2022 Q4 Form 10-Q Financial Statement
#000149315222032126 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $10.63M | $13.83M | $15.04M |
YoY Change | 1.44% | -8.0% | 25.02% |
Cost Of Revenue | $8.513M | $10.75M | $10.54M |
YoY Change | 21.25% | 1.97% | 29.35% |
Gross Profit | $2.114M | $3.083M | $4.493M |
YoY Change | -38.82% | -31.39% | 15.91% |
Gross Profit Margin | 19.89% | 22.29% | 29.88% |
Selling, General & Admin | $4.868M | $5.725M | $4.871M |
YoY Change | -2.23% | 17.53% | 39.95% |
% of Gross Profit | 230.32% | 185.71% | 108.41% |
Research & Development | $1.598M | $1.310M | $1.789M |
YoY Change | -0.22% | -26.74% | 145.61% |
% of Gross Profit | 75.58% | 42.5% | 39.81% |
Depreciation & Amortization | $220.5K | $182.9K | $381.9K |
YoY Change | -7.41% | -52.11% | 780.04% |
% of Gross Profit | 10.43% | 5.93% | 8.5% |
Operating Expenses | $6.466M | $7.035M | $6.660M |
YoY Change | -1.74% | 5.64% | 58.24% |
Operating Profit | -$4.352M | -$3.953M | -$2.166M |
YoY Change | 39.23% | 82.45% | 552.13% |
Interest Expense | -$132.4K | $93.73K | -$81.24K |
YoY Change | 242.52% | -215.38% | 1477.48% |
% of Operating Profit | |||
Other Income/Expense, Net | $2.300K | -$93.73K | |
YoY Change | -111.55% | ||
Pretax Income | -$4.482M | -$4.046M | $1.708M |
YoY Change | 41.64% | -336.9% | -604.59% |
Income Tax | $39.32K | $16.31K | $8.130K |
% Of Pretax Income | 0.48% | ||
Net Earnings | -$4.522M | -$4.063M | $1.700M |
YoY Change | 41.87% | -338.99% | -597.89% |
Net Earnings / Revenue | -42.55% | -29.37% | 11.31% |
Basic Earnings Per Share | -$0.09 | $0.04 | |
Diluted Earnings Per Share | -$0.10 | -$0.09 | $39.13K |
COMMON SHARES | |||
Basic Shares Outstanding | 46.58M shares | 46.50M shares | 42.30M shares |
Diluted Shares Outstanding | 46.53M shares | 43.44M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $530.1K | $1.438M | $18.86M |
YoY Change | -95.78% | -92.38% | 369.99% |
Cash & Equivalents | $530.0K | $1.400M | $18.86M |
Short-Term Investments | |||
Other Short-Term Assets | $860.7K | $827.5K | $951.7K |
YoY Change | -20.88% | -13.05% | 2.46% |
Inventory | $25.42M | $30.31M | $23.24M |
Prepaid Expenses | |||
Receivables | $2.758M | $6.210M | $11.58M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $29.56M | $38.79M | $54.64M |
YoY Change | -43.61% | -29.01% | 157.56% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $637.0K | $736.3K | $894.3K |
YoY Change | -16.5% | -17.66% | 57.48% |
Goodwill | $58.87K | ||
YoY Change | |||
Intangibles | $73.30K | $170.6K | |
YoY Change | -72.1% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $511.8K | $567.6K | $644.3K |
YoY Change | -6.05% | -11.89% | -29.58% |
Total Long-Term Assets | $1.396M | $1.746M | $1.902M |
YoY Change | -25.4% | -8.22% | 28.28% |
TOTAL ASSETS | |||
Total Short-Term Assets | $29.56M | $38.79M | $54.64M |
Total Long-Term Assets | $1.396M | $1.746M | $1.902M |
Total Assets | $30.96M | $40.53M | $56.54M |
YoY Change | -42.98% | -28.31% | 149.11% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.837M | $6.934M | $11.04M |
YoY Change | -77.23% | -37.2% | 5.03% |
Accrued Expenses | $4.441M | $5.622M | $5.187M |
YoY Change | -15.89% | 8.37% | 26.88% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $4.759M | $5.845M | $7.025M |
YoY Change | -6.05% | -16.81% | 1879.13% |
Long-Term Debt Due | $0.00 | $60.47K | |
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $13.82M | $19.12M | $23.74M |
YoY Change | -40.61% | -19.47% | 58.75% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $794.3K | $744.7K | $747.4K |
YoY Change | 46.47% | -0.36% | 2051.32% |
Total Long-Term Liabilities | $794.3K | $744.7K | $747.4K |
YoY Change | 46.47% | -0.36% | 184.1% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $13.82M | $19.12M | $23.74M |
Total Long-Term Liabilities | $794.3K | $744.7K | $747.4K |
Total Liabilities | $14.62M | $19.87M | $24.49M |
YoY Change | -38.63% | -18.88% | 60.92% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$74.80M | -$70.30M | |
YoY Change | 26.17% | ||
Common Stock | $469.5K | $465.8K | |
YoY Change | 2.32% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $16.34M | $20.67M | $32.05M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $30.96M | $40.53M | $56.54M |
YoY Change | -42.98% | -28.31% | 149.11% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.522M | -$4.063M | $1.700M |
YoY Change | 41.87% | -338.99% | -597.89% |
Depreciation, Depletion And Amortization | $220.5K | $182.9K | $381.9K |
YoY Change | -7.41% | -52.11% | 780.04% |
Cash From Operating Activities | -$707.4K | -$2.913M | -$4.807M |
YoY Change | -83.39% | -39.4% | 50.88% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $24.05K | -$121.8K | -$248.1K |
YoY Change | -151.09% | -50.92% | 35.85% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$72.37K | -$16.62K | -$88.71K |
YoY Change | -81.26% | -70.47% | |
Cash From Investing Activities | -$96.41K | -$138.4K | -$336.8K |
YoY Change | 104.82% | -58.91% | -30.27% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -103.9K | 272.5K | 22.95M |
YoY Change | -94.77% | -98.81% | 17437.32% |
NET CHANGE | |||
Cash From Operating Activities | -707.4K | -2.913M | -4.807M |
Cash From Investing Activities | -96.41K | -138.4K | -336.8K |
Cash From Financing Activities | -103.9K | 272.5K | 22.95M |
Net Change In Cash | -907.6K | -2.779M | 17.80M |
YoY Change | -85.58% | -115.61% | -603.09% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$707.4K | -$2.913M | -$4.807M |
Capital Expenditures | $24.05K | -$121.8K | -$248.1K |
Free Cash Flow | -$731.4K | -$2.792M | -$4.559M |
YoY Change | -82.64% | -38.77% | 51.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001467761 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2022Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
usd | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q3 | us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
usd | |
us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
usd | ||
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2021Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
CY2022Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
usd | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
usd | ||
us-gaap |
Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
|
usd | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
usd | ||
CY2021Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-37649 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MINIM, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
04-2621506 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
848 Elm Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Manchester | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NH | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
03101 | ||
dei |
City Area Code
CityAreaCode
|
(833) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
966-4646 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
MINM | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
46578730 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1437756 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12570445 | usd |
CY2022Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
500000 | usd |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
500000 | usd |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
335804 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
236819 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6210464 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4880663 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
30312862 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
33891287 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
327509 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
587885 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
38788591 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
52430280 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
736312 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
762818 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
212483 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
241626 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
58872 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
58872 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
170555 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
262698 | usd |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
567629 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
544738 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
40534442 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
54301032 | usd |
CY2022Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
5844559 | usd |
CY2021Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
5065074 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6934424 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12458246 | usd |
CY2021Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
34237 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
158468 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
143486 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5621518 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5279917 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
563026 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
291296 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19121995 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23272256 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
54015 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
98811 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
690698 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
443452 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
19866708 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
23814519 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
46578730 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
46578730 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
45885043 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
45885043 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
465786 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
458850 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
90515197 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
89313273 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-70313249 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-59285610 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20667734 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30486513 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
40534442 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
54301032 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13832780 | usd |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15036170 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
39995803 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44946889 | usd | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10749970 | usd |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10542788 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
30182996 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
30871998 | usd | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
3082810 | usd |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
4493382 | usd |
us-gaap |
Gross Profit
GrossProfit
|
9812807 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4991959 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3775291 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
14074891 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1922315 | usd |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3802735 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1371430 | usd |
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3499636 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
11286370 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
9882832 | usd | |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1310300 | usd |
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1788677 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4227290 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4563207 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7035350 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
6659743 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
20505619 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
18221330 | usd | |
CY2021Q3 | us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
3955626 | usd |
us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
3955626 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3952540 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1789265 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10692812 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-190813 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
93733 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
81237 | usd |
us-gaap |
Interest Expense
InterestExpense
|
261802 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
187599 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
20000 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-93733 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-81237 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-261802 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-167599 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4046273 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1708028 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10954614 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-358412 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16307 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8132 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
73026 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
41123 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4062580 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1699896 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11027640 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-399535 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46527248 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42301480 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46297906 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37705175 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46527248 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43437476 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46297906 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37705175 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30486513 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2538500 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
99169 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
562875 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28610057 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4426559 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
137635 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
272480 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24593613 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4062580 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
136701 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20667734 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7790470 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-545520 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
379147 | usd |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
404718 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8028815 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1553911 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
342263 | usd |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
211124 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7028291 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1699896 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1699896 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
430850 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
22730049 | usd |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
157875 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32046961 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11027640 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-399535 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
616704 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
719312 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
133057 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
99819 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
98984 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
839012 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
53404 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
25708 | usd | |
MINM |
Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
|
28814 | usd | |
MINM |
Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
|
22738 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
972056 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
773717 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
118927 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
20000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1428785 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2375552 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2739413 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6856073 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-260376 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
52587 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-48846 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
88814 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5523817 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-821096 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
341615 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2199616 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
518975 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1140067 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-133728 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-99684 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11462714 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10012669 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
252624 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
546047 | usd | |
MINM |
Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
|
345983 | usd | |
MINM |
Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
|
88708 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-598607 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-634755 | usd | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
726081 | usd | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
7092509 | usd | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
92905 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
2442246 | usd | |
us-gaap |
Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
|
34252 | usd | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
22730049 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
236803 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1152259 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
928632 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
28439666 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-11132689 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
17792242 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13070445 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1571757 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1937756 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
19363999 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
263097 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
187662 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
73026 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
41122 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11000000.0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11500000 | usd | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-70300000 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1400000 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6210464 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4880663 | usd |
CY2022Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
6210464 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
4880663 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
563026 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
291296 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
690698 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
443452 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1253724 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
734748 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
734748 | usd |
CY2022Q1 | MINM |
Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
|
177759 | usd |
CY2022Q1 | MINM |
Revenue Recognized
RevenueRecognized
|
80483 | usd |
CY2022Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
832024 | usd |
CY2022Q2 | MINM |
Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
|
365868 | usd |
CY2022Q2 | MINM |
Revenue Recognized
RevenueRecognized
|
95327 | usd |
CY2022Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1102565 | usd |
CY2022Q3 | MINM |
Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
|
274347 | usd |
CY2022Q3 | MINM |
Revenue Recognized
RevenueRecognized
|
123188 | usd |
CY2022Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1253724 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13832780 | usd |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15036170 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
39995803 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44946889 | usd | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13832780 | usd |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
15036170 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
39995803 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
44946889 | usd | |
CY2022Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
526469 | usd |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1047156 | usd |
CY2022Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
4817935 | usd |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
7540 | usd |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
24968458 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
32836591 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
30312862 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
33891287 | usd |
CY2022Q3 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
3800000 | usd |
CY2021Q4 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
4500000 | usd |
CY2022Q3 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
1300000 | usd |
CY2021Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
6300000 | usd |
CY2022Q3 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
1600000 | usd |
CY2021Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
800000 | usd |
CY2022Q3 | MINM |
Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
|
153926 | usd |
CY2021Q4 | MINM |
Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
|
287571 | usd |
CY2022Q3 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
700844 | usd |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
210495 | usd |
CY2022Q3 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
470738 | usd |
CY2021Q4 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
229597 | usd |
CY2022Q3 | us-gaap |
Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
|
1650000 | usd |
CY2021Q4 | us-gaap |
Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
|
1588025 | usd |
CY2022Q3 | MINM |
Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
|
2130272 | usd |
CY2021Q4 | MINM |
Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
|
1958050 | usd |
CY2022Q3 | MINM |
Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
|
66888 | usd |
CY2021Q4 | MINM |
Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
|
50916 | usd |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
448850 | usd |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
955263 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
5621518 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
5279917 | usd |
us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
initial term of 12 months or less | ||
CY2022Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
39937 | usd |
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
41507 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
121748 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
100211 | usd | |
CY2022Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
5400 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
5400 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
31840 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
132051 | usd | |
CY2022Q3 | us-gaap |
Lease Cost
LeaseCost
|
45337 | usd |
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
41507 | usd |
us-gaap |
Lease Cost
LeaseCost
|
127148 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y2M12D | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y7M6D | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.042 | pure |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.071 | pure |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
140899 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
88523 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
103914 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
88523 | usd | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
41133 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
155379 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
22794 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
219306 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
6823 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
212483 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
158468 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
54015 | usd |
CY2022Q3 | MINM |
Future Royalty Payments Due In Remainder Of Fiscal Year
FutureRoyaltyPaymentsDueInRemainderOfFiscalYear
|
1650000 | usd |
CY2022Q3 | MINM |
Future Royalty Payments Due In One Year
FutureRoyaltyPaymentsDueInOneYear
|
6850000 | usd |
CY2022Q3 | MINM |
Future Royalty Payments Due In Two Years
FutureRoyaltyPaymentsDueInTwoYears
|
7100000 | usd |
CY2022Q3 | MINM |
Future Royalty Payments Due In Three Years
FutureRoyaltyPaymentsDueInThreeYears
|
7100000 | usd |
CY2022Q3 | MINM |
Annual Royalty Payment
AnnualRoyaltyPayment
|
22700000 | usd |
CY2022Q3 | us-gaap |
Royalty Expense
RoyaltyExpense
|
1700000 | usd |
CY2021Q3 | us-gaap |
Royalty Expense
RoyaltyExpense
|
1600000 | usd |
us-gaap |
Royalty Expense
RoyaltyExpense
|
5000000.0 | usd | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
4800000 | usd | |
CY2022Q3 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
0 | usd |
CY2022Q3 | us-gaap |
Area Of Land
AreaOfLand
|
2656 | |
MINM |
Operating Lease Annual Rental Price
OperatingLeaseAnnualRentalPrice
|
32000 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
8000 | usd |
CY2021Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
8000 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
24000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
24000 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4062580 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1699896 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11027640 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-399535 | usd | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46527248 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42301480 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46297906 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37705175 | shares | |
CY2021Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1135996 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46527248 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43437476 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46297906 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37705175 | shares | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1257581 | shares |
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1257581 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1135996 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1135996 | shares |