatingLeasesIncomeStatementLeaseRelatedServicesRevenue
|
17591000 | |
CY2016Q1 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
15827000 | |
CY2017Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
85913000 | |
CY2016Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3556000 | |
CY2017Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
226000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8295000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
CY2017Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
46571000 | |
CY2016Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
47547000 | |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4596000 | |
CY2016Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
151000 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
13259000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
10853000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5286000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4287000 | |
CY2017Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
629000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7973000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6566000 | |
CY2016Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
542000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
94837000 | |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
93699000 | |
CY2017Q1 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
17379000 | |
CY2016Q1 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
18540000 | |
CY2017Q1 | mgrc |
Cost Of Rental Related Services
CostOfRentalRelatedServices
|
13833000 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
40655000 | |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
27848000 | |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
26397000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15822000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14258000 | |
CY2017Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2789000 | |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-78000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-92000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-34000 | |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7920000 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6508000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1680000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
852000 | |
CY2017Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
92552000 | |
CY2017Q1 | mgrc |
Electronic Test Equipment
ElectronicTestEquipment
|
248291000 | |
CY2016Q4 | mgrc |
Electronic Test Equipment
ElectronicTestEquipment
|
246325000 | |
CY2017Q1 | mgrc |
Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
|
309131000 | |
CY2016Q4 | mgrc |
Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
|
308542000 | |
CY2017Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1331019000 | |
CY2016Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1324057000 | |
CY2017Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
474038000 | |
CY2017Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
856981000 | |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
116217000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
25583000 | |
CY2017Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8377000 | |
CY2017Q1 | us-gaap |
Goodwill
Goodwill
|
27808000 | |
CY2017Q1 | us-gaap |
Assets
Assets
|
1130734000 | |
CY2017Q1 | us-gaap |
Notes Payable
NotesPayable
|
323843000 | |
CY2017Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
78811000 | |
CY2017Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
39887000 | |
CY2017Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
291568000 | |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
734109000 | |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
102483000 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
294250000 | |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-108000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
394287000 | |
CY2016Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.255 | |
CY2016Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
467686000 | |
CY2016Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
856371000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
112190000 | |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
27119000 | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8595000 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
27808000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
1128276000 | |
CY2016Q4 | us-gaap |
Notes Payable
NotesPayable
|
326266000 | |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
78205000 | |
CY2016Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
37499000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
292019000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
733989000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
101821000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
292521000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-55000 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
396625000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23911000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23950000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23862000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23948000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24232000 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.260 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23948000 | |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
20860000 | |
CY2016Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
498000 | |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
856000 | |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
2966000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4036000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
25830000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
15914000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5835000 | |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
5505000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-16244000 | |
CY2017Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-2436000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1536000 | |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1130734000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1128276000 | |
CY2017Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2087000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2087000 | |
CY2016Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23956000 | |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23956000 | |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19405000 | |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
13000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2882000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1949000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-1851000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
39534000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
881000 | |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
6098000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-17597000 | |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-15522000 | |
CY2017Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
143000 | |
CY2017Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6155000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8734000 | |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-24000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
828000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1103000 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
2303000 | |
CY2017Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5565000 | |
CY2017Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
6190000 | |
CY2017Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
7513000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
22814000 | |
CY2016Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
37000 | |
CY2016Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
344000 | |
CY2016Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6136000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-21965000 | |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-13000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-41000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1062000 | |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
2986000 | |
CY2016Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
706000 | |
CY2016Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
6120000 | |
CY2016Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3752000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
282000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
49000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
900000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
900000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
200000 | |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7000 | |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1019000 | |
CY2017Q1 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
5700000 | |
CY2016Q4 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
5700000 | |
CY2017Q1 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
9611000 | |
CY2016Q4 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
9611000 | |
CY2017Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | |
CY2017Q1 | mgrc |
Sales And Other Revenue Net
SalesAndOtherRevenueNet
|
8924000 | |
CY2017Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
15311000 | |
CY2016Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
15311000 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6934000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6716000 | |
CY2017Q1 | us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P11Y | |
CY2016 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2017Q1 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
700000 | |
CY2017Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2789000 | |
CY2017Q1 | mgrc |
Property Subject To Or Available For Operating Lease Acquisition Or Disposition
PropertySubjectToOrAvailableForOperatingLeaseAcquisitionOrDisposition
|
20552000 | |
CY2016Q1 | mgrc |
Sales And Other Revenue Net
SalesAndOtherRevenueNet
|
9576000 | |
CY2016Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3556000 | |
CY2016Q1 | mgrc |
Property Subject To Or Available For Operating Lease Acquisition Or Disposition
PropertySubjectToOrAvailableForOperatingLeaseAcquisitionOrDisposition
|
19290000 | |
CY2016Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
91883000 | |
CY2016Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1317622000 | |
CY2016Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
867215000 |