$MGY Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MGY

$27.96 +$0.21 (0.76%)

Deep Research with AI Research

Overview

$MGY Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.312B -0.31% YoY	$1.316B 7.25% YoY	$1.227B -27.59% YoY	$1.694B 57.14% YoY	$1.078B 99.21% YoY
Cost Of Revenue	$253.7M 14.93% YoY	$220.7M 10.46% YoY	$199.8M 1.81% YoY	$196.3M 41.65% YoY	$138.6M 28.53% YoY
Gross Profit	$1.058B -3.38% YoY	$1.095B 6.62% YoY	$1.027B -31.44% YoY	$1.498B 59.42% YoY	$939.8M 120.25% YoY
Selling, General & Admin	$173.5M 8.03% YoY	$160.6M 16.4% YoY	$138.0M -15.65% YoY	$163.6M 31.15% YoY	$124.7M 24.46% YoY
Research & Development	$962.0K -29.99% YoY	$1.374M -74.77% YoY	$5.445M -53.0% YoY	$11.59M 180.87% YoY	$4.125M -99.27% YoY
Depreciation & Amortization	$437.8M 5.61% YoY	$414.5M 27.62% YoY	$324.8M 33.57% YoY	$243.2M 29.55% YoY	$187.7M -33.76% YoY
Operating Expenses	$619.0M 6.14% YoY	$583.2M 23.49% YoY	$472.2M 12.03% YoY	$421.5M 27.43% YoY	$330.8M -65.94% YoY
Operating Profit	$439.2M -14.22% YoY	$512.0M -4.21% YoY	$534.5M -50.22% YoY	$1.074B 78.19% YoY	$602.6M -131.29% YoY
Interest Expense	-$21.62M 50.42% YoY	-$14.37M 43448.48% YoY	-$33.00K -99.86% YoY	-$23.04M -30.2% YoY	-$33.01M 26.97% YoY
Other Income/Expense, Net	-$21.77M 15.52% YoY	-$18.85M -222.95% YoY	$15.33M -190.7% YoY	-$16.90M -50.34% YoY	-$34.03M 50.18% YoY
Pretax Income	$417.4M -15.36% YoY	$493.1M -10.31% YoY	$549.8M -47.98% YoY	$1.057B 85.89% YoY	$568.6M -129.18% YoY
Income Tax	$80.13M -16.37% YoY	$95.81M -10.63% YoY	$107.2M 1515.06% YoY	$6.638M -25.0% YoY	$8.851M -111.16% YoY
Net Earnings	$325.3M -11.14% YoY	$366.0M -5.74% YoY	$388.3M -56.56% YoY	$893.8M 114.2% YoY	$417.3M -134.53% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$1.73 -10.83% YoY	$1.94 -5.96% YoY	$2.06 -56.66% YoY	$4.76 -100.0% YoY	$2.380M -132.75% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	185.6M shares -0.47% YoY	186.5M shares -0.91% YoY	188.2M shares 0.4% YoY	187.4M shares 7.5% YoY	174.4M shares 4.87% YoY
Diluted Shares Outstanding	185.6M shares -0.48% YoY	186.5M shares -0.99% YoY	188.4M shares 0.24% YoY	187.9M shares 7.15% YoY	175.4M shares 5.47% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$358.5M 2.34% YoY	$317.6M -2.75% YoY	$324.9M -2.46% YoY	$319.0M -5.27% YoY	$350.3M 9.67% YoY	$326.6M 1.23% YoY	$333.1M 5.53% YoY	$336.7M 20.13% YoY	$319.4M 3.58% YoY	$322.6M -7.57% YoY	$315.7M -34.64% YoY	$280.3M -42.17% YoY	$308.4M -18.38% YoY	$349.0M 3.76% YoY	$483.0M 70.31% YoY	$484.6M 92.28% YoY	$377.8M 80.69% YoY	$336.4M 125.46% YoY	$283.6M 134.23% YoY
Cost Of Revenue	$65.96M 6.34% YoY	$65.25M 12.31% YoY	$66.30M 20.28% YoY	$60.08M 13.78% YoY	$62.03M 13.42% YoY	$58.10M 13.17% YoY	$55.12M 19.31% YoY	$52.81M 11.91% YoY	$54.69M -0.75% YoY	$51.34M 5.44% YoY	$46.20M -14.45% YoY	$47.19M -3.67% YoY	$55.10M 23.59% YoY	$48.69M 6.41% YoY	$54.01M 60.4% YoY	$48.99M 51.85% YoY	$44.58M 58.1% YoY	$45.76M 76.0% YoY	$33.67M 36.87% YoY
Gross Profit	$292.6M 1.49% YoY	$252.4M -6.01% YoY	$258.6M -6.97% YoY	$258.9M -8.81% YoY	$288.3M 8.89% YoY	$268.5M -1.02% YoY	$278.0M 3.16% YoY	$283.9M 21.8% YoY	$264.7M 4.52% YoY	$271.3M -9.68% YoY	$269.5M -37.17% YoY	$233.1M -46.49% YoY	$253.3M -24.0% YoY	$300.4M 3.35% YoY	$429.0M 71.65% YoY	$435.7M 98.22% YoY	$333.3M 85.66% YoY	$290.6M 135.7% YoY	$249.9M 158.97% YoY
Selling, General & Admin	$47.83M 7.02% YoY	$42.13M 13.74% YoY	$44.59M 13.09% YoY	$42.08M -1.4% YoY	$44.69M 7.82% YoY	$37.04M 10.98% YoY	$39.43M 15.28% YoY	$42.68M 26.49% YoY	$41.45M 6.13% YoY	$33.37M -30.2% YoY	$34.20M -26.05% YoY	$33.74M -15.1% YoY	$39.06M 12.71% YoY	$47.81M 34.54% YoY	$46.25M 50.27% YoY	$39.74M 34.4% YoY	$34.65M 11.42% YoY	$35.54M 32.61% YoY	$30.78M 28.24% YoY
Research & Development	$1.742M 400.57% YoY	$121.0K -73.46% YoY	$131.0K -73.32% YoY	$363.0K -9.7% YoY	$348.0K 1292.0% YoY	$456.0K 49.02% YoY	$491.0K -90.37% YoY	$402.0K N/A	$25.00K 127.27% YoY	$306.0K -79.14% YoY	$5.100M 334.78% YoY	$0.00 -100.0% YoY	$11.00K -99.8% YoY	$1.467M -12.94% YoY	$1.173M 270.03% YoY	$3.408M 5396.77% YoY	$5.538M 163.71% YoY	$1.685M -54.46% YoY	$317.0K -54.71% YoY
Depreciation & Amortization	$113.4M 7.09% YoY	$114.2M 8.42% YoY	$110.6M 3.06% YoY	$107.1M 2.23% YoY	$105.9M 9.04% YoY	$105.3M 9.85% YoY	$107.3M 32.26% YoY	$104.7M 36.01% YoY	$97.08M 37.3% YoY	$95.89M 50.25% YoY	$81.16M 17.67% YoY	$77.01M 34.5% YoY	$70.70M 33.13% YoY	$63.82M 19.47% YoY	$68.97M 43.71% YoY	$57.25M 32.13% YoY	$53.11M 23.66% YoY	$53.42M 9.69% YoY	$47.99M 7.29% YoY
Operating Expenses	$164.8M 8.09% YoY	$158.3M 9.59% YoY	$157.2M 5.48% YoY	$151.1M 1.02% YoY	$152.5M 8.76% YoY	$144.4M 10.18% YoY	$149.0M 22.84% YoY	$149.6M 34.05% YoY	$140.2M 26.73% YoY	$131.1M 15.06% YoY	$121.3M 3.49% YoY	$111.6M 10.24% YoY	$110.6M 17.56% YoY	$113.9M 24.52% YoY	$117.2M 45.75% YoY	$101.2M 24.02% YoY	$94.09M 18.2% YoY	$91.51M 13.53% YoY	$80.42M 7.94% YoY
Operating Profit	$127.8M -5.93% YoY	$94.08M -24.17% YoY	$101.5M -21.35% YoY	$107.8M -19.75% YoY	$135.8M 9.04% YoY	$124.1M -11.5% YoY	$129.0M -12.91% YoY	$134.4M 10.55% YoY	$124.6M -1.87% YoY	$140.2M -24.79% YoY	$148.1M -52.48% YoY	$121.5M -62.98% YoY	$126.9M -46.19% YoY	$186.4M -6.38% YoY	$311.8M 81.79% YoY	$328.3M 154.09% YoY	$235.9M 136.12% YoY	$199.1M 366.31% YoY	$171.5M 681.61% YoY
Interest Expense	-$6.004M 14.32% YoY	-$5.399M 15.17% YoY	-$5.362M 39.06% YoY	-$5.604M 59.39% YoY	-$5.252M 127.16% YoY	-$4.688M 1057.53% YoY	-$3.856M -485.6% YoY	-$3.516M 206.01% YoY	-$2.312M -574.74% YoY	-$405.0K -77.56% YoY	$1.000M -119.0% YoY	-$1.149M -83.63% YoY	$487.0K -105.44% YoY	-$1.805M -75.88% YoY	-$5.263M -35.0% YoY	-$7.017M -28.08% YoY	-$8.957M 14.83% YoY	-$7.483M 66.29% YoY	-$8.097M -4.74% YoY
Other Income/Expense, Net	-$6.040M 49.62% YoY	-$462.0K -251.97% YoY	-$6.023M -275.6% YoY	-$5.848M 136.86% YoY	-$4.037M -39.06% YoY	$304.0K -96.06% YoY	$3.430M 518.02% YoY	-$2.469M -126.67% YoY	-$6.625M 917.67% YoY	$7.717M -21536.11% YoY	$555.0K -110.22% YoY	$9.259M -2032.99% YoY	-$651.0K -92.89% YoY	-$36.00K -197.3% YoY	-$5.429M -31.75% YoY	-$479.0K -95.49% YoY	-$9.150M 14.3% YoY	$37.00K -99.05% YoY	-$7.955M -7.34% YoY
Pretax Income	$121.7M -7.63% YoY	$88.22M -20.44% YoY	$95.44M -27.94% YoY	$102.0M -22.68% YoY	$131.8M 11.75% YoY	$110.9M -23.74% YoY	$132.4M -10.93% YoY	$131.9M 1.88% YoY	$117.9M -6.61% YoY	$145.4M -25.84% YoY	$148.7M -51.46% YoY	$129.4M -60.51% YoY	$126.3M -44.3% YoY	$196.1M 0.77% YoY	$306.3M 87.31% YoY	$327.8M 176.44% YoY	$226.7M 146.73% YoY	$194.6M 363.26% YoY	$163.5M 1124.45% YoY
Income Tax	$20.89M -16.9% YoY	$16.85M -24.03% YoY	$17.21M -35.14% YoY	$20.94M -21.78% YoY	$25.14M 23.61% YoY	$22.18M -29.69% YoY	$26.53M -15.0% YoY	$26.77M 7.74% YoY	$20.34M 3.73% YoY	$31.55M -153.74% YoY	$31.21M 61.23% YoY	$24.85M -10.86% YoY	$19.61M 8.31% YoY	-$58.70M -2522.41% YoY	$19.36M 433.13% YoY	$27.88M 1062.43% YoY	$18.10M 4436.34% YoY	$2.423M N/A	$3.631M -1171.09% YoY
Net Earnings	$99.83M -3.01% YoY	$67.86M -19.82% YoY	$75.46M -24.38% YoY	$78.12M -18.25% YoY	$102.9M 20.97% YoY	$84.63M -14.03% YoY	$99.78M -2.2% YoY	$95.56M 4.45% YoY	$85.09M -11.68% YoY	$98.45M -57.52% YoY	$102.0M -58.44% YoY	$91.49M -63.49% YoY	$96.34M -41.98% YoY	$231.7M 54.26% YoY	$245.5M 105.65% YoY	$250.6M 196.74% YoY	$166.0M 162.54% YoY	$150.2M 442.34% YoY	$119.4M 1204.95% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$0.54 0.0% YoY	$0.37 -15.77% YoY	$0.40 -24.48% YoY	$0.41 -19.36% YoY	$0.54 17.38% YoY	$0.44 -16.77% YoY	$0.53 -1.64% YoY	$0.52 7.04% YoY	$0.46 -8.22% YoY	$0.53 -56.11% YoY	$0.54 -100.0% YoY	$0.48 -100.0% YoY	$0.50 -100.0% YoY	$1.22 -100.0% YoY	$1.298M 91.09% YoY	$1.329M 177.14% YoY	$906.5K 143.27% YoY	$827.3K 392.47% YoY	$679.4K 1174.49% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	183.3M shares -2.85% YoY	N/A	184.7M shares -1.66% YoY	186.5M shares 0.85% YoY	188.7M shares 3.45% YoY	N/A	187.9M shares 0.41% YoY	184.9M shares -2.36% YoY	182.4M shares -4.91% YoY	N/A	187.1M shares -0.82% YoY	189.4M shares 0.67% YoY	191.8M shares 5.04% YoY	N/A	188.6M shares 7.94% YoY	188.1M shares 7.41% YoY	182.6M shares 9.36% YoY	N/A	174.8M shares 4.98% YoY
Diluted Shares Outstanding	183.3M shares -2.85% YoY	N/A	184.7M shares -1.66% YoY	186.5M shares 0.85% YoY	188.7M shares 3.42% YoY	N/A	187.9M shares 0.32% YoY	185.0M shares -2.43% YoY	182.4M shares -5.01% YoY	N/A	187.3M shares -0.96% YoY	189.6M shares 0.52% YoY	192.1M shares 4.85% YoY	N/A	189.1M shares 7.62% YoY	188.6M shares 7.07% YoY	183.2M shares 7.97% YoY	N/A	175.7M shares 2.93% YoY

Loading...