|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$764.8K
105.63%
YoY
|
$380.1K
-13.12%
YoY
|
$371.9K
-39.97%
YoY
|
$437.5K
N/A
|
| Cash & Equivalents |
$764.8K
105.63%
YoY
|
$380.1K
-13.12%
YoY
|
$371.9K
-39.97%
YoY
|
$437.5K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$379.00
-97.82%
YoY
|
$15.10K
-67.39%
YoY
|
$17.35K
N/A
|
$46.30K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$5.272M
1506136.29%
YoY
|
N/A
|
$350.00
N/A
|
N/A
|
| Receivables |
$6.240M
166.98%
YoY
|
$5.395M
166.12%
YoY
|
$2.337M
N/A
|
$2.027M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$67.10K
N/A
|
| Total Short-Term Assets |
$12.28M
350.22%
YoY
|
$5.791M
124.58%
YoY
|
$2.727M
N/A
|
$2.578M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$6.147K
-35.08%
YoY
|
$91.60K
417.51%
YoY
|
$9.469K
N/A
|
$17.70K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$13.72K
N/A
|
$924.3K
1065.57%
YoY
|
N/A
N/A
|
$79.30K
N/A
|
| Total Long-Term Assets |
$6.186M
782.0%
YoY
|
$1.016M
948.4%
YoY
|
$701.4K
N/A
|
$96.90K
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$12.28M
350.22%
YoY
|
$5.791M
124.58%
YoY
|
$2.727M
N/A
|
$2.578M
N/A
|
| Total Long-Term Assets |
$6.186M
|
$1.016M
|
$701.4K
|
$96.90K
|
| Total Assets |
$18.46M
438.56%
YoY
|
$6.806M
154.42%
YoY
|
$3.428M
N/A
|
$2.675M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$304.0K
1323.08%
YoY
|
$3.279M
2465.73%
YoY
|
$21.36K
N/A
|
$127.8K
N/A
|
| Accrued Expenses |
$1.197M
276.65%
YoY
|
$203.6K
145.01%
YoY
|
$317.8K
N/A
|
$83.10K
N/A
|
| Deferred Revenue |
$22.26K
1.18%
YoY
|
N/A
|
$22.00K
-63.5%
YoY
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$283.2K
297.19%
YoY
|
$59.30K
-46.67%
YoY
|
$71.30K
N/A
|
$111.2K
N/A
|
| Total Short-Term Liabilities |
$2.514M
57.88%
YoY
|
$4.113M
240.98%
YoY
|
$1.593M
N/A
|
$1.206M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$351.1K
-14.76%
YoY
|
$382.7K
-9.66%
YoY
|
$411.9K
N/A
|
$423.6K
N/A
|
| Other Long-Term Liabilities |
$27.00K
-58.9%
YoY
|
$46.60K
N/A
|
$65.70K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$378.1K
-20.83%
YoY
|
$429.3K
1.35%
YoY
|
$477.6K
N/A
|
$423.6K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$2.514M
57.88%
YoY
|
$4.113M
240.98%
YoY
|
$1.593M
N/A
|
$1.206M
N/A
|
| Total Long-Term Liabilities |
$378.1K
-20.83%
YoY
|
$429.3K
1.35%
YoY
|
$477.6K
N/A
|
$423.6K
N/A
|
| Total Liabilities |
$2.892M
39.72%
YoY
|
$4.543M
178.71%
YoY
|
$2.070M
N/A
|
$1.630M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
$3.136M
132.7%
YoY
|
N/A
|
$1.348M
N/A
|
N/A
|
| Common Stock |
$14.00
40.0%
YoY
|
N/A
|
$10.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$15.57M
1046.57%
YoY
|
$2.264M
116.54%
YoY
|
$1.358M
N/A
|
$1.045M
N/A
|
| Total Liabilities & Shareholders Equity |
$18.46M
438.56%
YoY
|
$6.806M
154.42%
YoY
|
$3.428M
N/A
|
$2.675M
N/A
|
Loading...