|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$307.0M
-46.98%
YoY
|
$579.0M
17.68%
YoY
|
$492.0M
N/A
|
| Depreciation, Depletion And Amortization |
$338.0M
-10.11%
YoY
|
$376.0M
5.32%
YoY
|
$357.0M
N/A
|
| Cash From Operating Activities |
$483.0M
-56.6%
YoY
|
$1.113B
21.77%
YoY
|
$914.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$360.0M
12.15%
YoY
|
$321.0M
14.64%
YoY
|
$280.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$45.00M
-218.42%
YoY
|
-$38.00M
-93.38%
YoY
|
-$574.0M
N/A
|
| Cash From Investing Activities |
-$315.0M
-12.26%
YoY
|
-$359.0M
-57.96%
YoY
|
-$854.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$205.0M
-127.82%
YoY
|
-$737.0M
1345.1%
YoY
|
-$51.00M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$483.0M
-56.6%
YoY
|
$1.113B
21.77%
YoY
|
$914.0M
N/A
|
| Cash From Investing Activities |
-$315.0M
-12.26%
YoY
|
-$359.0M
-57.96%
YoY
|
-$854.0M
N/A
|
| Cash From Financing Activities |
$205.0M
-127.82%
YoY
|
-$737.0M
1345.1%
YoY
|
-$51.00M
N/A
|
| Net Change In Cash |
$373.0M
2094.12%
YoY
|
$17.00M
88.89%
YoY
|
$9.000M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$483.0M
-56.6%
YoY
|
$1.113B
21.77%
YoY
|
$914.0M
N/A
|
| Capital Expenditures |
$360.0M
12.15%
YoY
|
$321.0M
14.64%
YoY
|
$280.0M
N/A
|
| Free Cash Flow |
$123.0M
-84.47%
YoY
|
$792.0M
24.92%
YoY
|
$634.0M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$161.0M
-226.77%
YoY
|
$454.0M
0.44%
YoY
|
$127.0M
N/A
|
$452.0M
N/A
|
| Depreciation, Depletion And Amortization |
$151.0M
-17.03%
YoY
|
$187.0M
-3.61%
YoY
|
$182.0M
N/A
|
$194.0M
N/A
|
| Cash From Operating Activities |
$207.0M
-71.76%
YoY
|
$276.0M
-27.37%
YoY
|
$733.0M
N/A
|
$380.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$210.0M
8.81%
YoY
|
$150.0M
17.19%
YoY
|
$193.0M
N/A
|
$128.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$24.00M
200.0%
YoY
|
$21.00M
-145.65%
YoY
|
$8.000M
N/A
|
-$46.00M
N/A
|
| Cash From Investing Activities |
-$186.0M
0.54%
YoY
|
-$129.0M
-25.86%
YoY
|
-$185.0M
N/A
|
-$174.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$369.0M
-171.79%
YoY
|
-$164.0M
-26.46%
YoY
|
-$514.0M
N/A
|
-$223.0M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$207.0M
-71.76%
YoY
|
$276.0M
-27.37%
YoY
|
$733.0M
N/A
|
$380.0M
N/A
|
| Cash From Investing Activities |
-$186.0M
0.54%
YoY
|
-$129.0M
-25.86%
YoY
|
-$185.0M
N/A
|
-$174.0M
N/A
|
| Cash From Financing Activities |
$369.0M
-171.79%
YoY
|
-$164.0M
-26.46%
YoY
|
-$514.0M
N/A
|
-$223.0M
N/A
|
| Net Change In Cash |
$390.0M
1047.06%
YoY
|
-$17.00M
0.0%
YoY
|
$34.00M
N/A
|
-$17.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$207.0M
-71.76%
YoY
|
$276.0M
-27.37%
YoY
|
$733.0M
N/A
|
$380.0M
N/A
|
| Capital Expenditures |
$210.0M
8.81%
YoY
|
$150.0M
17.19%
YoY
|
$193.0M
N/A
|
$128.0M
N/A
|
| Free Cash Flow |
-$3.000M
-100.56%
YoY
|
$126.0M
-50.0%
YoY
|
$540.0M
N/A
|
$252.0M
N/A
|
Loading...