|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$369.9M
-28.55%
YoY
|
$517.7M
-217.79%
YoY
|
-$439.5M
-1840.86%
YoY
|
$25.25M
-97.56%
YoY
|
$1.033B
100.38%
YoY
|
| Depreciation, Depletion And Amortization |
$652.6M
2.24%
YoY
|
$638.3M
1.26%
YoY
|
$630.3M
5.85%
YoY
|
$595.5M
0.63%
YoY
|
$591.7M
-2.6%
YoY
|
| Cash From Operating Activities |
$1.056B
-6.85%
YoY
|
$1.134B
-14.69%
YoY
|
$1.329B
98.64%
YoY
|
$669.2M
-48.89%
YoY
|
$1.309B
-26.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$440.0M
-3.17%
YoY
|
$454.4M
-25.86%
YoY
|
$612.9M
5.54%
YoY
|
$580.7M
-14.11%
YoY
|
$676.1M
58.88%
YoY
|
| Acquisitions |
$6.900M
N/A
|
$0.00
-100.0%
YoY
|
$515.4M
145.9%
YoY
|
$209.6M
69.08%
YoY
|
$124.0M
N/A
|
| Other Investing Activities |
-$1.900M
N/A
|
$0.00
-100.0%
YoY
|
-$357.4M
701.32%
YoY
|
-$44.60M
-137.37%
YoY
|
$119.4M
-122.56%
YoY
|
| Cash From Investing Activities |
-$441.9M
-2.75%
YoY
|
-$454.4M
-53.17%
YoY
|
-$970.3M
55.17%
YoY
|
-$625.3M
12.32%
YoY
|
-$556.8M
-41.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$149.8M
-7.99%
YoY
|
$162.8M
N/A
|
$0.00
-100.0%
YoY
|
$307.6M
-65.84%
YoY
|
$900.3M
377.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$470.0M
-25.34%
YoY
|
-$629.5M
198.79%
YoY
|
-$210.7M
-208.41%
YoY
|
$194.3M
-115.77%
YoY
|
-$1.232B
554.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.056B
-6.85%
YoY
|
$1.134B
-14.69%
YoY
|
$1.329B
98.64%
YoY
|
$669.2M
-48.89%
YoY
|
$1.309B
-26.03%
YoY
|
| Cash From Investing Activities |
-$441.9M
-2.75%
YoY
|
-$454.4M
-53.17%
YoY
|
-$970.3M
55.17%
YoY
|
-$625.3M
12.32%
YoY
|
-$556.8M
-41.69%
YoY
|
| Cash From Financing Activities |
-$470.0M
-25.34%
YoY
|
-$629.5M
198.79%
YoY
|
-$210.7M
-208.41%
YoY
|
$194.3M
-115.77%
YoY
|
-$1.232B
554.79%
YoY
|
| Net Change In Cash |
$189.5M
689.58%
YoY
|
$24.00M
-81.94%
YoY
|
$132.9M
-44.78%
YoY
|
$240.7M
-148.17%
YoY
|
-$499.7M
-178.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.056B
-6.85%
YoY
|
$1.134B
-14.69%
YoY
|
$1.329B
98.64%
YoY
|
$669.2M
-48.89%
YoY
|
$1.309B
-26.03%
YoY
|
| Capital Expenditures |
$440.0M
-3.17%
YoY
|
$454.4M
-25.86%
YoY
|
$612.9M
5.54%
YoY
|
$580.7M
-14.11%
YoY
|
$676.1M
58.88%
YoY
|
| Free Cash Flow |
$616.2M
-9.32%
YoY
|
$679.5M
-5.14%
YoY
|
$716.3M
710.19%
YoY
|
$88.41M
-86.03%
YoY
|
$633.0M
-52.91%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$117.1M
-20.07%
YoY
|
$42.00M
-54.94%
YoY
|
$108.8M
-32.84%
YoY
|
$146.5M
-6.93%
YoY
|
$72.60M
-30.86%
YoY
|
$93.20M
-33.18%
YoY
|
$162.0M
60.05%
YoY
|
$157.4M
96.17%
YoY
|
$105.0M
N/A
|
$139.5M
-126.12%
YoY
|
$101.2M
-63.91%
YoY
|
$80.24M
-67.29%
YoY
|
-$534.0M
-297.05%
YoY
|
$280.4M
-16.61%
YoY
|
$245.3M
3.6%
YoY
|
$271.0M
9.18%
YoY
|
$336.3M
63.95%
YoY
|
| Depreciation, Depletion And Amortization |
$181.8M
16.84%
YoY
|
$176.3M
12.72%
YoY
|
$170.3M
9.03%
YoY
|
$155.6M
-9.27%
YoY
|
$150.4M
-2.46%
YoY
|
$156.4M
1.41%
YoY
|
$156.2M
-0.28%
YoY
|
$171.5M
0.94%
YoY
|
$154.2M
N/A
|
$154.2M
0.5%
YoY
|
$156.6M
10.64%
YoY
|
$169.9M
20.15%
YoY
|
$153.5M
3.26%
YoY
|
$141.6M
-4.66%
YoY
|
$141.4M
-6.48%
YoY
|
$148.6M
-5.04%
YoY
|
$148.5M
-1.93%
YoY
|
| Cash From Operating Activities |
$110.1M
-46.63%
YoY
|
$459.6M
15.77%
YoY
|
$386.6M
20.96%
YoY
|
$206.3M
-11.69%
YoY
|
$3.700M
-97.99%
YoY
|
$397.0M
33.97%
YoY
|
$319.6M
21.25%
YoY
|
$233.6M
-9.2%
YoY
|
$183.7M
N/A
|
$296.3M
26.75%
YoY
|
$263.6M
78.46%
YoY
|
$257.3M
368.17%
YoY
|
$233.8M
-53.12%
YoY
|
$147.7M
-56.35%
YoY
|
$54.95M
-78.83%
YoY
|
$498.7M
22.3%
YoY
|
$338.4M
-43.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$102.3M
27.56%
YoY
|
$194.4M
20.9%
YoY
|
$76.30M
-33.88%
YoY
|
$80.20M
-12.25%
YoY
|
$89.10M
2.65%
YoY
|
$160.8M
-33.09%
YoY
|
$115.4M
-1.07%
YoY
|
$91.40M
-28.87%
YoY
|
$86.80M
N/A
|
$240.3M
-260.17%
YoY
|
$116.7M
-177.47%
YoY
|
$128.5M
-0.75%
YoY
|
-$150.0M
1.56%
YoY
|
-$150.6M
33.56%
YoY
|
$129.5M
12.84%
YoY
|
-$147.7M
-7.78%
YoY
|
-$112.7M
63.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$519.4M
-54715.88%
YoY
|
N/A
|
N/A
|
-$951.0K
-115.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.900M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$6.000K
-99.81%
YoY
|
$154.0M
242.2%
YoY
|
-$511.4M
-3765.67%
YoY
|
-$3.225M
-100.55%
YoY
|
$45.00M
-61.68%
YoY
|
$13.95M
-106.38%
YoY
|
$590.2M
-460.11%
YoY
|
$117.4M
-133.45%
YoY
|
| Cash From Investing Activities |
-$102.3M
27.56%
YoY
|
-$196.3M
22.08%
YoY
|
-$76.30M
-33.88%
YoY
|
-$80.20M
-12.25%
YoY
|
-$89.10M
2.65%
YoY
|
-$160.8M
-33.09%
YoY
|
-$115.4M
-409.06%
YoY
|
-$91.40M
-85.72%
YoY
|
-$86.80M
N/A
|
-$240.3M
15.0%
YoY
|
$37.34M
-135.37%
YoY
|
-$639.9M
453.93%
YoY
|
-$209.0M
-147.23%
YoY
|
-$105.6M
-2303.53%
YoY
|
-$115.5M
-65.34%
YoY
|
$442.5M
-236.53%
YoY
|
$4.791M
-101.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$64.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$306.6M
149.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.80M
-103.99%
YoY
|
$62.40M
182.35%
YoY
|
-$327.3M
21.18%
YoY
|
-$295.9M
-3.11%
YoY
|
$90.80M
-219.32%
YoY
|
$22.10M
-64.99%
YoY
|
-$270.1M
-8.35%
YoY
|
-$305.4M
-167.72%
YoY
|
-$76.10M
N/A
|
$63.12M
58.31%
YoY
|
-$294.7M
468.86%
YoY
|
$451.0M
4934.61%
YoY
|
$39.87M
-107.13%
YoY
|
-$51.81M
-66.7%
YoY
|
$8.957M
-107.45%
YoY
|
-$559.2M
369.09%
YoY
|
-$155.6M
17.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$110.1M
-46.63%
YoY
|
$459.6M
15.77%
YoY
|
$386.6M
20.96%
YoY
|
$206.3M
-11.69%
YoY
|
$3.700M
-97.99%
YoY
|
$397.0M
33.97%
YoY
|
$319.6M
21.25%
YoY
|
$233.6M
-9.2%
YoY
|
$183.7M
N/A
|
$296.3M
26.75%
YoY
|
$263.6M
78.46%
YoY
|
$257.3M
368.17%
YoY
|
$233.8M
-53.12%
YoY
|
$147.7M
-56.35%
YoY
|
$54.95M
-78.83%
YoY
|
$498.7M
22.3%
YoY
|
$338.4M
-43.46%
YoY
|
| Cash From Investing Activities |
-$102.3M
27.56%
YoY
|
-$196.3M
22.08%
YoY
|
-$76.30M
-33.88%
YoY
|
-$80.20M
-12.25%
YoY
|
-$89.10M
2.65%
YoY
|
-$160.8M
-33.09%
YoY
|
-$115.4M
-409.06%
YoY
|
-$91.40M
-85.72%
YoY
|
-$86.80M
N/A
|
-$240.3M
15.0%
YoY
|
$37.34M
-135.37%
YoY
|
-$639.9M
453.93%
YoY
|
-$209.0M
-147.23%
YoY
|
-$105.6M
-2303.53%
YoY
|
-$115.5M
-65.34%
YoY
|
$442.5M
-236.53%
YoY
|
$4.791M
-101.14%
YoY
|
| Cash From Financing Activities |
$11.80M
-103.99%
YoY
|
$62.40M
182.35%
YoY
|
-$327.3M
21.18%
YoY
|
-$295.9M
-3.11%
YoY
|
$90.80M
-219.32%
YoY
|
$22.10M
-64.99%
YoY
|
-$270.1M
-8.35%
YoY
|
-$305.4M
-167.72%
YoY
|
-$76.10M
N/A
|
$63.12M
58.31%
YoY
|
-$294.7M
468.86%
YoY
|
$451.0M
4934.61%
YoY
|
$39.87M
-107.13%
YoY
|
-$51.81M
-66.7%
YoY
|
$8.957M
-107.45%
YoY
|
-$559.2M
369.09%
YoY
|
-$155.6M
17.87%
YoY
|
| Net Change In Cash |
$16.20M
-109.54%
YoY
|
$325.7M
26.09%
YoY
|
-$17.00M
-74.2%
YoY
|
-$169.8M
4.04%
YoY
|
$35.90M
72.6%
YoY
|
$258.3M
116.86%
YoY
|
-$65.90M
-1156.77%
YoY
|
-$163.2M
-358.08%
YoY
|
$20.80M
N/A
|
$119.1M
380.4%
YoY
|
$6.236M
-164.49%
YoY
|
$63.24M
-264.95%
YoY
|
$24.79M
-93.51%
YoY
|
-$9.669M
-105.15%
YoY
|
-$38.34M
-81.86%
YoY
|
$382.1M
-1176.21%
YoY
|
$187.6M
305.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$110.1M
-46.63%
YoY
|
$459.6M
15.77%
YoY
|
$386.6M
20.96%
YoY
|
$206.3M
-11.69%
YoY
|
$3.700M
-97.99%
YoY
|
$397.0M
33.97%
YoY
|
$319.6M
21.25%
YoY
|
$233.6M
-9.2%
YoY
|
$183.7M
N/A
|
$296.3M
26.75%
YoY
|
$263.6M
78.46%
YoY
|
$257.3M
368.17%
YoY
|
$233.8M
-53.12%
YoY
|
$147.7M
-56.35%
YoY
|
$54.95M
-78.83%
YoY
|
$498.7M
22.3%
YoY
|
$338.4M
-43.46%
YoY
|
| Capital Expenditures |
$102.3M
27.56%
YoY
|
$194.4M
20.9%
YoY
|
$76.30M
-33.88%
YoY
|
$80.20M
-12.25%
YoY
|
$89.10M
2.65%
YoY
|
$160.8M
-33.09%
YoY
|
$115.4M
-1.07%
YoY
|
$91.40M
-28.87%
YoY
|
$86.80M
N/A
|
$240.3M
-260.17%
YoY
|
$116.7M
-177.47%
YoY
|
$128.5M
-0.75%
YoY
|
-$150.0M
1.56%
YoY
|
-$150.6M
33.56%
YoY
|
$129.5M
12.84%
YoY
|
-$147.7M
-7.78%
YoY
|
-$112.7M
63.15%
YoY
|
| Free Cash Flow |
$7.800M
-93.81%
YoY
|
$265.2M
12.28%
YoY
|
$310.3M
51.96%
YoY
|
$126.1M
-11.32%
YoY
|
-$85.40M
-188.13%
YoY
|
$236.2M
321.79%
YoY
|
$204.2M
38.96%
YoY
|
$142.2M
10.42%
YoY
|
$96.90M
N/A
|
$56.00M
-85.41%
YoY
|
$146.9M
-50.74%
YoY
|
$128.8M
-272.83%
YoY
|
$383.8M
-40.63%
YoY
|
$298.3M
-33.88%
YoY
|
-$74.52M
-151.44%
YoY
|
$646.5M
13.82%
YoY
|
$451.1M
-32.42%
YoY
|
Loading...