2022 Q4 Form 10-Q Financial Statement

#000149315222032126 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $10.63M $13.83M $15.04M
YoY Change 1.44% -8.0% 25.02%
Cost Of Revenue $8.513M $10.75M $10.54M
YoY Change 21.25% 1.97% 29.35%
Gross Profit $2.114M $3.083M $4.493M
YoY Change -38.82% -31.39% 15.91%
Gross Profit Margin 19.89% 22.29% 29.88%
Selling, General & Admin $4.868M $5.725M $4.871M
YoY Change -2.23% 17.53% 39.95%
% of Gross Profit 230.32% 185.71% 108.41%
Research & Development $1.598M $1.310M $1.789M
YoY Change -0.22% -26.74% 145.61%
% of Gross Profit 75.58% 42.5% 39.81%
Depreciation & Amortization $220.5K $182.9K $381.9K
YoY Change -7.41% -52.11% 780.04%
% of Gross Profit 10.43% 5.93% 8.5%
Operating Expenses $6.466M $7.035M $6.660M
YoY Change -1.74% 5.64% 58.24%
Operating Profit -$4.352M -$3.953M -$2.166M
YoY Change 39.23% 82.45% 552.13%
Interest Expense -$132.4K $93.73K -$81.24K
YoY Change 242.52% -215.38% 1477.48%
% of Operating Profit
Other Income/Expense, Net $2.300K -$93.73K
YoY Change -111.55%
Pretax Income -$4.482M -$4.046M $1.708M
YoY Change 41.64% -336.9% -604.59%
Income Tax $39.32K $16.31K $8.130K
% Of Pretax Income 0.48%
Net Earnings -$4.522M -$4.063M $1.700M
YoY Change 41.87% -338.99% -597.89%
Net Earnings / Revenue -42.55% -29.37% 11.31%
Basic Earnings Per Share -$0.09 $0.04
Diluted Earnings Per Share -$0.10 -$0.09 $39.13K
COMMON SHARES
Basic Shares Outstanding 46.58M shares 46.50M shares 42.30M shares
Diluted Shares Outstanding 46.53M shares 43.44M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $530.1K $1.438M $18.86M
YoY Change -95.78% -92.38% 369.99%
Cash & Equivalents $530.0K $1.400M $18.86M
Short-Term Investments
Other Short-Term Assets $860.7K $827.5K $951.7K
YoY Change -20.88% -13.05% 2.46%
Inventory $25.42M $30.31M $23.24M
Prepaid Expenses
Receivables $2.758M $6.210M $11.58M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $29.56M $38.79M $54.64M
YoY Change -43.61% -29.01% 157.56%
LONG-TERM ASSETS
Property, Plant & Equipment $637.0K $736.3K $894.3K
YoY Change -16.5% -17.66% 57.48%
Goodwill $58.87K
YoY Change
Intangibles $73.30K $170.6K
YoY Change -72.1%
Long-Term Investments
YoY Change
Other Assets $511.8K $567.6K $644.3K
YoY Change -6.05% -11.89% -29.58%
Total Long-Term Assets $1.396M $1.746M $1.902M
YoY Change -25.4% -8.22% 28.28%
TOTAL ASSETS
Total Short-Term Assets $29.56M $38.79M $54.64M
Total Long-Term Assets $1.396M $1.746M $1.902M
Total Assets $30.96M $40.53M $56.54M
YoY Change -42.98% -28.31% 149.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.837M $6.934M $11.04M
YoY Change -77.23% -37.2% 5.03%
Accrued Expenses $4.441M $5.622M $5.187M
YoY Change -15.89% 8.37% 26.88%
Deferred Revenue
YoY Change
Short-Term Debt $4.759M $5.845M $7.025M
YoY Change -6.05% -16.81% 1879.13%
Long-Term Debt Due $0.00 $60.47K
YoY Change -100.0%
Total Short-Term Liabilities $13.82M $19.12M $23.74M
YoY Change -40.61% -19.47% 58.75%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $794.3K $744.7K $747.4K
YoY Change 46.47% -0.36% 2051.32%
Total Long-Term Liabilities $794.3K $744.7K $747.4K
YoY Change 46.47% -0.36% 184.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.82M $19.12M $23.74M
Total Long-Term Liabilities $794.3K $744.7K $747.4K
Total Liabilities $14.62M $19.87M $24.49M
YoY Change -38.63% -18.88% 60.92%
SHAREHOLDERS EQUITY
Retained Earnings -$74.80M -$70.30M
YoY Change 26.17%
Common Stock $469.5K $465.8K
YoY Change 2.32%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $16.34M $20.67M $32.05M
YoY Change
Total Liabilities & Shareholders Equity $30.96M $40.53M $56.54M
YoY Change -42.98% -28.31% 149.11%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$4.522M -$4.063M $1.700M
YoY Change 41.87% -338.99% -597.89%
Depreciation, Depletion And Amortization $220.5K $182.9K $381.9K
YoY Change -7.41% -52.11% 780.04%
Cash From Operating Activities -$707.4K -$2.913M -$4.807M
YoY Change -83.39% -39.4% 50.88%
INVESTING ACTIVITIES
Capital Expenditures $24.05K -$121.8K -$248.1K
YoY Change -151.09% -50.92% 35.85%
Acquisitions
YoY Change
Other Investing Activities -$72.37K -$16.62K -$88.71K
YoY Change -81.26% -70.47%
Cash From Investing Activities -$96.41K -$138.4K -$336.8K
YoY Change 104.82% -58.91% -30.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -103.9K 272.5K 22.95M
YoY Change -94.77% -98.81% 17437.32%
NET CHANGE
Cash From Operating Activities -707.4K -2.913M -4.807M
Cash From Investing Activities -96.41K -138.4K -336.8K
Cash From Financing Activities -103.9K 272.5K 22.95M
Net Change In Cash -907.6K -2.779M 17.80M
YoY Change -85.58% -115.61% -603.09%
FREE CASH FLOW
Cash From Operating Activities -$707.4K -$2.913M -$4.807M
Capital Expenditures $24.05K -$121.8K -$248.1K
Free Cash Flow -$731.4K -$2.792M -$4.559M
YoY Change -82.64% -38.77% 51.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
dei Entity Central Index Key
EntityCentralIndexKey
0001467761
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q3 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
usd
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
usd
us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
usd
CY2021Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
usd
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
1-37649
dei Entity Registrant Name
EntityRegistrantName
MINIM, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
04-2621506
dei Entity Address Address Line1
EntityAddressAddressLine1
848 Elm Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Manchester
dei Entity Address State Or Province
EntityAddressStateOrProvince
NH
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
03101
dei City Area Code
CityAreaCode
(833)
dei Local Phone Number
LocalPhoneNumber
966-4646
dei Security12b Title
Security12bTitle
Common Stock, $0.01 per share
dei Trading Symbol
TradingSymbol
MINM
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
46578730 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1437756 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12570445 usd
CY2022Q3 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
335804 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
236819 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6210464 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4880663 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
30312862 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
33891287 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
327509 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
587885 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
38788591 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
52430280 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
736312 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
762818 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
212483 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
241626 usd
CY2022Q3 us-gaap Goodwill
Goodwill
58872 usd
CY2021Q4 us-gaap Goodwill
Goodwill
58872 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
170555 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
262698 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
567629 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
544738 usd
CY2022Q3 us-gaap Assets
Assets
40534442 usd
CY2021Q4 us-gaap Assets
Assets
54301032 usd
CY2022Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
5844559 usd
CY2021Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
5065074 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
6934424 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12458246 usd
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
34237 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
158468 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
143486 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5621518 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5279917 usd
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
563026 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
291296 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
19121995 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
23272256 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
54015 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
98811 usd
CY2022Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
690698 usd
CY2021Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
443452 usd
CY2022Q3 us-gaap Liabilities
Liabilities
19866708 usd
CY2021Q4 us-gaap Liabilities
Liabilities
23814519 usd
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
46578730 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46578730 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45885043 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45885043 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
465786 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
458850 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
90515197 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
89313273 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-70313249 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-59285610 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
20667734 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
30486513 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40534442 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54301032 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13832780 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15036170 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
39995803 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44946889 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
10749970 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
10542788 usd
us-gaap Cost Of Revenue
CostOfRevenue
30182996 usd
us-gaap Cost Of Revenue
CostOfRevenue
30871998 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
3082810 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
4493382 usd
us-gaap Gross Profit
GrossProfit
9812807 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4991959 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3775291 usd
us-gaap Gross Profit
GrossProfit
14074891 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1922315 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3802735 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1371430 usd
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3499636 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11286370 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9882832 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1310300 usd
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1788677 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4227290 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4563207 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
7035350 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
6659743 usd
us-gaap Operating Expenses
OperatingExpenses
20505619 usd
us-gaap Operating Expenses
OperatingExpenses
18221330 usd
CY2021Q3 us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
3955626 usd
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
3955626 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3952540 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1789265 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-10692812 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-190813 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
93733 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
81237 usd
us-gaap Interest Expense
InterestExpense
261802 usd
us-gaap Interest Expense
InterestExpense
187599 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
20000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-93733 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-81237 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-261802 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-167599 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4046273 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1708028 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10954614 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-358412 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16307 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8132 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
73026 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41123 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-4062580 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
1699896 usd
us-gaap Net Income Loss
NetIncomeLoss
-11027640 usd
us-gaap Net Income Loss
NetIncomeLoss
-399535 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46527248 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42301480 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46297906 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37705175 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46527248 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43437476 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46297906 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37705175 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
30486513 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2538500 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
99169 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
562875 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
28610057 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-4426559 usd
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
137635 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
272480 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
24593613 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-4062580 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
136701 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
20667734 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
7790470 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-545520 usd
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
379147 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
404718 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
8028815 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1553911 usd
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
342263 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
211124 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
7028291 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
1699896 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
1699896 usd
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
430850 usd
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
22730049 usd
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
157875 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
32046961 usd
us-gaap Net Income Loss
NetIncomeLoss
-11027640 usd
us-gaap Net Income Loss
NetIncomeLoss
-399535 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
616704 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
719312 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
133057 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
99819 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
98984 usd
us-gaap Inventory Write Down
InventoryWriteDown
839012 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
53404 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
25708 usd
MINM Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
28814 usd
MINM Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
22738 usd
us-gaap Share Based Compensation
ShareBasedCompensation
972056 usd
us-gaap Share Based Compensation
ShareBasedCompensation
773717 usd
us-gaap Inventory Write Down
InventoryWriteDown
118927 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
20000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1428785 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2375552 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2739413 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6856073 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-260376 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
52587 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-48846 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
88814 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5523817 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-821096 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
341615 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2199616 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
518975 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1140067 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-133728 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-99684 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11462714 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10012669 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
252624 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
546047 usd
MINM Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
345983 usd
MINM Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
88708 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-598607 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-634755 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
726081 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
7092509 usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
92905 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2442246 usd
us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
34252 usd
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
22730049 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
236803 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1152259 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
928632 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
28439666 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-11132689 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
17792242 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13070445 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1571757 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1937756 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19363999 usd
us-gaap Interest Paid Net
InterestPaidNet
263097 usd
us-gaap Interest Paid Net
InterestPaidNet
187662 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
73026 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
41122 usd
us-gaap Net Income Loss
NetIncomeLoss
-11000000.0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11500000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-70300000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1400000 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6210464 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4880663 usd
CY2022Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
6210464 usd
CY2021Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
4880663 usd
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
563026 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
291296 usd
CY2022Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
690698 usd
CY2021Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
443452 usd
CY2022Q3 us-gaap Deferred Revenue
DeferredRevenue
1253724 usd
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
734748 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
734748 usd
CY2022Q1 MINM Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
177759 usd
CY2022Q1 MINM Revenue Recognized
RevenueRecognized
80483 usd
CY2022Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
832024 usd
CY2022Q2 MINM Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
365868 usd
CY2022Q2 MINM Revenue Recognized
RevenueRecognized
95327 usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1102565 usd
CY2022Q3 MINM Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
274347 usd
CY2022Q3 MINM Revenue Recognized
RevenueRecognized
123188 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1253724 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13832780 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15036170 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
39995803 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44946889 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13832780 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15036170 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
39995803 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44946889 usd
CY2022Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
526469 usd
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1047156 usd
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
4817935 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
7540 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
24968458 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
32836591 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
30312862 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
33891287 usd
CY2022Q3 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
3800000 usd
CY2021Q4 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
4500000 usd
CY2022Q3 us-gaap Other Inventory In Transit
OtherInventoryInTransit
1300000 usd
CY2021Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
6300000 usd
CY2022Q3 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
1600000 usd
CY2021Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
800000 usd
CY2022Q3 MINM Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
153926 usd
CY2021Q4 MINM Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
287571 usd
CY2022Q3 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
700844 usd
CY2021Q4 us-gaap Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
210495 usd
CY2022Q3 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
470738 usd
CY2021Q4 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
229597 usd
CY2022Q3 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
1650000 usd
CY2021Q4 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
1588025 usd
CY2022Q3 MINM Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
2130272 usd
CY2021Q4 MINM Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
1958050 usd
CY2022Q3 MINM Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
66888 usd
CY2021Q4 MINM Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
50916 usd
CY2022Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
448850 usd
CY2021Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
955263 usd
CY2022Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
5621518 usd
CY2021Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
5279917 usd
us-gaap Lessee Operating Lease Description
LesseeOperatingLeaseDescription
initial term of 12 months or less
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
39937 usd
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
41507 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
121748 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
100211 usd
CY2022Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
5400 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
5400 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
31840 usd
us-gaap Lease Cost
LeaseCost
132051 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
45337 usd
CY2021Q3 us-gaap Lease Cost
LeaseCost
41507 usd
us-gaap Lease Cost
LeaseCost
127148 usd
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y2M12D
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y7M6D
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.042 pure
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.071 pure
us-gaap Operating Lease Payments
OperatingLeasePayments
140899 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
88523 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
103914 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
88523 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
41133 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
155379 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
22794 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
219306 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
6823 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
212483 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
158468 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
54015 usd
CY2022Q3 MINM Future Royalty Payments Due In Remainder Of Fiscal Year
FutureRoyaltyPaymentsDueInRemainderOfFiscalYear
1650000 usd
CY2022Q3 MINM Future Royalty Payments Due In One Year
FutureRoyaltyPaymentsDueInOneYear
6850000 usd
CY2022Q3 MINM Future Royalty Payments Due In Two Years
FutureRoyaltyPaymentsDueInTwoYears
7100000 usd
CY2022Q3 MINM Future Royalty Payments Due In Three Years
FutureRoyaltyPaymentsDueInThreeYears
7100000 usd
CY2022Q3 MINM Annual Royalty Payment
AnnualRoyaltyPayment
22700000 usd
CY2022Q3 us-gaap Royalty Expense
RoyaltyExpense
1700000 usd
CY2021Q3 us-gaap Royalty Expense
RoyaltyExpense
1600000 usd
us-gaap Royalty Expense
RoyaltyExpense
5000000.0 usd
us-gaap Royalty Expense
RoyaltyExpense
4800000 usd
CY2022Q3 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
0 usd
CY2022Q3 us-gaap Area Of Land
AreaOfLand
2656
MINM Operating Lease Annual Rental Price
OperatingLeaseAnnualRentalPrice
32000 usd
CY2022Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
8000 usd
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
8000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
24000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
24000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-4062580 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
1699896 usd
us-gaap Net Income Loss
NetIncomeLoss
-11027640 usd
us-gaap Net Income Loss
NetIncomeLoss
-399535 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46527248 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42301480 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46297906 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37705175 shares
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1135996 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46527248 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43437476 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46297906 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37705175 shares
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1257581 shares
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1257581 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1135996 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1135996 shares

Files In Submission

Name View Source Status
0001493152-22-032126-index-headers.html Edgar Link pending
0001493152-22-032126-index.html Edgar Link pending
0001493152-22-032126.txt Edgar Link pending
0001493152-22-032126-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
minm-20220930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
minm-20220930_cal.xml Edgar Link unprocessable
minm-20220930_def.xml Edgar Link unprocessable
minm-20220930_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
minm-20220930_lab.xml Edgar Link unprocessable