Financial Snapshot

Revenue
$10.81B
TTM
Gross Margin
25.09%
TTM
Net Earnings
$563.9M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
202.87%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$7.856B
Q3 2024
Cash
Q3 2024
P/E
14.69
Nov 29, 2024 EST
Free Cash Flow
$499.3M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $11.14B $11.74B $11.20B $9.552B $9.971B $9.984B $9.491B $8.959B $8.072B -$116.3M -$106.7M -$90.81M -$84.50M $5.319B $5.344B $6.826B $7.586B $7.906B $6.620B $5.880B $4.999B $4.517B $3.446B $3.404B $3.212B $2.849B $2.521B $2.240B $1.649B $1.438B $1.188B $761.0M $278.9M $288.2M $265.7M
YoY Change -5.13% 4.79% 17.26% -4.2% -0.13% 5.19% 5.94% 11.0% -7037.43% 9.08% 17.46% 7.47% -101.59% -0.47% -21.71% -10.01% -4.05% 19.42% 12.58% 17.62% 10.68% 31.08% 1.23% 5.99% 12.74% 12.99% 12.58% 35.85% 14.68% 20.98% 56.14% 172.86% -3.23% 8.47%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $11.14B $11.74B $11.20B $9.552B $9.971B $9.984B $9.491B $8.959B $8.072B -$116.3M -$106.7M -$90.81M -$84.50M $5.319B $5.344B $6.826B $7.586B $7.906B $6.620B $5.880B $4.999B $4.517B $3.446B $3.404B $3.212B $2.849B $2.521B $2.240B $1.649B $1.438B $1.188B $761.0M $278.9M $288.2M $265.7M
Cost Of Revenue $8.425B $8.794B $7.932B $7.122B $7.295B $7.146B $6.495B $6.146B $5.661B $5.649B $5.428B $4.298B $4.225B $3.916B $4.112B $5.089B $5.471B $5.675B $4.852B $4.256B $3.606B $3.248B $2.613B $2.581B $2.435B $2.168B $1.961B $1.727B $1.282B $1.108B $917.8M $585.7M $219.4M $224.0M $209.7M
Gross Profit $2.710B $2.943B $3.269B $2.431B $2.676B $2.838B $2.996B $2.813B $2.411B $2.154B $1.921B $1.490B $1.417B $1.403B $1.232B $1.738B $2.115B $2.231B $1.768B $1.624B $1.394B $1.269B $832.9M $822.8M $776.9M $681.3M $559.9M $512.7M $366.6M $329.7M $270.4M $175.3M $59.50M $64.20M $56.00M
Gross Profit Margin 24.33% 25.08% 29.18% 25.45% 26.84% 28.43% 31.57% 31.4% 29.87% 26.37% 23.06% 25.46% 27.88% 28.22% 26.71% 27.62% 27.88% 28.1% 24.17% 24.17% 24.19% 23.92% 22.21% 22.89% 22.24% 22.94% 22.76% 23.04% 21.33% 22.28% 21.08%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $2.120B $2.003B $1.934B $1.795B $1.849B $1.743B $1.642B $1.533B $1.573B $1.381B $1.374B $1.111B $1.101B $1.088B $1.170B $1.305B $1.365B $1.392B $1.096B $985.3M $851.8M $747.0M $505.7M $505.7M $482.1M $432.2M $386.1M $367.3M $286.5M $231.2M $185.1M $114.1M $39.20M $41.60M $36.00M
YoY Change 5.8% 3.61% 7.75% -2.93% 6.09% 6.12% 7.13% -2.56% 13.88% 0.55% 23.71% 0.84% 1.19% -6.99% -10.3% -4.41% -1.98% 27.05% 11.23% 15.67% 14.03% 47.72% 0.0% 4.9% 11.55% 11.94% 5.12% 28.2% 23.92% 24.91% 62.23% 191.07% -5.77% 15.56%
% of Gross Profit 78.23% 68.06% 59.16% 73.83% 69.09% 61.41% 54.81% 54.5% 65.26% 64.13% 71.53% 74.53% 77.73% 77.6% 94.97% 75.07% 64.53% 62.4% 61.98% 60.66% 61.11% 58.86% 60.72% 61.46% 62.05% 63.44% 68.96% 71.64% 78.15% 70.12% 68.45% 65.09% 65.88% 64.8% 64.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $630.3M $595.5M $591.7M $607.5M $576.5M $521.8M $446.7M $409.5M $362.6M $345.6M $308.9M $280.3M $297.7M $296.8M $303.0M $295.1M $306.4M $275.0M $150.7M $123.1M $106.6M $101.9M $84.20M $82.30M $105.3M $72.60M $72.90M $62.30M $52.60M $49.50M $34.80M $16.40M $6.400M $5.700M $5.100M
YoY Change 5.85% 0.63% -2.6% 5.39% 10.48% 16.81% 9.09% 12.91% 4.94% 11.88% 10.2% -5.86% 0.32% -2.06% 2.68% -3.69% 11.42% 82.48% 22.42% 15.48% 4.61% 21.02% 2.31% -21.84% 45.04% -0.41% 17.01% 18.44% 6.26% 42.24% 112.2% 156.25% 12.28% 11.76%
% of Gross Profit 23.26% 20.23% 18.1% 24.99% 21.54% 18.38% 14.91% 14.56% 15.04% 16.04% 16.08% 18.81% 21.01% 21.16% 24.59% 16.98% 14.49% 12.32% 8.52% 7.58% 7.65% 8.03% 10.11% 10.0% 13.55% 10.66% 13.02% 12.15% 14.35% 15.01% 12.87% 9.36% 10.76% 8.88% 9.11%
Operating Expenses $2.120B $2.003B $1.934B $1.795B $1.849B $1.743B $1.642B $1.533B $1.573B $1.381B $1.374B $1.111B $1.101B $1.088B $1.170B $1.304B $1.365B $1.392B $1.096B $985.3M $851.8M $747.0M $505.8M $505.7M $482.1M $432.2M $386.2M $367.2M $286.4M $231.2M $185.2M $114.1M $39.20M $41.60M $36.10M
YoY Change 5.8% 3.61% 7.75% -2.93% 6.09% 6.12% 7.13% -2.56% 13.88% 0.55% 23.71% 0.84% 1.19% -6.99% -10.3% -4.41% -1.98% 27.06% 11.21% 15.67% 14.03% 47.69% 0.02% 4.9% 11.55% 11.91% 5.17% 28.21% 23.88% 24.84% 62.31% 191.07% -5.77% 15.24%
Operating Profit $589.9M $244.2M $1.335B $636.0M $827.2M $1.095B $1.354B $1.280B $837.6M $772.8M $546.9M $379.5M $315.5M $314.2M $62.00M $433.3M $750.1M $839.0M $672.4M $638.9M $542.0M $522.1M $327.1M $317.1M $294.8M $249.1M $173.7M $145.5M $80.20M $98.50M $85.20M $61.20M $20.30M $22.60M $19.90M
YoY Change 141.56% -81.71% 109.91% -23.12% -24.48% -19.11% 5.8% 52.82% 8.38% 41.3% 44.12% 20.27% 0.44% 406.72% -85.69% -42.23% -10.6% 24.78% 5.24% 17.88% 3.81% 59.61% 3.15% 7.56% 18.35% 43.41% 19.38% 81.42% -18.58% 15.61% 39.22% 201.48% -10.18% 13.57%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$77.51M $51.94M $57.25M $52.38M $41.27M $38.83M $31.11M $40.55M $71.09M $98.21M $92.25M $74.71M $101.6M $133.2M -$121.4M -$127.1M -$154.5M -$173.7M -$66.80M -$53.40M -$55.60M -$69.00M -$29.80M -$38.00M -$32.60M -$31.00M -$36.50M -$39.80M -$35.00M -$27.10M -$18.00M -$9.200M -$8.800M -$10.20M -$11.40M
YoY Change -249.24% -9.28% 9.3% 26.91% 6.3% 24.8% -23.27% -42.96% -27.62% 6.46% 23.47% -26.48% -23.68% -209.68% -4.48% -17.73% -11.05% 160.03% 25.09% -3.96% -19.42% 131.54% -21.58% 16.56% 5.16% -15.07% -8.29% 13.71% 29.15% 50.56% 95.65% 4.55% -13.73% -10.53%
% of Operating Profit -13.14% 21.27% 4.29% 8.24% 4.99% 3.54% 2.3% 3.17% 8.49% 12.71% 16.87% 19.69% 32.2% 42.38% -195.81% -29.33% -20.6% -20.7% -9.93% -8.36% -10.26% -13.22% -9.11% -11.98% -11.06% -12.44% -21.01% -27.35% -43.64% -27.51% -21.13% -15.03% -43.35% -45.13% -57.29%
Other Income/Expense, Net $10.81M -$8.386M $12.23M $751.0K -$36.41M -$7.298M -$5.205M $1.729M -$17.62M -$10.70M -$9.114M -$303.0K -$14.05M $11.63M $0.00 -$21.30M $16.10M $10.90M -$3.500M -$4.800M $2.000M -$9.500M -$6.000M -$4.400M -$2.300M -$2.700M -$300.0K -$4.600M -$2.600M -$13.20M -$2.700M -$1.200M -$1.300M -$1.800M -$1.600M
YoY Change -228.94% -168.55% 1529.03% -102.06% 398.86% 40.21% -401.04% -109.81% 64.69% 17.38% 2907.92% -97.84% -220.82% -100.0% -232.3% 47.71% -411.43% -27.08% -340.0% -121.05% 58.33% 36.36% 91.3% -14.81% 800.0% -93.48% 76.92% -80.3% 388.89% 125.0% -7.69% -27.78% 12.5%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income -$354.5M $183.9M $1.290B $584.4M $749.5M $1.049B $1.318B $1.241B $748.9M $663.9M $445.6M $304.5M $199.9M $192.6M -$77.70M -$1.273B $611.7M $676.3M $602.1M $580.8M $488.4M $443.6M $291.4M $267.6M $259.9M $194.8M $131.4M $97.30M $10.50M $58.20M $66.90M $47.10M $10.20M $10.50M $6.900M
YoY Change -292.78% -85.74% 120.75% -22.04% -28.56% -20.39% 6.18% 65.74% 12.8% 49.0% 46.33% 52.34% 3.75% -347.94% -93.89% -308.03% -9.55% 12.32% 3.67% 18.92% 10.1% 52.23% 8.89% 2.96% 33.42% 48.25% 35.05% 826.67% -81.96% -13.0% 42.04% 361.76% -2.86% 52.17%
Income Tax $94.86M $158.1M $256.4M $68.65M $4.974M $184.3M $343.2M $307.6M $131.9M $131.6M $78.39M $53.60M $21.65M $2.713M -$76.70M $180.1M -$102.7M $220.5M $215.0M $210.0M $178.3M $159.1M $102.8M $105.0M $102.7M $79.60M $51.90M $40.40M $4.000M $25.20M $27.40M $20.30M $4.400M $4.300M $2.100M
% Of Pretax Income 85.98% 19.88% 11.75% 0.66% 17.57% 26.04% 24.78% 17.61% 19.83% 17.59% 17.6% 10.83% 1.41% -16.79% 32.6% 35.71% 36.16% 36.51% 35.87% 35.28% 39.24% 39.52% 40.86% 39.5% 41.52% 38.1% 43.3% 40.96% 43.1% 43.14% 40.95% 30.43%
Net Earnings -$439.5M $25.25M $1.033B $515.6M $744.2M $861.7M $971.6M $930.4M $615.3M $532.0M $348.8M $250.3M $173.9M $185.5M -$5.500M -$1.458B $706.8M $455.8M $387.1M $370.8M $310.1M $284.5M $188.6M $162.6M $157.2M $115.3M $79.60M $56.90M $6.400M $33.00M $39.50M $26.80M $5.800M $6.200M $4.700M
YoY Change -1840.86% -97.56% 100.38% -30.72% -13.63% -11.31% 4.44% 51.2% 15.67% 52.52% 39.37% 43.89% -6.23% -3472.2% -99.62% -306.31% 55.07% 17.75% 4.4% 19.57% 9.0% 50.85% 15.99% 3.44% 36.34% 44.85% 39.89% 789.06% -80.61% -16.46% 47.39% 362.07% -6.45% 31.91%
Net Earnings / Revenue -3.95% 0.22% 9.22% 5.4% 7.46% 8.63% 10.24% 10.38% 7.62% 3.49% -0.1% -21.36% 9.32% 5.77% 5.85% 6.31% 6.2% 6.3% 5.47% 4.78% 4.89% 4.05% 3.16% 2.54% 0.39% 2.3% 3.32% 3.52% 2.08% 2.15% 1.77%
Basic Earnings Per Share -$6.90 $0.40 $15.01 $7.24 $10.34 $11.53 $13.07 $12.55 $8.37 $7.30 $4.86 $3.63 $2.53 $2.66
Diluted Earnings Per Share -$6.90 $0.39 $14.94 $7.22 $10.30 $11.47 $12.98 $12.48 $8.31 $7.25 $4.82 $3.61 $2.52 $2.65 -$80.29K -$21.32M $10.32M $6.693M $5.726M $5.477M $4.621M $4.384M $3.552M $2.994M $2.607M $1.887M $1.316M $949.9K $127.0K $658.7K $794.8K $624.7K $345.2K $364.7K $276.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $642.6M $667.6M $591.9M $1.340B $135.0M $119.0M $85.00M $122.0M $82.00M $98.00M $54.00M $478.0M $312.0M $354.0M $531.0M $94.00M $90.00M $63.00M $135.0M $0.00 $0.00 $2.000M $0.00 $0.00 $0.00 $0.00 $3.000M $0.00 $3.000M $3.000M
YoY Change -3.76% 12.79% -55.83% 892.59% 13.45% 40.0% -30.33% 48.78% -16.33% 81.48% -88.7% 53.21% -11.86% -33.33% 464.89% 4.44% 42.86% -53.33% -100.0% -100.0% -100.0% 0.0%
Cash & Equivalents $642.6M $509.6M $268.9M $769.0M $135.0M $119.0M $85.00M $122.0M $82.00M $98.00M $54.00M $478.0M $312.0M $354.0M $531.0M $94.00M $90.00M $63.00M $135.0M $0.00 $0.00 $2.000M $0.00 $0.00 $0.00 $0.00 $3.000M $0.00 $3.000M $3.000M
Short-Term Investments $0.00 $158.0M $323.0M $572.0M
Other Short-Term Assets $535.2M $528.9M $414.8M $400.0M $486.0M $497.0M $481.0M $298.0M $304.0M $258.0M $396.0M $259.0M $287.0M $273.0M $261.0M $289.0M $262.0M $213.0M $191.0M $104.0M $127.0M $119.0M $95.00M $93.00M $102.0M $88.00M $55.00M $36.00M $31.00M $21.00M $19.00M $9.000M $2.000M $2.000M
YoY Change 1.18% 27.51% 3.7% -17.7% -2.21% 3.33% 61.41% -1.97% 17.83% -34.85% 52.9% -9.76% 5.13% 4.6% -9.69% 10.31% 23.0% 11.52% 83.65% -18.11% 6.72% 25.26% 2.15% -8.82% 15.91% 60.0% 52.78% 16.13% 47.62% 10.53% 111.11% 350.0% 0.0%
Inventory $2.552B $2.794B $2.392B $1.913B $2.282B $2.288B $1.949B $1.676B $1.607B $1.543B $1.572B $1.134B $1.114B $1.008B $893.0M $1.168B $1.277B $1.226B $1.215B $1.018B $832.0M $678.0M $531.0M $575.0M $495.0M $424.0M $367.0M $303.0M $299.0M $253.0M $231.0M $96.00M $46.00M $48.00M
Prepaid Expenses
Receivables $1.875B $1.625B $1.648B $1.508B $1.430B $1.488B $1.452B $1.308B $1.165B $1.009B $1.000B $654.0M $653.0M $576.0M $571.0M $660.0M $789.0M $862.0M $823.0M $651.0M $574.0M $501.0M $405.0M $359.0M $338.0M $332.0M $287.0M $216.0M $178.0M $180.0M $161.0M $60.00M $27.00M $34.00M
Other Receivables $0.00 $279.4M $191.5M $201.0M $97.00M $118.0M $106.0M $68.00M $93.00M $73.00M $63.00M $25.00M $33.00M $38.00M $103.0M $36.00M $32.00M $48.00M $26.00M $10.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $5.604B $5.895B $5.238B $5.364B $4.429B $4.509B $4.073B $3.472B $3.250B $2.980B $3.086B $2.550B $2.398B $2.249B $2.359B $2.246B $2.450B $2.413B $2.389B $1.783B $1.533B $1.299B $1.031B $1.027B $934.0M $847.0M $709.0M $555.0M $507.0M $454.0M $413.0M $166.0M $78.00M $87.00M
YoY Change -4.93% 12.54% -2.34% 21.11% -1.77% 10.7% 17.31% 6.83% 9.06% -3.43% 21.02% 6.34% 6.63% -4.66% 5.03% -8.33% 1.53% 1.0% 33.99% 16.31% 18.01% 25.99% 0.39% 9.96% 10.27% 19.46% 27.75% 9.47% 11.67% 9.93% 148.8% 112.82% -10.34%
Property, Plant & Equipment $5.422B $5.049B $5.027B $4.914B $5.022B $4.700B $4.271B $3.370B $3.147B $2.703B $2.702B $1.693B $1.712B $1.687B $1.791B $1.926B $1.976B $1.888B $1.811B $905.0M $919.0M $855.0M $620.0M $650.0M $625.0M $455.0M $391.0M $325.0M $318.0M $339.0M $309.0M $110.0M $35.00M $36.00M
YoY Change 7.38% 0.44% 2.3% -2.15% 6.85% 10.04% 26.74% 7.09% 16.43% 0.04% 59.6% -1.11% 1.48% -5.81% -7.01% -2.53% 4.66% 4.25% 100.11% -1.52% 7.49% 37.9% -4.62% 4.0% 37.36% 16.37% 20.31% 2.2% -6.19% 9.71% 180.91% 214.29% -2.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $498.8M $390.6M $451.4M $447.0M $436.0M $407.0M $388.0M $280.0M $307.0M $295.0M $159.0M $121.0M $116.0M $117.0M $45.00M $27.00M $285.0M $32.00M $44.00M $14.00M $17.00M $19.00M $8.000M $6.000M $10.00M $18.00M $77.00M $75.00M $78.00M $61.00M $54.00M $23.00M $3.000M $4.000M
YoY Change 27.7% -13.47% 0.99% 2.52% 7.13% 4.9% 38.57% -8.79% 4.07% 85.53% 31.4% 4.31% -0.85% 160.0% 66.67% -90.53% 790.63% -27.27% 214.29% -17.65% -10.53% 137.5% 33.33% -40.0% -44.44% -76.62% 2.67% -3.85% 27.87% 12.96% 134.78% 666.67% -25.0%
Total Long-Term Assets $7.956B $8.225B $8.986B $8.964B $8.958B $8.590B $8.022B $6.759B $6.684B $5.306B $5.408B $3.754B $3.808B $3.850B $4.032B $4.200B $6.230B $5.799B $5.651B $2.620B $2.631B $2.298B $737.0M $768.0M $749.0M $558.0M $468.0M $399.0M $396.0M $401.0M $363.0M $133.0M $38.00M $40.00M
YoY Change -3.28% -8.47% 0.25% 0.07% 4.28% 7.08% 18.69% 1.12% 25.97% -1.89% 44.06% -1.42% -1.09% -4.51% -4.0% -32.58% 7.43% 2.62% 115.69% -0.42% 14.49% 211.8% -4.04% 2.54% 34.23% 19.23% 17.29% 0.76% -1.25% 10.47% 172.93% 250.0% -5.0%
Total Assets $13.56B $14.12B $14.22B $14.33B $13.39B $13.10B $12.10B $10.23B $9.934B $8.286B $8.494B $6.304B $6.206B $6.099B $6.391B $6.446B $8.680B $8.212B $8.040B $4.403B $4.164B $3.597B $1.768B $1.795B $1.683B $1.405B $1.177B $954.0M $903.0M $855.0M $776.0M $299.0M $116.0M $127.0M
YoY Change
Accounts Payable $2.035B $1.094B $1.229B $1.017B $825.0M $812.0M $810.0M $729.0M $697.0M $622.0M $632.0M $388.0M $373.0M $353.0M $335.0M $315.0M $399.0M $372.0M $402.0M $278.0M $638.0M $630.0M $423.0M $375.0M $340.0M $364.0M $285.0M $201.0M $201.0M $157.0M $188.0M $68.00M $29.00M $29.00M
YoY Change 86.04% -10.95% 20.81% 23.27% 1.6% 0.25% 11.11% 4.59% 12.06% -1.58% 62.89% 4.02% 5.67% 5.37% 6.35% -21.05% 7.26% -7.46% 44.6% -56.43% 1.27% 48.94% 12.8% 10.29% -6.59% 27.72% 41.79% 0.0% 28.03% -16.49% 176.47% 134.48% 0.0%
Accrued Expenses $108.9M $1.022B $979.3M $917.0M $777.0M $650.0M $594.0M $548.0M $510.0M $428.0M $508.0M $319.0M $316.0M $331.0M $389.0M $411.0M $473.0M $484.0M $373.0M $295.0M
YoY Change -89.35% 4.35% 6.79% 18.02% 19.54% 9.43% 8.39% 7.45% 19.16% -15.75% 59.25% 0.95% -4.53% -14.91% -5.35% -13.11% -2.27% 29.76% 26.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.002B $840.6M $624.5M $377.0M $1.051B $1.742B $1.204B $1.383B $2.003B $851.0M $127.0M $55.00M $386.0M $351.0M $53.00M $95.00M $260.0M $576.0M $114.0M $191.0M $303.0M $27.00M $158.0M $224.0M $34.00M $44.00M $42.00M $42.00M $61.00M $5.000M $26.00M $2.000M $5.000M $5.000M
YoY Change 19.17% 34.6% 65.65% -64.13% -39.67% 44.68% -12.94% -30.95% 135.37% 570.08% 130.91% -85.75% 9.97% 562.26% -44.21% -63.46% -54.86% 405.26% -40.31% -36.96% 1022.22% -82.91% -29.46% 558.82% -22.73% 4.76% 0.0% -31.15% 1120.0% -80.77% 1200.0% -60.0% 0.0%
Total Short-Term Liabilities $3.146B $3.070B $2.946B $2.371B $2.713B $3.266B $2.655B $2.718B $3.259B $1.947B $1.321B $829.0M $1.101B $1.049B $884.0M $877.0M $1.212B $1.630B $1.112B $814.0M $941.0M $658.0M $582.0M $600.0M $374.0M $408.0M $327.0M $243.0M $263.0M $162.0M $214.0M $70.00M $33.00M $33.00M
YoY Change 2.46% 4.21% 24.27% -12.61% -16.93% 23.01% -2.32% -16.6% 67.39% 47.39% 59.35% -24.7% 4.96% 18.67% 0.8% -27.64% -25.64% 46.58% 36.61% -13.5% 43.01% 13.06% -3.0% 60.43% -8.33% 24.77% 34.57% -7.6% 62.35% -24.3% 205.71% 112.12% 0.0%
Long-Term Debt $1.702B $1.979B $1.700B $2.357B $1.518B $1.516B $1.560B $1.129B $1.189B $1.402B $2.133B $1.328B $1.200B $1.303B $1.802B $1.860B $2.021B $2.208B $3.195B $700.0M $709.0M $793.0M $150.0M $365.0M $562.0M $333.0M $336.0M $346.0M $342.0M $394.0M $303.0M $114.0M $59.00M $73.00M
YoY Change -13.99% 16.37% -27.86% 55.27% 0.13% -2.82% 38.18% -5.05% -15.19% -34.27% 60.62% 10.67% -7.9% -27.69% -3.12% -7.97% -8.47% -30.89% 356.43% -1.27% -10.59% 428.67% -58.9% -35.05% 68.77% -0.89% -2.89% 1.17% -13.2% 30.03% 165.79% 93.22% -19.18%
Other Long-Term Liabilities $337.5M $609.0M $654.1M $565.0M $555.0M $463.0M $455.0M $215.0M $215.0M $103.0M $124.0M $98.00M $100.0M $94.00M $101.0M $104.0M $125.0M $32.00M $32.00M $31.00M $32.00M $17.00M $3.000M $0.00 $0.00 $5.000M $6.000M $5.000M $2.000M $2.000M $2.000M $3.000M $1.000M $2.000M
YoY Change -44.58% -6.9% 15.78% 1.8% 19.87% 1.76% 111.63% 0.0% 108.74% -16.94% 26.53% -2.0% 6.38% -6.93% -2.88% -16.8% 290.63% 0.0% 3.23% -3.13% 88.24% 466.67% -100.0% -16.67% 20.0% 150.0% 0.0% 0.0% -33.33% 200.0% -50.0%
Total Long-Term Liabilities $2.039B $2.588B $2.354B $2.922B $2.073B $1.979B $2.015B $1.344B $1.404B $1.505B $2.257B $1.426B $1.300B $1.397B $1.903B $1.964B $2.146B $2.240B $3.227B $731.0M $741.0M $810.0M $153.0M $365.0M $562.0M $338.0M $342.0M $351.0M $344.0M $396.0M $305.0M $117.0M $60.00M $75.00M
YoY Change -21.19% 9.9% -19.42% 40.96% 4.75% -1.79% 49.93% -4.27% -6.71% -33.32% 58.27% 9.69% -6.94% -26.59% -3.11% -8.48% -4.2% -30.59% 341.45% -1.35% -8.52% 429.41% -58.08% -35.05% 66.27% -1.17% -2.56% 2.03% -13.13% 29.84% 160.68% 95.0% -20.0%
Total Liabilities $5.931B $6.109B $5.803B $5.793B $5.267B $5.665B $5.036B $4.454B $5.080B $3.868B $4.033B $2.584B $2.790B $2.827B $3.191B $3.292B $3.973B $4.497B $4.982B $1.737B $1.866B $1.614B $820.0M $1.041B $990.0M $794.0M $699.0M $621.0M $628.0M $591.0M $546.0M $212.0M $97.00M $112.0M
YoY Change -2.92% 5.27% 0.17% 9.99% -7.03% 12.49% 13.07% -12.32% 31.33% -4.09% 56.08% -7.38% -1.31% -11.41% -3.07% -17.14% -11.65% -9.74% 186.82% -6.91% 15.61% 96.83% -21.23% 5.15% 24.69% 13.59% 12.56% -1.11% 6.26% 8.24% 157.55% 118.56% -13.39%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.2828 Billion

About MOHAWK INDUSTRIES INC

Mohawk Industries, Inc. engages in the manufacture, design, and distribution of residential and commercial flooring products. The company is headquartered in Calhoun, Georgia and currently employs 43,300 full-time employees. The firm's segments include Global Ceramic, Flooring North America (Flooring NA) and Flooring Rest of the World (Flooring ROW). Its Global Ceramic segment designs, manufactures, sources, distributes and markets a line of ceramic, porcelain and natural stone tile products used for floor and wall applications in residential and commercial channels. Its Flooring NA segment designs, manufactures, sources, distributes and markets a range of floor covering products, including broadloom carpet, carpet tile, rugs and mats, carpet pad, laminate, medium-density fiberboard (MDF), wood flooring, LVT and sheet vinyl. Its Flooring ROW segment designs, manufactures, sources, distributes and markets a variety of laminate, LVT and sheet vinyl, wood flooring, broadloom carpet and carpet tile collections used in residential and commercial markets.

Industry: Carpets & Rugs Peers: ETHAN ALLEN INTERIORS INC BASSETT FURNITURE INDUSTRIES INC Purple Innovation, Inc. HOOKER FURNISHINGS Corp LA-Z-BOY INC LEGGETT & PLATT INC Lovesac Co TEMPUR SEALY INTERNATIONAL, INC.