|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.459M
8.45%
YoY
|
$2.523M
332.33%
YoY
|
$1.726M
29.03%
YoY
|
$2.445M
-36.81%
YoY
|
$1.346M
39.78%
YoY
|
$583.6K
-41.53%
YoY
|
$1.337M
49.02%
YoY
|
$3.869M
235.56%
YoY
|
$962.7K
18.93%
YoY
|
$998.0K
-33.43%
YoY
|
$897.5K
-76.21%
YoY
|
$1.153M
-60.79%
YoY
|
$809.5K
-86.23%
YoY
|
$1.499M
964.19%
YoY
|
$3.772M
194.73%
YoY
|
$2.941M
N/A
|
$5.878M
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$399.6K
-63.34%
YoY
|
$1.085M
N/A
|
$1.367M
N/A
|
$2.183M
N/A
|
$1.090M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$274.4K
90.29%
YoY
|
$100.7K
52.34%
YoY
|
$163.5K
33.91%
YoY
|
$224.0K
60.63%
YoY
|
$144.2K
-17.72%
YoY
|
$66.10K
-55.31%
YoY
|
$122.1K
-13.94%
YoY
|
$139.5K
-5.14%
YoY
|
$175.3K
-34.88%
YoY
|
$147.9K
-59.32%
YoY
|
$141.9K
-72.16%
YoY
|
$147.0K
-78.47%
YoY
|
$269.1K
-65.8%
YoY
|
$363.6K
-96.58%
YoY
|
$509.7K
19.11%
YoY
|
$682.9K
N/A
|
$786.9K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$395.2K
476.09%
YoY
|
$390.0K
-4.53%
YoY
|
$362.0K
-12.58%
YoY
|
$370.1K
-7.28%
YoY
|
$68.60K
14.12%
YoY
|
$408.5K
-42.35%
YoY
|
$414.1K
21.78%
YoY
|
$399.2K
86.86%
YoY
|
$60.11K
N/A
|
$708.6K
105.81%
YoY
|
$340.0K
N/A
|
$213.6K
N/A
|
N/A
|
$344.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$43.00K
-85.98%
YoY
|
$26.60K
-5.0%
YoY
|
$12.20K
-83.72%
YoY
|
$70.70K
4.31%
YoY
|
$306.7K
-19.71%
YoY
|
$28.00K
-48.46%
YoY
|
$74.94K
-24.77%
YoY
|
$67.78K
0.09%
YoY
|
$382.0K
N/A
|
$54.33K
-53.03%
YoY
|
$99.61K
N/A
|
$67.72K
N/A
|
N/A
|
$115.7K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.172M
16.45%
YoY
|
$3.040M
179.94%
YoY
|
$2.263M
16.15%
YoY
|
$3.110M
-30.52%
YoY
|
$1.865M
18.05%
YoY
|
$1.086M
-43.1%
YoY
|
$1.949M
31.75%
YoY
|
$4.476M
183.02%
YoY
|
$1.580M
35.75%
YoY
|
$1.909M
-17.82%
YoY
|
$1.479M
-66.54%
YoY
|
$1.581M
-58.55%
YoY
|
$1.164M
-83.33%
YoY
|
$2.323M
-78.89%
YoY
|
$4.420M
142.62%
YoY
|
$3.815M
N/A
|
$6.982M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$613.5K
-10.62%
YoY
|
$626.6K
-12.14%
YoY
|
$639.7K
-13.56%
YoY
|
$659.6K
-13.98%
YoY
|
$686.4K
-11.37%
YoY
|
$713.2K
-11.84%
YoY
|
$740.0K
-12.26%
YoY
|
$766.8K
N/A
|
$774.5K
N/A
|
$809.0K
N/A
|
$843.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.172M
16.45%
YoY
|
$3.040M
179.94%
YoY
|
$2.263M
16.15%
YoY
|
$3.110M
-30.52%
YoY
|
$1.865M
18.05%
YoY
|
$1.086M
-43.1%
YoY
|
$1.949M
31.75%
YoY
|
$4.476M
183.02%
YoY
|
$1.580M
35.75%
YoY
|
$1.909M
-17.82%
YoY
|
$1.479M
-66.54%
YoY
|
$1.581M
-58.55%
YoY
|
$1.164M
-83.33%
YoY
|
$2.323M
-78.89%
YoY
|
$4.420M
142.62%
YoY
|
$3.815M
N/A
|
$6.982M
N/A
|
| Total Long-Term Assets |
$613.5K
|
$626.6K
|
$639.7K
|
$659.6K
|
$686.4K
|
$713.2K
|
$740.0K
|
$766.8K
|
$774.5K
|
$809.0K
|
$843.5K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$2.786M
9.17%
YoY
|
$3.667M
103.8%
YoY
|
$2.903M
7.97%
YoY
|
$3.769M
-28.1%
YoY
|
$2.552M
8.37%
YoY
|
$1.799M
-33.8%
YoY
|
$2.689M
15.76%
YoY
|
$5.243M
231.51%
YoY
|
$2.355M
102.29%
YoY
|
$2.718M
17.01%
YoY
|
$2.322M
-47.46%
YoY
|
$1.581M
-58.55%
YoY
|
$1.164M
-83.33%
YoY
|
$2.323M
-78.89%
YoY
|
$4.420M
142.62%
YoY
|
$3.815M
N/A
|
$6.982M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$486.0K
-30.51%
YoY
|
$456.7K
-22.21%
YoY
|
$268.2K
-42.27%
YoY
|
$457.2K
-48.86%
YoY
|
$699.4K
-16.04%
YoY
|
$587.1K
-39.43%
YoY
|
$464.6K
-48.87%
YoY
|
$894.0K
121.33%
YoY
|
$833.0K
78.13%
YoY
|
$969.3K
656.53%
YoY
|
$908.7K
260.28%
YoY
|
$403.9K
-23.94%
YoY
|
$467.6K
-33.65%
YoY
|
$128.1K
-89.12%
YoY
|
$252.2K
-64.25%
YoY
|
$531.1K
N/A
|
$704.8K
N/A
|
| Accrued Expenses |
$197.9K
86.17%
YoY
|
$165.9K
-26.56%
YoY
|
$208.3K
4.48%
YoY
|
$192.1K
-40.23%
YoY
|
$106.3K
-20.99%
YoY
|
$225.9K
45.9%
YoY
|
$199.4K
32.71%
YoY
|
$321.4K
39.75%
YoY
|
$134.5K
21.14%
YoY
|
$154.8K
-6.81%
YoY
|
$150.2K
-44.44%
YoY
|
$230.0K
80.41%
YoY
|
$111.1K
N/A
|
$166.1K
98.16%
YoY
|
$270.4K
387.17%
YoY
|
$127.5K
N/A
|
$0.00
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$962.9K
8.94%
YoY
|
$1.686M
93.88%
YoY
|
$1.411M
256.77%
YoY
|
$757.1K
-12.64%
YoY
|
$883.9K
5.66%
YoY
|
$869.4K
7.81%
YoY
|
$395.5K
N/A
|
$866.7K
2.89%
YoY
|
$836.6K
-2.65%
YoY
|
$806.4K
N/A
|
$0.00
N/A
|
$842.4K
N/A
|
$859.3K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$849.5K
-34.0%
YoY
|
$828.6K
74.6%
YoY
|
$1.246M
N/A
|
$1.203M
N/A
|
| Total Short-Term Liabilities |
$1.668M
-2.06%
YoY
|
$2.321M
36.73%
YoY
|
$1.901M
73.27%
YoY
|
$1.420M
-42.17%
YoY
|
$1.703M
-16.08%
YoY
|
$1.698M
-35.56%
YoY
|
$1.097M
1.21%
YoY
|
$2.455M
50.44%
YoY
|
$2.029M
5.67%
YoY
|
$2.635M
110.35%
YoY
|
$1.084M
-19.8%
YoY
|
$1.632M
-14.31%
YoY
|
$1.920M
0.66%
YoY
|
$1.253M
-90.32%
YoY
|
$1.351M
-9.68%
YoY
|
$1.904M
N/A
|
$1.908M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$776.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.900K
-80.81%
YoY
|
$0.00
-100.0%
YoY
|
$3.300K
-79.96%
YoY
|
$6.600K
-66.62%
YoY
|
$9.900K
-57.07%
YoY
|
$13.20K
N/A
|
$16.47K
N/A
|
$19.77K
N/A
|
$23.06K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.900K
-80.81%
YoY
|
$0.00
-100.0%
YoY
|
$3.300K
-79.96%
YoY
|
$6.600K
-66.62%
YoY
|
$9.900K
-57.07%
YoY
|
$13.20K
N/A
|
$16.47K
-97.88%
YoY
|
$19.77K
N/A
|
$23.06K
N/A
|
$0.00
N/A
|
$776.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.668M
-2.06%
YoY
|
$2.321M
36.73%
YoY
|
$1.901M
73.27%
YoY
|
$1.420M
-42.17%
YoY
|
$1.703M
-16.08%
YoY
|
$1.698M
-35.56%
YoY
|
$1.097M
1.21%
YoY
|
$2.455M
50.44%
YoY
|
$2.029M
5.67%
YoY
|
$2.635M
110.35%
YoY
|
$1.084M
-19.8%
YoY
|
$1.632M
-14.31%
YoY
|
$1.920M
0.66%
YoY
|
$1.253M
-90.32%
YoY
|
$1.351M
-9.68%
YoY
|
$1.904M
N/A
|
$1.908M
N/A
|
| Total Long-Term Liabilities |
$1.900K
-80.81%
YoY
|
$0.00
-100.0%
YoY
|
$3.300K
-79.96%
YoY
|
$6.600K
-66.62%
YoY
|
$9.900K
-57.07%
YoY
|
$13.20K
N/A
|
$16.47K
-97.88%
YoY
|
$19.77K
N/A
|
$23.06K
N/A
|
$0.00
N/A
|
$776.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.670M
-2.51%
YoY
|
$2.321M
35.68%
YoY
|
$1.904M
71.0%
YoY
|
$1.426M
-42.36%
YoY
|
$1.713M
-16.54%
YoY
|
$1.711M
-35.06%
YoY
|
$1.113M
-40.14%
YoY
|
$2.475M
51.65%
YoY
|
$2.052M
6.87%
YoY
|
$2.635M
110.35%
YoY
|
$1.860M
37.66%
YoY
|
$1.632M
-14.31%
YoY
|
$1.920M
0.66%
YoY
|
$1.253M
-90.32%
YoY
|
$1.351M
-40.25%
YoY
|
$1.904M
N/A
|
$1.908M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.116M
33.02%
YoY
|
$1.346M
1422.17%
YoY
|
$998.9K
-36.58%
YoY
|
$2.343M
-15.36%
YoY
|
$839.0K
177.37%
YoY
|
$88.40K
6.54%
YoY
|
$1.575M
240.68%
YoY
|
$2.768M
-5605.19%
YoY
|
$302.5K
-140.0%
YoY
|
$82.97K
-92.25%
YoY
|
$462.4K
-84.93%
YoY
|
-$50.28K
-102.63%
YoY
|
-$756.1K
-114.9%
YoY
|
$1.070M
-155.27%
YoY
|
$3.069M
-797.92%
YoY
|
$1.911M
N/A
|
$5.074M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.786M
9.17%
YoY
|
$3.667M
103.8%
YoY
|
$2.903M
7.97%
YoY
|
$3.769M
-28.1%
YoY
|
$2.552M
8.37%
YoY
|
$1.799M
-33.8%
YoY
|
$2.689M
15.76%
YoY
|
$5.243M
231.51%
YoY
|
$2.355M
102.29%
YoY
|
$2.718M
17.01%
YoY
|
$2.322M
-47.46%
YoY
|
$1.581M
-58.55%
YoY
|
$1.164M
-83.33%
YoY
|
$2.323M
-78.89%
YoY
|
$4.420M
142.62%
YoY
|
$3.815M
N/A
|
$6.982M
N/A
|
Loading...