|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| NET INCOME | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation, depletion and amortization | |||||
| Amortization of intangible assets | |||||
| Exploration expenses, non-cash | |||||
| Impairment of oil and natural gas properties | |||||
| Asset retirement obligations accretion | |||||
| Amortization of deferred financing costs | |||||
| Unrealized loss on derivatives, net | |||||
| Gain on sale of assets | |||||
| Deferred income tax expense | |||||
| Gain on revaluation of contingent consideration | |||||
| Stock based compensation | |||||
| Loss on extinguishment of debt | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Drilling advances | |||||
| Other assets and liabilities, net | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Acquisitions | |||||
| Additions to oil and natural gas properties | |||||
| Changes in working capital associated with additions to oil and natural gas properties | |||||
| Other investing | |||||
| Net cash used in investing activities | |||||
| CASH FLOW FROM FINANCING ACTIVITIES | |||||
| Proceeds from issuance of long-term debt | |||||
| Redemption of long-term debt | |||||
| Common stock repurchase and cancellations | |||||
| Class A Common Stock | |||||
| Class B Common Stock | |||||
| Non-compete settlement | |||||
| Distributions to noncontrolling interest owners | |||||
| Cash paid for debt issuance costs | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| Cash and cash equivalents – Beginning of period | |||||
| Cash and cash equivalents – End of period | |||||
Loading...