|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$750.0K
-85.22%
YoY
|
$5.074M
1751.82%
YoY
|
$274.0K
-103.1%
YoY
|
-$8.832M
-41.45%
YoY
|
-$15.09M
-25.71%
YoY
|
| Depreciation, Depletion And Amortization |
$873.0K
-7.52%
YoY
|
$944.0K
-19.86%
YoY
|
$1.178M
-37.57%
YoY
|
$1.887M
-14.58%
YoY
|
$2.209M
-20.99%
YoY
|
| Cash From Operating Activities |
$2.586M
297.24%
YoY
|
$651.0K
-113.11%
YoY
|
-$4.967M
70.98%
YoY
|
-$2.905M
-83.05%
YoY
|
-$17.13M
169.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$663.0K
51.72%
YoY
|
$437.0K
81.33%
YoY
|
$241.0K
-57.72%
YoY
|
$570.0K
-31.65%
YoY
|
$834.0K
826.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$457.0K
-95.94%
YoY
|
$11.26M
982.6%
YoY
|
$1.040M
-83.22%
YoY
|
$6.198M
64.4%
YoY
|
| Cash From Investing Activities |
-$663.0K
-3415.0%
YoY
|
$20.00K
-99.82%
YoY
|
$11.02M
2244.26%
YoY
|
$470.0K
-91.24%
YoY
|
$5.364M
67.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.79M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-102.44%
YoY
|
-$41.00K
-98.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.79M
-2003.88%
YoY
|
-$619.0K
-59.67%
YoY
|
-$1.535M
-19.0%
YoY
|
-$1.895M
-115.55%
YoY
|
$12.19M
169.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.586M
297.24%
YoY
|
$651.0K
-113.11%
YoY
|
-$4.967M
70.98%
YoY
|
-$2.905M
-83.05%
YoY
|
-$17.13M
169.4%
YoY
|
| Cash From Investing Activities |
-$663.0K
-3415.0%
YoY
|
$20.00K
-99.82%
YoY
|
$11.02M
2244.26%
YoY
|
$470.0K
-91.24%
YoY
|
$5.364M
67.26%
YoY
|
| Cash From Financing Activities |
$11.79M
-2003.88%
YoY
|
-$619.0K
-59.67%
YoY
|
-$1.535M
-19.0%
YoY
|
-$1.895M
-115.55%
YoY
|
$12.19M
169.98%
YoY
|
| Net Change In Cash |
$13.71M
29078.72%
YoY
|
$47.00K
-98.96%
YoY
|
$4.511M
-204.04%
YoY
|
-$4.336M
-962.03%
YoY
|
$503.0K
-63.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.586M
297.24%
YoY
|
$651.0K
-113.11%
YoY
|
-$4.967M
70.98%
YoY
|
-$2.905M
-83.05%
YoY
|
-$17.13M
169.4%
YoY
|
| Capital Expenditures |
$663.0K
51.72%
YoY
|
$437.0K
81.33%
YoY
|
$241.0K
-57.72%
YoY
|
$570.0K
-31.65%
YoY
|
$834.0K
826.67%
YoY
|
| Free Cash Flow |
$1.923M
798.6%
YoY
|
$214.0K
-104.11%
YoY
|
-$5.208M
49.87%
YoY
|
-$3.475M
-80.66%
YoY
|
-$17.97M
178.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$271.0K
-113.3%
YoY
|
$62.00K
-95.2%
YoY
|
$1.929M
141.73%
YoY
|
-$970.0K
-201.68%
YoY
|
$2.037M
312.35%
YoY
|
$1.291M
127.29%
YoY
|
$798.0K
-153.41%
YoY
|
$954.0K
-497.5%
YoY
|
$494.0K
-275.8%
YoY
|
$568.0K
-111.01%
YoY
|
-$1.494M
-22.19%
YoY
|
-$240.0K
-90.08%
YoY
|
-$281.0K
-95.21%
YoY
|
-$5.159M
100.12%
YoY
|
-$1.920M
-27.82%
YoY
|
-$2.419M
-39.28%
YoY
|
-$5.863M
68.96%
YoY
|
-$2.578M
-28.19%
YoY
|
-$2.660M
-59.72%
YoY
|
| Depreciation, Depletion And Amortization |
$220.0K
0.0%
YoY
|
$212.0K
-4.07%
YoY
|
$217.0K
-8.05%
YoY
|
$225.0K
-15.73%
YoY
|
$220.0K
-23.08%
YoY
|
$221.0K
-14.01%
YoY
|
$236.0K
-48.58%
YoY
|
$267.0K
-44.49%
YoY
|
$286.0K
-39.53%
YoY
|
$257.0K
-45.2%
YoY
|
$459.0K
-1.71%
YoY
|
$481.0K
0.42%
YoY
|
$473.0K
-4.06%
YoY
|
$469.0K
-5.06%
YoY
|
$467.0K
-16.16%
YoY
|
$479.0K
-28.08%
YoY
|
$493.0K
-30.56%
YoY
|
$494.0K
-25.38%
YoY
|
$557.0K
-20.43%
YoY
|
| Cash From Operating Activities |
-$1.217M
-159.14%
YoY
|
$894.0K
-60.93%
YoY
|
-$1.159M
-209.55%
YoY
|
$4.068M
-185.59%
YoY
|
$2.058M
213.24%
YoY
|
$2.288M
-206.72%
YoY
|
$1.058M
-315.92%
YoY
|
-$4.753M
59.12%
YoY
|
$657.0K
-200.46%
YoY
|
-$2.144M
-971.54%
YoY
|
-$490.0K
-147.8%
YoY
|
-$2.987M
-15.19%
YoY
|
-$654.0K
-88.93%
YoY
|
$246.0K
-106.09%
YoY
|
$1.025M
-123.38%
YoY
|
-$3.522M
25.47%
YoY
|
-$5.906M
278.59%
YoY
|
-$4.037M
81.03%
YoY
|
-$4.384M
25.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$151.0K
-32.59%
YoY
|
$93.00K
38.81%
YoY
|
$182.0K
127.5%
YoY
|
$237.0K
259.09%
YoY
|
$224.0K
433.33%
YoY
|
$67.00K
-32.32%
YoY
|
$80.00K
77.78%
YoY
|
$66.00K
15.79%
YoY
|
$42.00K
7.69%
YoY
|
$99.00K
-135.23%
YoY
|
$45.00K
-131.47%
YoY
|
$57.00K
-46.73%
YoY
|
$39.00K
-105.61%
YoY
|
-$281.0K
124.8%
YoY
|
-$143.0K
2283.33%
YoY
|
$107.0K
1237.5%
YoY
|
-$695.0K
73.75%
YoY
|
-$125.0K
-152.08%
YoY
|
-$6.000K
-97.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$457.0K
231.16%
YoY
|
$42.00K
-93.62%
YoY
|
$10.88M
51695.24%
YoY
|
$198.0K
153.85%
YoY
|
$138.0K
-51.24%
YoY
|
$658.0K
-70.76%
YoY
|
$21.00K
-99.22%
YoY
|
$78.00K
-92.63%
YoY
|
$283.0K
51.34%
YoY
|
$2.250M
118.45%
YoY
|
$2.703M
270.27%
YoY
|
$1.058M
76.33%
YoY
|
| Cash From Investing Activities |
-$151.0K
-32.59%
YoY
|
-$93.00K
38.81%
YoY
|
-$182.0K
127.5%
YoY
|
-$237.0K
-160.61%
YoY
|
-$224.0K
N/A
|
-$67.00K
-100.62%
YoY
|
-$80.00K
-152.29%
YoY
|
$391.0K
382.72%
YoY
|
$0.00
-100.0%
YoY
|
$10.79M
-4249.23%
YoY
|
$153.0K
-335.38%
YoY
|
$81.00K
-53.98%
YoY
|
$619.0K
-60.19%
YoY
|
-$260.0K
-110.09%
YoY
|
-$65.00K
-106.18%
YoY
|
$176.0K
-1.68%
YoY
|
$1.555M
142.97%
YoY
|
$2.578M
165.77%
YoY
|
$1.052M
192.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.031M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
-102.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.031M
N/A
|
$10.75M
-1837.32%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$619.0K
-82.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$946.0K
N/A
|
-$3.539M
N/A
|
$2.000K
-100.21%
YoY
|
$2.945M
-410.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$947.0K
-127.72%
YoY
|
-$948.0K
2772.73%
YoY
|
$8.843M
223.92%
YoY
|
-$39.00K
-103.02%
YoY
|
$3.416M
225.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.217M
-159.14%
YoY
|
$894.0K
-60.93%
YoY
|
-$1.159M
-209.55%
YoY
|
$4.068M
-185.59%
YoY
|
$2.058M
213.24%
YoY
|
$2.288M
-206.72%
YoY
|
$1.058M
-315.92%
YoY
|
-$4.753M
59.12%
YoY
|
$657.0K
-200.46%
YoY
|
-$2.144M
-971.54%
YoY
|
-$490.0K
-147.8%
YoY
|
-$2.987M
-15.19%
YoY
|
-$654.0K
-88.93%
YoY
|
$246.0K
-106.09%
YoY
|
$1.025M
-123.38%
YoY
|
-$3.522M
25.47%
YoY
|
-$5.906M
278.59%
YoY
|
-$4.037M
81.03%
YoY
|
-$4.384M
25.26%
YoY
|
| Cash From Investing Activities |
-$151.0K
-32.59%
YoY
|
-$93.00K
38.81%
YoY
|
-$182.0K
127.5%
YoY
|
-$237.0K
-160.61%
YoY
|
-$224.0K
N/A
|
-$67.00K
-100.62%
YoY
|
-$80.00K
-152.29%
YoY
|
$391.0K
382.72%
YoY
|
$0.00
-100.0%
YoY
|
$10.79M
-4249.23%
YoY
|
$153.0K
-335.38%
YoY
|
$81.00K
-53.98%
YoY
|
$619.0K
-60.19%
YoY
|
-$260.0K
-110.09%
YoY
|
-$65.00K
-106.18%
YoY
|
$176.0K
-1.68%
YoY
|
$1.555M
142.97%
YoY
|
$2.578M
165.77%
YoY
|
$1.052M
192.22%
YoY
|
| Cash From Financing Activities |
$1.031M
N/A
|
$10.75M
-1837.32%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$619.0K
-82.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$946.0K
N/A
|
-$3.539M
N/A
|
$2.000K
-100.21%
YoY
|
$2.945M
-410.65%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$947.0K
-127.72%
YoY
|
-$948.0K
2772.73%
YoY
|
$8.843M
223.92%
YoY
|
-$39.00K
-103.02%
YoY
|
$3.416M
225.33%
YoY
|
| Net Change In Cash |
-$337.0K
-118.38%
YoY
|
$11.56M
621.29%
YoY
|
-$1.341M
-237.12%
YoY
|
$3.836M
-187.88%
YoY
|
$1.834M
-734.6%
YoY
|
$1.602M
-68.62%
YoY
|
$978.0K
-391.94%
YoY
|
-$4.365M
-11897.3%
YoY
|
-$289.0K
725.71%
YoY
|
$5.105M
-36564.29%
YoY
|
-$335.0K
-2676.92%
YoY
|
$37.00K
-100.86%
YoY
|
-$35.00K
-100.78%
YoY
|
-$14.00K
-99.07%
YoY
|
$13.00K
-84.52%
YoY
|
-$4.297M
64.64%
YoY
|
$4.492M
148.18%
YoY
|
-$1.498M
-5093.33%
YoY
|
$84.00K
-104.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.217M
-159.14%
YoY
|
$894.0K
-60.93%
YoY
|
-$1.159M
-209.55%
YoY
|
$4.068M
-185.59%
YoY
|
$2.058M
213.24%
YoY
|
$2.288M
-206.72%
YoY
|
$1.058M
-315.92%
YoY
|
-$4.753M
59.12%
YoY
|
$657.0K
-200.46%
YoY
|
-$2.144M
-971.54%
YoY
|
-$490.0K
-147.8%
YoY
|
-$2.987M
-15.19%
YoY
|
-$654.0K
-88.93%
YoY
|
$246.0K
-106.09%
YoY
|
$1.025M
-123.38%
YoY
|
-$3.522M
25.47%
YoY
|
-$5.906M
278.59%
YoY
|
-$4.037M
81.03%
YoY
|
-$4.384M
25.26%
YoY
|
| Capital Expenditures |
$151.0K
-32.59%
YoY
|
$93.00K
38.81%
YoY
|
$182.0K
127.5%
YoY
|
$237.0K
259.09%
YoY
|
$224.0K
433.33%
YoY
|
$67.00K
-32.32%
YoY
|
$80.00K
77.78%
YoY
|
$66.00K
15.79%
YoY
|
$42.00K
7.69%
YoY
|
$99.00K
-135.23%
YoY
|
$45.00K
-131.47%
YoY
|
$57.00K
-46.73%
YoY
|
$39.00K
-105.61%
YoY
|
-$281.0K
124.8%
YoY
|
-$143.0K
2283.33%
YoY
|
$107.0K
1237.5%
YoY
|
-$695.0K
73.75%
YoY
|
-$125.0K
-152.08%
YoY
|
-$6.000K
-97.39%
YoY
|
| Free Cash Flow |
-$1.368M
-174.59%
YoY
|
$801.0K
-63.94%
YoY
|
-$1.341M
-237.12%
YoY
|
$3.831M
-179.5%
YoY
|
$1.834M
198.21%
YoY
|
$2.221M
-199.02%
YoY
|
$978.0K
-282.8%
YoY
|
-$4.819M
58.31%
YoY
|
$615.0K
-188.74%
YoY
|
-$2.243M
-525.62%
YoY
|
-$535.0K
-145.8%
YoY
|
-$3.044M
-16.12%
YoY
|
-$693.0K
-86.7%
YoY
|
$527.0K
-113.47%
YoY
|
$1.168M
-126.68%
YoY
|
-$3.629M
28.92%
YoY
|
-$5.211M
349.22%
YoY
|
-$3.912M
58.38%
YoY
|
-$4.378M
33.88%
YoY
|
Loading...