2020 Q1 Form 10-Q Financial Statement

#000156459020019690 Filed on April 29, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $129.5M $122.0M
YoY Change 6.1% 16.1%
Cost Of Revenue $67.80M $65.00M
YoY Change 4.3% 18.37%
Gross Profit $61.66M $57.01M
YoY Change 8.16% 13.62%
Gross Profit Margin 47.63% 46.72%
Selling, General & Admin $31.95M $29.70M
YoY Change 7.61% 5.57%
% of Gross Profit 51.83% 52.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $23.86M $21.10M
YoY Change 13.09% 5.88%
% of Gross Profit 38.7% 37.01%
Operating Expenses $31.95M $29.70M
YoY Change 7.61% 5.57%
Operating Profit $29.70M $27.31M
YoY Change 8.76% 23.9%
Interest Expense -$3.100M -$3.100M
YoY Change 0.0% 3.33%
% of Operating Profit -10.44% -11.35%
Other Income/Expense, Net
YoY Change
Pretax Income $26.61M $24.25M
YoY Change 9.74% 27.52%
Income Tax $6.455M $5.802M
% Of Pretax Income 24.25% 23.92%
Net Earnings $20.16M $18.45M
YoY Change 9.27% 27.53%
Net Earnings / Revenue 15.57% 15.12%
Basic Earnings Per Share $0.83 $0.76
Diluted Earnings Per Share $0.81 $0.75
COMMON SHARES
Basic Shares Outstanding 24.29M 24.20M
Diluted Shares Outstanding 24.74M 24.54M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $300.0K $1.400M
YoY Change -78.57% -68.18%
Cash & Equivalents $342.0K $1.442M
Short-Term Investments
Other Short-Term Assets $45.00M $43.30M
YoY Change 3.93% 67.83%
Inventory
Prepaid Expenses
Receivables $125.8M $119.4M
Other Receivables $0.00 $0.00
Total Short-Term Assets $171.1M $164.1M
YoY Change 4.27% 27.9%
LONG-TERM ASSETS
Property, Plant & Equipment $132.1M $1.041B
YoY Change -87.31% 5.62%
Goodwill $28.20M
YoY Change
Intangibles $7.279M
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.143B $1.076B
YoY Change 6.3% 5.39%
TOTAL ASSETS
Total Short-Term Assets $171.1M $164.1M
Total Long-Term Assets $1.143B $1.076B
Total Assets $1.314B $1.240B
YoY Change 6.03% 7.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $104.0M $103.0M
YoY Change 0.97% 21.61%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $104.0M $103.0M
YoY Change 0.97% 21.61%
LONG-TERM LIABILITIES
Long-Term Debt $291.5M $289.5M
YoY Change 0.69% -3.69%
Other Long-Term Liabilities $61.90M $58.20M
YoY Change 6.36% 51.17%
Total Long-Term Liabilities $353.4M $347.7M
YoY Change 1.64% 2.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $104.0M $103.0M
Total Long-Term Liabilities $353.4M $347.7M
Total Liabilities $676.8M $659.0M
YoY Change 2.7% 6.53%
SHAREHOLDERS EQUITY
Retained Earnings $530.6M
YoY Change
Common Stock $107.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $637.6M $580.6M
YoY Change
Total Liabilities & Shareholders Equity $1.314B $1.240B
YoY Change 6.04% 7.89%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income $20.16M $18.45M
YoY Change 9.27% 27.53%
Depreciation, Depletion And Amortization $23.86M $21.10M
YoY Change 13.09% 5.88%
Cash From Operating Activities $45.68M $46.51M
YoY Change -1.77% 49.29%
INVESTING ACTIVITIES
Capital Expenditures $3.196M $2.753M
YoY Change 16.09% 3.22%
Acquisitions
YoY Change
Other Investing Activities $10.40M $9.200M
YoY Change 13.04% 19.48%
Cash From Investing Activities -$28.21M -$27.65M
YoY Change 2.03% 44.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $7.852M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -19.51M -18.91M
YoY Change 3.21% 87.15%
NET CHANGE
Cash From Operating Activities 45.68M 46.51M
Cash From Investing Activities -28.21M -27.65M
Cash From Financing Activities -19.51M -18.91M
Net Change In Cash -2.000M -66.00K
YoY Change 2930.3% -103.39%
FREE CASH FLOW
Cash From Operating Activities $45.68M $46.51M
Capital Expenditures $3.196M $2.753M
Free Cash Flow $42.49M $43.75M
YoY Change -2.9% 53.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 mgrc Operating Leases Income Statement Lease Related Services Revenue
OperatingLeasesIncomeStatementLeaseRelatedServicesRevenue
24511000
CY2019Q1 mgrc Operating Leases Income Statement Lease Related Services Revenue
OperatingLeasesIncomeStatementLeaseRelatedServicesRevenue
21455000
CY2020Q1 us-gaap Revenues
Revenues
129453000
CY2019Q1 us-gaap Revenues
Revenues
122008000
CY2020Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
21638000
CY2019Q1 us-gaap Gross Profit
GrossProfit
57005000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
31954000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29695000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
29702000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
27310000
CY2020Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
2652000
CY2019Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
3108000
CY2019Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
49000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
26614000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24251000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6455000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5802000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
20159000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
18449000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.81
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24292000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24195000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24738000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24540000
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.420
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.375
CY2020Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2019Q1 us-gaap Cost Of Revenue
CostOfRevenue
65003000
CY2020Q1 us-gaap Gross Profit
GrossProfit
61656000
CY2020Q1 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
7852000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
18449000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
20317000
CY2020Q1 mgrc Products Warranty Period For Equipment Manufactured
ProductsWarrantyPeriodForEquipmentManufactured
P1Y
CY2019Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2019Q4 us-gaap Notes Payable
NotesPayable
293431000
CY2020Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
219369000
CY2019Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
218270000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9946000
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
67797000
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-436000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
20159000
CY2019Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
18961000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8443000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
210000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-34000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
52000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-7000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18422000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
342000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2342000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2200000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1883000
CY2020Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
125834000
CY2019Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
128099000
CY2020Q1 mgrc Relocatable Modular Buildings
RelocatableModularBuildings
883076000
CY2019Q4 mgrc Relocatable Modular Buildings
RelocatableModularBuildings
868807000
CY2020Q1 mgrc Electronic Test Equipment
ElectronicTestEquipment
341841000
CY2019Q4 mgrc Electronic Test Equipment
ElectronicTestEquipment
335343000
CY2020Q1 mgrc Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
315581000
CY2019Q4 mgrc Liquid And Solid Containment Tanks And Boxes
LiquidAndSolidContainmentTanksAndBoxes
316261000
CY2020Q1 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1540498000
CY2019Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1520411000
CY2020Q1 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
564789000
CY2019Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
552911000
CY2020Q1 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
975709000
CY2019Q4 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
967500000
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
132075000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
131047000
CY2020Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
44993000
CY2019Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
45356000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7279000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7334000
CY2020Q1 us-gaap Goodwill
Goodwill
28197000
CY2019Q4 us-gaap Goodwill
Goodwill
28197000
CY2020Q1 us-gaap Assets
Assets
1314429000
CY2019Q4 us-gaap Assets
Assets
1309875000
CY2020Q1 us-gaap Notes Payable
NotesPayable
291544000
CY2020Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
104005000
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
109174000
CY2020Q1 us-gaap Deferred Revenue
DeferredRevenue
61907000
CY2019Q4 us-gaap Deferred Revenue
DeferredRevenue
54964000
CY2020Q1 us-gaap Liabilities
Liabilities
676825000
CY2019Q4 us-gaap Liabilities
Liabilities
675839000
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24182000
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24182000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24296000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24296000
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
106957000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
106360000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
530559000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
527746000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
88000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-70000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
637604000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
634036000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1314429000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1309875000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
634036000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
20159000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1723000
CY2019Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
1555000
CY2019Q1 us-gaap Dividends Common Stock
DividendsCommonStock
9151000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-27000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
580643000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
20159000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
18449000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23862000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21100000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
552000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
156000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1723000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1392000
CY2020Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
4788000
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-436000
CY2019Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
49000
CY2020Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3000
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1713000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1457000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-363000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
11520000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6383000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9948000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
6943000
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
8478000
CY2020Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1099000
CY2019Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1707000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45682000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
46506000
CY2020Q1 us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
35374000
CY2019Q1 us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
34132000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3196000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2753000
CY2020Q1 us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
10356000
CY2019Q1 us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
9233000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-28214000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-27652000
CY2019Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-9103000
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7852000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
401000
CY2020Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
9369000
CY2019Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
8248000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-19512000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-18906000
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
44000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-14000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2000000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-66000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2342000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1508000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
342000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1442000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
2859000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
2828000
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
363000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
710000
CY2020Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
10218000
CY2019Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
9088000
CY2020Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
401000
CY2020Q1 us-gaap Dividends Common Stock
DividendsCommonStock
10219000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
158000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
571535000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
18449000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1392000
CY2019Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
4615000
CY2020Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-1890000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1555000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6537000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
11004000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
600000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
200000
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2200000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1900000
CY2020Q1 us-gaap Sales Type Lease Net Investment In Lease
SalesTypeLeaseNetInvestmentInLease
2500000
CY2019Q4 us-gaap Sales Type Lease Net Investment In Lease
SalesTypeLeaseNetInvestmentInLease
2900000
CY2020Q1 us-gaap Provision For Lease Losses
ProvisionForLeaseLosses
0
CY2020Q1 mgrc Revenue Credit Period For Customers
RevenueCreditPeriodForCustomers
P30D
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2700000
CY2020Q1 us-gaap Lease Income
LeaseIncome
102200000
CY2020Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
101700000
CY2020Q1 us-gaap Direct Financing Lease Lease Income
DirectFinancingLeaseLeaseIncome
500000
CY2020Q1 us-gaap Direct Financing Lease Revenue
DirectFinancingLeaseRevenue
400000
CY2020Q1 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
10644000
CY2020Q1 us-gaap Direct Financing Lease Interest Income
DirectFinancingLeaseInterestIncome
100000
CY2020Q1 us-gaap Revenues
Revenues
129453000
CY2019Q1 us-gaap Revenues
Revenues
122008000
CY2020Q1 mgrc Products Warranty Period For Rental Equipment
ProductsWarrantyPeriodForRentalEquipment
P90D
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24292000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24195000
CY2020Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
446000
CY2019Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
345000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24738000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24540000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2020Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2015Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
2000000
CY2020Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
163946
CY2020Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7900000
CY2020Q1 us-gaap Share Price
SharePrice
47.89
CY2019Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2020Q1 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
1428080
CY2020Q1 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
5871000
CY2019Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
5871000
CY2019Q4 us-gaap Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
10644000
CY2020Q1 us-gaap Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
157000
CY2019Q4 us-gaap Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
157000
CY2020Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
16672000
CY2019Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
16672000
CY2020Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
9393000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
9338000
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7279000
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7334000
CY2020Q1 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
100000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
200000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
200000
CY2020Q1 mgrc Finite Lived Intangible Assets Amortization Expense After Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearSix
200000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
200000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
200000
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
200000
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2020Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
89506000
CY2020Q1 mgrc Operating Leases Income Statement Lease Related Services Revenue
OperatingLeasesIncomeStatementLeaseRelatedServicesRevenue
24511000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15436000
CY2020Q1 us-gaap Revenues
Revenues
129453000
CY2020Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
21638000
CY2020Q1 us-gaap Gross Profit
GrossProfit
61656000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
31954000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
29702000
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2652000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
26614000
CY2020Q1 mgrc Property Subject To Or Available For Operating Lease Acquisition Or Disposition
PropertySubjectToOrAvailableForOperatingLeaseAcquisitionOrDisposition
35415000
CY2020Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
125834000
CY2020Q1 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1540498000
CY2020Q1 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
975709000
CY2019Q1 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
82696000
CY2019Q1 mgrc Operating Leases Income Statement Lease Related Services Revenue
OperatingLeasesIncomeStatementLeaseRelatedServicesRevenue
21455000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17857000
CY2019Q1 us-gaap Revenues
Revenues
122008000
CY2019Q1 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
18961000
CY2019Q1 us-gaap Gross Profit
GrossProfit
57005000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29695000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
27310000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3108000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24251000
CY2019Q1 mgrc Property Subject To Or Available For Operating Lease Acquisition Or Disposition
PropertySubjectToOrAvailableForOperatingLeaseAcquisitionOrDisposition
35440000
CY2019Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
119403000
CY2019Q1 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1436251000
CY2019Q1 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
912878000

Files In Submission

Name View Source Status
0001564590-20-019690-index-headers.html Edgar Link pending
0001564590-20-019690-index.html Edgar Link pending
0001564590-20-019690.txt Edgar Link pending
0001564590-20-019690-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mgrc-10q_20200331.htm Edgar Link pending
mgrc-10q_20200331_htm.xml Edgar Link completed
mgrc-20200331.xsd Edgar Link pending
mgrc-20200331_cal.xml Edgar Link unprocessable
mgrc-20200331_def.xml Edgar Link unprocessable
mgrc-20200331_lab.xml Edgar Link unprocessable
mgrc-20200331_pre.xml Edgar Link unprocessable
mgrc-ex151_9.htm Edgar Link pending
mgrc-ex311_8.htm Edgar Link pending
mgrc-ex312_6.htm Edgar Link pending
mgrc-ex321_10.htm Edgar Link pending
mgrc-ex322_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending