|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$40.95M
-12.62%
YoY
|
$46.86M
28.36%
YoY
|
$36.51M
4.04%
YoY
|
$35.09M
51.86%
YoY
|
$23.11M
8.92%
YoY
|
| Cost Of Revenue |
$22.28M
-13.95%
YoY
|
$25.90M
26.08%
YoY
|
$20.54M
-7.13%
YoY
|
$22.12M
29.45%
YoY
|
$17.09M
22.91%
YoY
|
| Gross Profit |
$18.66M
-10.98%
YoY
|
$20.97M
31.28%
YoY
|
$15.97M
23.09%
YoY
|
$12.98M
115.46%
YoY
|
$6.022M
-17.61%
YoY
|
| Selling, General & Admin |
$13.35M
18.21%
YoY
|
$11.29M
-7.01%
YoY
|
$12.14M
-20.66%
YoY
|
$15.30M
3.68%
YoY
|
$14.76M
16.71%
YoY
|
| Research & Development |
$1.586M
-17.14%
YoY
|
$1.914M
-10.27%
YoY
|
$2.133M
-37.23%
YoY
|
$3.398M
-5.51%
YoY
|
$3.596M
19.75%
YoY
|
| Depreciation & Amortization |
$873.0K
-7.52%
YoY
|
$944.0K
-19.86%
YoY
|
$1.178M
-37.57%
YoY
|
$1.887M
-14.58%
YoY
|
$2.209M
-20.99%
YoY
|
| Operating Expenses |
$15.81M
11.71%
YoY
|
$14.15M
-8.44%
YoY
|
$15.45M
-24.95%
YoY
|
$20.59M
0.11%
YoY
|
$20.57M
-4.95%
YoY
|
| Operating Profit |
$2.858M
-58.08%
YoY
|
$6.818M
1216.22%
YoY
|
$518.0K
-106.8%
YoY
|
-$7.614M
-47.65%
YoY
|
-$14.54M
1.51%
YoY
|
| Interest Expense |
$151.0K
3675.0%
YoY
|
$4.000K
-100.63%
YoY
|
-$634.0K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$43.00K
-82.08%
YoY
|
$240.0K
-121.82%
YoY
|
-$1.100M
-224.72%
YoY
|
$882.0K
-4.75%
YoY
|
$926.0K
7.42%
YoY
|
| Pretax Income |
$2.901M
-58.9%
YoY
|
$7.058M
2865.55%
YoY
|
$238.0K
-103.54%
YoY
|
-$6.732M
-50.57%
YoY
|
-$13.62M
1.13%
YoY
|
| Income Tax |
$2.151M
8.42%
YoY
|
$1.984M
48.28%
YoY
|
$1.338M
91.42%
YoY
|
$699.0K
-1892.31%
YoY
|
-$39.00K
-107.28%
YoY
|
| Net Earnings |
$750.0K
-85.22%
YoY
|
$5.074M
1751.82%
YoY
|
$274.0K
-103.1%
YoY
|
-$8.832M
-41.45%
YoY
|
-$15.09M
-25.71%
YoY
|
| Basic Earnings Per Share |
$0.09
-97.92%
YoY
|
$4.32
-272.8%
YoY
|
-$2.50
171.74%
YoY
|
-$0.92
-29.77%
YoY
|
-$1.31
-27.22%
YoY
|
| Diluted Earnings Per Share |
$0.09
-97.99%
YoY
|
$4.32
-273.49%
YoY
|
-$2.49
170.65%
YoY
|
-$0.92
-29.77%
YoY
|
-$1.31
-27.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.258M
202401.23%
YoY
|
4.078K
-99.71%
YoY
|
1.406M
-89.8%
YoY
|
13.78M
0.09%
YoY
|
13.77M
10.0%
YoY
|
| Diluted Shares Outstanding |
8.328M
204117.75%
YoY
|
4.078K
-99.71%
YoY
|
1.406M
-89.8%
YoY
|
13.78M
0.09%
YoY
|
13.77M
10.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$9.796M
-34.88%
YoY
|
$9.688M
-19.97%
YoY
|
$13.56M
35.12%
YoY
|
$7.902M
-18.35%
YoY
|
$15.04M
12.45%
YoY
|
$12.11M
143.37%
YoY
|
$10.04M
14.7%
YoY
|
$9.678M
-23.11%
YoY
|
$13.38M
7.83%
YoY
|
$4.974M
1.84%
YoY
|
$8.750M
0.42%
YoY
|
$12.59M
38.51%
YoY
|
$12.41M
230.06%
YoY
|
$4.884M
-41.49%
YoY
|
$8.713M
28.0%
YoY
|
$9.087M
116.67%
YoY
|
$3.759M
-41.27%
YoY
|
$8.347M
27.61%
YoY
|
$6.807M
33.84%
YoY
|
| Cost Of Revenue |
$5.805M
-31.66%
YoY
|
$5.175M
-22.58%
YoY
|
$6.732M
28.03%
YoY
|
$4.571M
-16.28%
YoY
|
$8.494M
19.01%
YoY
|
$6.684M
145.64%
YoY
|
$5.258M
-4.1%
YoY
|
$5.460M
-23.84%
YoY
|
$7.137M
-8.28%
YoY
|
$2.721M
-19.54%
YoY
|
$5.483M
5.95%
YoY
|
$7.169M
23.65%
YoY
|
$7.781M
111.79%
YoY
|
$3.382M
-34.67%
YoY
|
$5.175M
12.92%
YoY
|
$5.798M
58.81%
YoY
|
$3.674M
-5.06%
YoY
|
$5.177M
21.24%
YoY
|
$4.583M
49.28%
YoY
|
| Gross Profit |
$3.991M
-39.07%
YoY
|
$4.513M
-16.75%
YoY
|
$6.829M
42.93%
YoY
|
$3.331M
-21.03%
YoY
|
$6.550M
4.95%
YoY
|
$5.421M
140.61%
YoY
|
$4.778M
46.25%
YoY
|
$4.218M
-22.13%
YoY
|
$6.241M
34.91%
YoY
|
$2.253M
50.0%
YoY
|
$3.267M
-7.66%
YoY
|
$5.417M
64.7%
YoY
|
$4.626M
5342.35%
YoY
|
$1.502M
-52.62%
YoY
|
$3.538M
59.08%
YoY
|
$3.289M
505.71%
YoY
|
$85.00K
-96.64%
YoY
|
$3.170M
39.4%
YoY
|
$2.224M
10.26%
YoY
|
| Selling, General & Admin |
$3.305M
10.68%
YoY
|
$3.021M
9.38%
YoY
|
$3.637M
30.64%
YoY
|
$3.384M
22.65%
YoY
|
$2.986M
0.13%
YoY
|
$2.762M
-6.09%
YoY
|
$2.784M
-20.77%
YoY
|
$2.759M
-28.78%
YoY
|
$2.982M
-18.68%
YoY
|
$2.941M
-17.29%
YoY
|
$3.514M
-7.26%
YoY
|
$3.874M
-9.32%
YoY
|
$3.667M
0.11%
YoY
|
$3.556M
-8.89%
YoY
|
$3.789M
12.17%
YoY
|
$4.272M
11.92%
YoY
|
$3.663M
-16.56%
YoY
|
$3.903M
31.28%
YoY
|
$3.378M
13.05%
YoY
|
| Research & Development |
$389.0K
-30.78%
YoY
|
$506.0K
-9.96%
YoY
|
$311.0K
-5.18%
YoY
|
$380.0K
-17.75%
YoY
|
$562.0K
-14.07%
YoY
|
$562.0K
10.63%
YoY
|
$328.0K
-61.05%
YoY
|
$462.0K
-40.23%
YoY
|
$654.0K
-7.63%
YoY
|
$508.0K
-39.74%
YoY
|
$842.0K
1.08%
YoY
|
$773.0K
-23.77%
YoY
|
$708.0K
-31.2%
YoY
|
$843.0K
2.06%
YoY
|
$833.0K
-6.19%
YoY
|
$1.014M
18.87%
YoY
|
$1.029M
10.65%
YoY
|
$826.0K
-9.43%
YoY
|
$888.0K
17.62%
YoY
|
| Depreciation & Amortization |
$220.0K
0.0%
YoY
|
$212.0K
-4.07%
YoY
|
$217.0K
-8.05%
YoY
|
$225.0K
-15.73%
YoY
|
$220.0K
-23.08%
YoY
|
$221.0K
-14.01%
YoY
|
$236.0K
-48.58%
YoY
|
$267.0K
-44.49%
YoY
|
$286.0K
-39.53%
YoY
|
$257.0K
-45.2%
YoY
|
$459.0K
-1.71%
YoY
|
$481.0K
0.42%
YoY
|
$473.0K
-4.06%
YoY
|
$469.0K
-5.06%
YoY
|
$467.0K
-16.16%
YoY
|
$479.0K
-28.08%
YoY
|
$493.0K
-30.56%
YoY
|
$494.0K
-25.38%
YoY
|
$557.0K
-20.43%
YoY
|
| Operating Expenses |
$3.913M
3.85%
YoY
|
$3.739M
5.47%
YoY
|
$4.165M
24.4%
YoY
|
$3.989M
14.36%
YoY
|
$3.768M
-3.93%
YoY
|
$3.545M
-4.34%
YoY
|
$3.348M
-30.47%
YoY
|
$3.488M
-31.98%
YoY
|
$3.922M
-19.08%
YoY
|
$3.706M
-23.87%
YoY
|
$4.815M
-5.38%
YoY
|
$5.128M
-11.05%
YoY
|
$4.847M
-6.5%
YoY
|
$4.868M
-6.8%
YoY
|
$5.089M
5.52%
YoY
|
$5.765M
8.04%
YoY
|
$5.184M
-13.89%
YoY
|
$5.223M
14.87%
YoY
|
$4.823M
8.55%
YoY
|
| Operating Profit |
$78.00K
-97.2%
YoY
|
$774.0K
-58.74%
YoY
|
$2.664M
86.29%
YoY
|
-$658.0K
-190.14%
YoY
|
$2.782M
19.97%
YoY
|
$1.876M
-229.11%
YoY
|
$1.430M
-192.38%
YoY
|
$730.0K
152.6%
YoY
|
$2.319M
-1149.32%
YoY
|
-$1.453M
-56.83%
YoY
|
-$1.548M
-0.19%
YoY
|
$289.0K
-111.67%
YoY
|
-$221.0K
-95.67%
YoY
|
-$3.366M
63.96%
YoY
|
-$1.551M
-40.32%
YoY
|
-$2.476M
-48.34%
YoY
|
-$5.099M
46.1%
YoY
|
-$2.053M
-9.68%
YoY
|
-$2.599M
7.13%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$536.0K
N/A
|
$169.0K
N/A
|
-$164.0K
N/A
|
-$204.0K
5000.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$122.0K
-252.5%
YoY
|
$4.000K
-102.12%
YoY
|
-$65.00K
-262.5%
YoY
|
-$18.00K
-103.84%
YoY
|
-$80.00K
-87.01%
YoY
|
-$189.0K
31.25%
YoY
|
$40.00K
-69.47%
YoY
|
$469.0K
-522.52%
YoY
|
-$616.0K
-162.47%
YoY
|
-$144.0K
-260.0%
YoY
|
$131.0K
-272.37%
YoY
|
-$111.0K
-5.93%
YoY
|
$986.0K
-988.29%
YoY
|
$90.00K
172.73%
YoY
|
-$76.00K
-233.33%
YoY
|
-$118.0K
-112.46%
YoY
|
-$111.0K
-114.05%
YoY
|
$33.00K
175.0%
YoY
|
$57.00K
N/A
|
| Pretax Income |
$200.0K
-92.6%
YoY
|
$778.0K
-54.24%
YoY
|
$2.599M
73.27%
YoY
|
-$676.0K
-156.33%
YoY
|
$2.702M
20.68%
YoY
|
$1.700M
-206.45%
YoY
|
$1.500M
-205.86%
YoY
|
$1.200M
574.16%
YoY
|
$2.239M
192.68%
YoY
|
-$1.597M
-51.61%
YoY
|
-$1.417M
-12.91%
YoY
|
$178.0K
-106.85%
YoY
|
$765.0K
-114.68%
YoY
|
-$3.300M
63.37%
YoY
|
-$1.627M
-36.0%
YoY
|
-$2.600M
-31.58%
YoY
|
-$5.210M
93.68%
YoY
|
-$2.020M
-10.66%
YoY
|
-$2.542M
4.78%
YoY
|
| Income Tax |
$471.0K
-29.81%
YoY
|
$716.0K
80.81%
YoY
|
$670.0K
-0.3%
YoY
|
$294.0K
20.0%
YoY
|
$671.0K
-10.29%
YoY
|
$396.0K
253.57%
YoY
|
$672.0K
772.73%
YoY
|
$245.0K
-41.39%
YoY
|
$748.0K
133.75%
YoY
|
$112.0K
202.7%
YoY
|
$77.00K
-41.22%
YoY
|
$418.0K
98.1%
YoY
|
$320.0K
-313.33%
YoY
|
$37.00K
-37.29%
YoY
|
$131.0K
-33.5%
YoY
|
$211.0K
-245.52%
YoY
|
-$150.0K
-124.19%
YoY
|
$59.00K
-45.87%
YoY
|
$197.0K
-137.17%
YoY
|
| Net Earnings |
-$271.0K
-113.3%
YoY
|
$62.00K
-95.2%
YoY
|
$1.929M
141.73%
YoY
|
-$970.0K
-201.68%
YoY
|
$2.037M
312.35%
YoY
|
$1.291M
127.29%
YoY
|
$798.0K
-153.41%
YoY
|
$954.0K
-497.5%
YoY
|
$494.0K
-275.8%
YoY
|
$568.0K
-111.01%
YoY
|
-$1.494M
-22.19%
YoY
|
-$240.0K
-90.08%
YoY
|
-$281.0K
-95.21%
YoY
|
-$5.159M
100.12%
YoY
|
-$1.920M
-27.82%
YoY
|
-$2.419M
-39.28%
YoY
|
-$5.863M
68.96%
YoY
|
-$2.578M
-28.19%
YoY
|
-$2.660M
-59.72%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.01
-99.65%
YoY
|
$0.24
-318.18%
YoY
|
-$0.12
N/A
|
N/A
|
$2.87
-1162.96%
YoY
|
-$0.11
-38.89%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.27
-38.64%
YoY
|
-$0.18
-14.29%
YoY
|
-$0.09
-62.5%
YoY
|
N/A
|
-$0.44
83.33%
YoY
|
-$0.21
-12.5%
YoY
|
-$0.24
-27.27%
YoY
|
N/A
|
-$0.24
-29.41%
YoY
|
-$0.24
-59.32%
YoY
|
| Diluted Earnings Per Share |
-$0.03
-109.93%
YoY
|
$0.01
-99.65%
YoY
|
$0.24
-330.28%
YoY
|
-$0.12
-2610.44%
YoY
|
$0.25
-28.57%
YoY
|
$2.87
-1203.88%
YoY
|
-$0.11
-40.13%
YoY
|
$0.00
-105.79%
YoY
|
$0.35
-1061.27%
YoY
|
-$0.26
-40.91%
YoY
|
-$0.18
-15.72%
YoY
|
-$0.09
-64.13%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.44
83.33%
YoY
|
-$0.21
-12.5%
YoY
|
-$0.24
-27.27%
YoY
|
-$425.6K
64.46%
YoY
|
-$0.24
-29.41%
YoY
|
-$0.24
-59.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
9.038M
64.33%
YoY
|
7.969M
469.24%
YoY
|
7.969M
466.9%
YoY
|
N/A
|
5.500M
292.86%
YoY
|
1.400M
-89.86%
YoY
|
1.406M
-89.8%
YoY
|
N/A
|
1.400M
-89.85%
YoY
|
13.80M
0.13%
YoY
|
13.79M
0.1%
YoY
|
N/A
|
13.79M
0.1%
YoY
|
13.78M
0.06%
YoY
|
13.78M
0.12%
YoY
|
N/A
|
13.77M
11.87%
YoY
|
13.77M shares
13.07%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
1.406M
-89.8%
YoY
|
13.79M
0.07%
YoY
|
13.79M
0.1%
YoY
|
N/A
|
13.79M
0.1%
YoY
|
13.78M
0.06%
YoY
|
13.78M
0.12%
YoY
|
N/A
|
13.77M
11.87%
YoY
|
13.77M shares
13.07%
YoY
|
Loading...