|
FY2026
12 months to Jan 31, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Non-cash cumulative translation adjustment for discontinued operations | |||||
| Provision for inventory obsolescence | |||||
| Gross profit from sale of equipment | |||||
| Other Machinery and Equipment | |||||
| Total gross profit from sale of equipment | |||||
| Deferred tax expense (benefit) | |||||
| Changes in: | |||||
| Accounts receivable | |||||
| Unbilled revenue | |||||
| Inventories | |||||
| Income taxes receivable and payable | |||||
| Accounts payable, accrued expenses and other current liabilities | |||||
| Prepaid expenses and other current and long-term assets | |||||
| Deferred revenue and customer deposits | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Cost incurred to develop technology | |||||
| Purchases of property and equipment | |||||
| Proceeds from the sale of Klein, net | |||||
| Sale of other assets | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Net proceeds from short-term loan | |||||
| Payment on short-term loan | |||||
| Refund of prepaid interest on short-term loan | |||||
| Repurchase of common stock | |||||
| Preferred stock conversion transaction costs | |||||
| Preferred stock dividends | |||||
| Proceeds from issuance of common stock, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Effect of changes in foreign exchange rates on cash and cash equivalents | |||||
Loading...