|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$402.9M
-28.52%
YoY
|
$563.7M
21.14%
YoY
|
$465.4M
-5.16%
YoY
|
$490.7M
23.63%
YoY
|
$396.9M
65.45%
YoY
|
| Depreciation, Depletion And Amortization |
$18.90M
8.7%
YoY
|
$17.39M
10.1%
YoY
|
$15.79M
-8.05%
YoY
|
$17.17M
1.53%
YoY
|
$16.92M
-3.77%
YoY
|
| Cash From Operating Activities |
$137.3M
-23.58%
YoY
|
$179.7M
-67.45%
YoY
|
$552.1M
199.96%
YoY
|
$184.1M
-1194.16%
YoY
|
-$16.82M
-109.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.609M
14.16%
YoY
|
$8.417M
45.9%
YoY
|
$5.769M
-38.19%
YoY
|
$9.333M
-63.11%
YoY
|
$25.30M
116.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.13M
7.86%
YoY
|
-$46.48M
261.34%
YoY
|
-$12.86M
-28.72%
YoY
|
-$18.05M
-31.69%
YoY
|
-$26.42M
19.01%
YoY
|
| Cash From Investing Activities |
-$59.74M
8.82%
YoY
|
-$54.90M
194.63%
YoY
|
-$18.63M
-31.95%
YoY
|
-$27.38M
-47.06%
YoY
|
-$51.72M
52.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$202.0M
14.17%
YoY
|
$177.0M
170.8%
YoY
|
$65.34M
18.09%
YoY
|
$55.33M
7.4%
YoY
|
$51.52M
2594.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$210.0M
482.11%
YoY
|
-$36.07M
-67.86%
YoY
|
-$112.2M
37.69%
YoY
|
-$81.52M
-284.83%
YoY
|
$44.10M
-63.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$137.3M
-23.58%
YoY
|
$179.7M
-67.45%
YoY
|
$552.1M
199.96%
YoY
|
$184.1M
-1194.16%
YoY
|
-$16.82M
-109.99%
YoY
|
| Cash From Investing Activities |
-$59.74M
8.82%
YoY
|
-$54.90M
194.63%
YoY
|
-$18.63M
-31.95%
YoY
|
-$27.38M
-47.06%
YoY
|
-$51.72M
52.71%
YoY
|
| Cash From Financing Activities |
-$210.0M
482.11%
YoY
|
-$36.07M
-67.86%
YoY
|
-$112.2M
37.69%
YoY
|
-$81.52M
-284.83%
YoY
|
$44.10M
-63.33%
YoY
|
| Net Change In Cash |
-$132.4M
-249.13%
YoY
|
$88.77M
-78.93%
YoY
|
$421.3M
460.38%
YoY
|
$75.17M
-407.56%
YoY
|
-$24.44M
-109.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$137.3M
-23.58%
YoY
|
$179.7M
-67.45%
YoY
|
$552.1M
199.96%
YoY
|
$184.1M
-1194.16%
YoY
|
-$16.82M
-109.99%
YoY
|
| Capital Expenditures |
$9.609M
14.16%
YoY
|
$8.417M
45.9%
YoY
|
$5.769M
-38.19%
YoY
|
$9.333M
-63.11%
YoY
|
$25.30M
116.67%
YoY
|
| Free Cash Flow |
$127.7M
-25.44%
YoY
|
$171.3M
-68.64%
YoY
|
$546.4M
212.67%
YoY
|
$174.7M
-514.82%
YoY
|
-$42.12M
-126.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$67.83M
-39.02%
YoY
|
$63.97M
-52.07%
YoY
|
$106.5M
-26.79%
YoY
|
$121.2M
-17.38%
YoY
|
$111.2M
-19.43%
YoY
|
$133.5M
26.77%
YoY
|
$145.4M
4.63%
YoY
|
$146.7M
24.36%
YoY
|
$138.1M
33.95%
YoY
|
$105.3M
-19.26%
YoY
|
$139.0M
5.64%
YoY
|
$118.0M
-13.77%
YoY
|
$103.1M
12.22%
YoY
|
$130.4M
15.0%
YoY
|
$131.6M
44.59%
YoY
|
$136.8M
27.16%
YoY
|
$91.84M
8.22%
YoY
|
$113.4M
41.55%
YoY
|
$91.01M
23.76%
YoY
|
| Depreciation, Depletion And Amortization |
$4.077M
10.52%
YoY
|
$4.380M
9.86%
YoY
|
$4.274M
6.66%
YoY
|
$4.073M
7.21%
YoY
|
$3.689M
11.65%
YoY
|
$3.987M
10.93%
YoY
|
$4.007M
11.31%
YoY
|
$3.799M
5.62%
YoY
|
$3.304M
2.8%
YoY
|
$3.594M
-3.26%
YoY
|
$3.600M
-2.86%
YoY
|
$3.597M
-1.21%
YoY
|
$3.214M
-0.92%
YoY
|
$3.715M
-0.43%
YoY
|
$3.706M
1.26%
YoY
|
$3.641M
2.85%
YoY
|
$3.244M
0.34%
YoY
|
$3.731M
-4.33%
YoY
|
$3.660M
-6.15%
YoY
|
| Cash From Operating Activities |
$135.7M
109.18%
YoY
|
-$8.707M
-108.34%
YoY
|
$43.41M
-163.9%
YoY
|
$37.76M
37.24%
YoY
|
$64.89M
-43.95%
YoY
|
$104.4M
90.05%
YoY
|
-$67.94M
-185.46%
YoY
|
$27.51M
-83.45%
YoY
|
$115.8M
-53.97%
YoY
|
$54.93M
-72.29%
YoY
|
$79.50M
-185.77%
YoY
|
$166.2M
1703.67%
YoY
|
$251.5M
262.78%
YoY
|
$198.2M
1031.52%
YoY
|
-$92.69M
-55.47%
YoY
|
$9.214M
-90.66%
YoY
|
$69.33M
-7.77%
YoY
|
$17.52M
-160.62%
YoY
|
-$208.1M
-281.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$154.0K
-88.5%
YoY
|
$4.257M
105.95%
YoY
|
$1.404M
142.07%
YoY
|
$2.609M
-52.51%
YoY
|
$1.339M
385.14%
YoY
|
$2.067M
76.82%
YoY
|
$580.0K
-76.8%
YoY
|
$5.494M
12676.74%
YoY
|
$276.0K
-86.72%
YoY
|
$1.169M
-78.57%
YoY
|
$2.500M
-310.97%
YoY
|
$43.00K
-102.89%
YoY
|
$2.079M
72.53%
YoY
|
$5.455M
-123.99%
YoY
|
-$1.185M
-22.19%
YoY
|
-$1.488M
77.99%
YoY
|
$1.205M
662.66%
YoY
|
-$22.74M
610.69%
YoY
|
-$1.523M
-76.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.272M
-431.78%
YoY
|
-$24.79M
218.08%
YoY
|
-$14.05M
-16.95%
YoY
|
-$9.709M
96.58%
YoY
|
-$1.589M
-90.56%
YoY
|
-$7.792M
131.7%
YoY
|
-$16.92M
92.23%
YoY
|
-$4.939M
-342.82%
YoY
|
-$16.83M
520.19%
YoY
|
-$3.363M
18.96%
YoY
|
-$8.800M
36.43%
YoY
|
$2.034M
-160.88%
YoY
|
-$2.714M
-50.01%
YoY
|
-$2.827M
-196.06%
YoY
|
-$6.450M
-63.43%
YoY
|
-$3.341M
-73.33%
YoY
|
-$5.429M
-778.63%
YoY
|
$2.943M
320.43%
YoY
|
-$17.64M
319.93%
YoY
|
| Cash From Investing Activities |
$5.118M
-274.8%
YoY
|
-$29.04M
194.57%
YoY
|
-$15.45M
-11.68%
YoY
|
-$12.32M
18.07%
YoY
|
-$2.928M
-82.89%
YoY
|
-$9.859M
117.54%
YoY
|
-$17.50M
54.83%
YoY
|
-$10.43M
-624.01%
YoY
|
-$17.11M
256.94%
YoY
|
-$4.532M
-45.28%
YoY
|
-$11.30M
48.0%
YoY
|
$1.991M
-141.23%
YoY
|
-$4.793M
-27.75%
YoY
|
-$8.282M
-58.17%
YoY
|
-$7.635M
-60.15%
YoY
|
-$4.829M
-63.86%
YoY
|
-$6.634M
-1164.85%
YoY
|
-$19.80M
661.5%
YoY
|
-$19.16M
80.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.07M
0.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.06M
98.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.39M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.62M
-41.56%
YoY
|
-$7.236M
-201.71%
YoY
|
-$94.19M
193.41%
YoY
|
-$1.417M
-97.15%
YoY
|
-$107.2M
-376.92%
YoY
|
$7.114M
-113.21%
YoY
|
-$32.10M
10600.0%
YoY
|
-$49.78M
17.25%
YoY
|
$38.69M
-346.71%
YoY
|
-$53.84M
-199.99%
YoY
|
-$300.0K
-98.55%
YoY
|
-$42.46M
24.02%
YoY
|
-$15.68M
-80.51%
YoY
|
$53.84M
207.82%
YoY
|
-$20.67M
-126.97%
YoY
|
-$34.24M
439.83%
YoY
|
-$80.45M
84.1%
YoY
|
$17.49M
-80.52%
YoY
|
$76.65M
1530.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$135.7M
109.18%
YoY
|
-$8.707M
-108.34%
YoY
|
$43.41M
-163.9%
YoY
|
$37.76M
37.24%
YoY
|
$64.89M
-43.95%
YoY
|
$104.4M
90.05%
YoY
|
-$67.94M
-185.46%
YoY
|
$27.51M
-83.45%
YoY
|
$115.8M
-53.97%
YoY
|
$54.93M
-72.29%
YoY
|
$79.50M
-185.77%
YoY
|
$166.2M
1703.67%
YoY
|
$251.5M
262.78%
YoY
|
$198.2M
1031.52%
YoY
|
-$92.69M
-55.47%
YoY
|
$9.214M
-90.66%
YoY
|
$69.33M
-7.77%
YoY
|
$17.52M
-160.62%
YoY
|
-$208.1M
-281.94%
YoY
|
| Cash From Investing Activities |
$5.118M
-274.8%
YoY
|
-$29.04M
194.57%
YoY
|
-$15.45M
-11.68%
YoY
|
-$12.32M
18.07%
YoY
|
-$2.928M
-82.89%
YoY
|
-$9.859M
117.54%
YoY
|
-$17.50M
54.83%
YoY
|
-$10.43M
-624.01%
YoY
|
-$17.11M
256.94%
YoY
|
-$4.532M
-45.28%
YoY
|
-$11.30M
48.0%
YoY
|
$1.991M
-141.23%
YoY
|
-$4.793M
-27.75%
YoY
|
-$8.282M
-58.17%
YoY
|
-$7.635M
-60.15%
YoY
|
-$4.829M
-63.86%
YoY
|
-$6.634M
-1164.85%
YoY
|
-$19.80M
661.5%
YoY
|
-$19.16M
80.75%
YoY
|
| Cash From Financing Activities |
-$62.62M
-41.56%
YoY
|
-$7.236M
-201.71%
YoY
|
-$94.19M
193.41%
YoY
|
-$1.417M
-97.15%
YoY
|
-$107.2M
-376.92%
YoY
|
$7.114M
-113.21%
YoY
|
-$32.10M
10600.0%
YoY
|
-$49.78M
17.25%
YoY
|
$38.69M
-346.71%
YoY
|
-$53.84M
-199.99%
YoY
|
-$300.0K
-98.55%
YoY
|
-$42.46M
24.02%
YoY
|
-$15.68M
-80.51%
YoY
|
$53.84M
207.82%
YoY
|
-$20.67M
-126.97%
YoY
|
-$34.24M
439.83%
YoY
|
-$80.45M
84.1%
YoY
|
$17.49M
-80.52%
YoY
|
$76.65M
1530.91%
YoY
|
| Net Change In Cash |
$140.8M
-411.67%
YoY
|
-$44.99M
-144.25%
YoY
|
-$66.22M
-43.66%
YoY
|
$24.02M
-173.45%
YoY
|
-$45.19M
-132.9%
YoY
|
$101.7M
-3056.66%
YoY
|
-$117.5M
-273.1%
YoY
|
-$32.70M
-126.01%
YoY
|
$137.4M
-40.54%
YoY
|
-$3.438M
-101.41%
YoY
|
$67.90M
-156.12%
YoY
|
$125.7M
-521.17%
YoY
|
$231.0M
-1400.65%
YoY
|
$243.8M
1502.66%
YoY
|
-$121.0M
-19.68%
YoY
|
-$29.85M
-137.84%
YoY
|
-$17.76M
-155.35%
YoY
|
$15.21M
-73.91%
YoY
|
-$150.6M
-238.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$135.7M
109.18%
YoY
|
-$8.707M
-108.34%
YoY
|
$43.41M
-163.9%
YoY
|
$37.76M
37.24%
YoY
|
$64.89M
-43.95%
YoY
|
$104.4M
90.05%
YoY
|
-$67.94M
-185.46%
YoY
|
$27.51M
-83.45%
YoY
|
$115.8M
-53.97%
YoY
|
$54.93M
-72.29%
YoY
|
$79.50M
-185.77%
YoY
|
$166.2M
1703.67%
YoY
|
$251.5M
262.78%
YoY
|
$198.2M
1031.52%
YoY
|
-$92.69M
-55.47%
YoY
|
$9.214M
-90.66%
YoY
|
$69.33M
-7.77%
YoY
|
$17.52M
-160.62%
YoY
|
-$208.1M
-281.94%
YoY
|
| Capital Expenditures |
$154.0K
-88.5%
YoY
|
$4.257M
105.95%
YoY
|
$1.404M
142.07%
YoY
|
$2.609M
-52.51%
YoY
|
$1.339M
385.14%
YoY
|
$2.067M
76.82%
YoY
|
$580.0K
-76.8%
YoY
|
$5.494M
12676.74%
YoY
|
$276.0K
-86.72%
YoY
|
$1.169M
-78.57%
YoY
|
$2.500M
-310.97%
YoY
|
$43.00K
-102.89%
YoY
|
$2.079M
72.53%
YoY
|
$5.455M
-123.99%
YoY
|
-$1.185M
-22.19%
YoY
|
-$1.488M
77.99%
YoY
|
$1.205M
662.66%
YoY
|
-$22.74M
610.69%
YoY
|
-$1.523M
-76.57%
YoY
|
| Free Cash Flow |
$135.6M
113.35%
YoY
|
-$12.96M
-112.67%
YoY
|
$42.01M
-161.31%
YoY
|
$35.15M
59.63%
YoY
|
$63.55M
-44.98%
YoY
|
$102.3M
90.34%
YoY
|
-$68.52M
-188.99%
YoY
|
$22.02M
-86.75%
YoY
|
$115.5M
-53.69%
YoY
|
$53.76M
-72.11%
YoY
|
$77.00M
-184.15%
YoY
|
$166.1M
1452.49%
YoY
|
$249.4M
266.14%
YoY
|
$192.8M
378.8%
YoY
|
-$91.50M
-55.71%
YoY
|
$10.70M
-89.24%
YoY
|
$68.12M
-9.18%
YoY
|
$40.26M
-256.65%
YoY
|
-$206.6M
-270.9%
YoY
|
Loading...