2022 Q3 Form 10-Q Financial Statement
#000149315222023614 Filed on August 19, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $13.83M | $12.86M | $13.30M |
YoY Change | -8.0% | -13.63% | -11.44% |
Cost Of Revenue | $10.75M | $10.33M | $9.108M |
YoY Change | 1.97% | -0.87% | -8.13% |
Gross Profit | $3.083M | $2.539M | $4.191M |
YoY Change | -31.39% | -43.3% | -17.88% |
Gross Profit Margin | 22.29% | 19.74% | 31.51% |
Selling, General & Admin | $5.725M | $5.450M | $5.103M |
YoY Change | 17.53% | 20.16% | 20.03% |
% of Gross Profit | 185.71% | 214.68% | 121.76% |
Research & Development | $1.310M | $1.374M | $1.543M |
YoY Change | -26.74% | -0.86% | 11.12% |
% of Gross Profit | 42.5% | 54.14% | 36.8% |
Depreciation & Amortization | $182.9K | $303.1K | $130.7K |
YoY Change | -52.11% | 78.13% | -21.85% |
% of Gross Profit | 5.93% | 11.94% | 3.12% |
Operating Expenses | $7.035M | $6.825M | $6.646M |
YoY Change | 5.64% | 15.24% | 17.84% |
Operating Profit | -$3.953M | -$4.286M | -$2.454M |
YoY Change | 82.45% | 196.73% | 358.17% |
Interest Expense | $93.73K | $89.97K | -$78.10K |
YoY Change | -215.38% | 15.29% | 175.78% |
% of Operating Profit | |||
Other Income/Expense, Net | -$93.73K | -$89.97K | -$78.10K |
YoY Change | 15.29% | -490.49% | |
Pretax Income | -$4.046M | -$4.376M | -$2.533M |
YoY Change | -336.9% | 187.43% | 365.52% |
Income Tax | $16.31K | $51.00K | $6.000K |
% Of Pretax Income | |||
Net Earnings | -$4.063M | -$4.427M | -$2.539M |
YoY Change | -338.99% | 184.87% | 365.34% |
Net Earnings / Revenue | -29.37% | -34.41% | -19.09% |
Basic Earnings Per Share | -$0.09 | -$0.10 | -$1.38 |
Diluted Earnings Per Share | -$0.09 | -$95.51K | -$55.18K |
COMMON SHARES | |||
Basic Shares Outstanding | 46.50M shares | 46.34M shares | 1.840M shares |
Diluted Shares Outstanding | 46.53M shares | 46.34M shares | 1.840M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.438M | $4.217M | $10.05M |
YoY Change | -92.38% | 419.11% | 2426.68% |
Cash & Equivalents | $1.400M | $4.217M | $4.200M |
Short-Term Investments | |||
Other Short-Term Assets | $827.5K | $946.5K | $1.141M |
YoY Change | -13.05% | -10.24% | -5.1% |
Inventory | $30.31M | $34.34M | $31.35M |
Prepaid Expenses | |||
Receivables | $6.210M | $6.270M | $5.202M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $38.79M | $45.77M | $47.74M |
YoY Change | -29.01% | 49.1% | 69.1% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $736.3K | $713.3K | $1.002M |
YoY Change | -17.66% | -1.59% | 40.21% |
Goodwill | $58.87K | $58.87K | |
YoY Change | |||
Intangibles | $170.6K | $201.6K | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $567.6K | $635.0K | $645.6K |
YoY Change | -11.89% | -24.92% | -33.72% |
Total Long-Term Assets | $1.746M | $1.862M | $1.938M |
YoY Change | -8.22% | -5.1% | -8.06% |
TOTAL ASSETS | |||
Total Short-Term Assets | $38.79M | $45.77M | $47.74M |
Total Long-Term Assets | $1.746M | $1.862M | $1.938M |
Total Assets | $40.53M | $47.64M | $49.68M |
YoY Change | -28.31% | 45.84% | 63.74% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.934M | $11.35M | $8.209M |
YoY Change | -37.2% | -6.97% | -18.32% |
Accrued Expenses | $5.622M | $4.779M | $4.874M |
YoY Change | 8.37% | -6.99% | -2.68% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $5.845M | $5.554M | $7.072M |
YoY Change | -16.81% | -23.17% | 2.21% |
Long-Term Debt Due | $0.00 | $0.00 | $7.730K |
YoY Change | -100.0% | -100.0% | -87.22% |
Total Short-Term Liabilities | $19.12M | $22.41M | $20.57M |
YoY Change | -19.47% | -10.31% | -7.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $744.7K | $636.7K | $499.8K |
YoY Change | -0.36% | -2.48% | 205.33% |
Total Long-Term Liabilities | $744.7K | $636.7K | $499.8K |
YoY Change | -0.36% | -2.48% | 205.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $19.12M | $22.41M | $20.57M |
Total Long-Term Liabilities | $744.7K | $636.7K | $499.8K |
Total Liabilities | $19.87M | $23.04M | $21.07M |
YoY Change | -18.88% | -10.11% | -5.58% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$70.30M | -$66.30M | |
YoY Change | |||
Common Stock | $465.8K | $463.2K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $20.67M | $24.59M | $28.61M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $40.53M | $47.64M | $49.68M |
YoY Change | -28.31% | 45.84% | 63.74% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.063M | -$4.427M | -$2.539M |
YoY Change | -338.99% | 184.87% | 365.34% |
Depreciation, Depletion And Amortization | $182.9K | $303.1K | $130.7K |
YoY Change | -52.11% | 78.13% | -21.85% |
Cash From Operating Activities | -$2.913M | -$4.237M | -$4.312M |
YoY Change | -39.4% | 1699.08% | -13.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$121.8K | -$15.76K | -$115.1K |
YoY Change | -50.92% | -60.98% | -55.31% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$16.62K | -$173.1K | -$156.3K |
YoY Change | -81.26% | ||
Cash From Investing Activities | -$138.4K | -$188.8K | -$271.4K |
YoY Change | -58.91% | 367.49% | 5.37% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 272.5K | -1.406M | 2.062M |
YoY Change | -98.81% | -319.45% | -57.52% |
NET CHANGE | |||
Cash From Operating Activities | -2.913M | -4.237M | -4.312M |
Cash From Investing Activities | -138.4K | -188.8K | -271.4K |
Cash From Financing Activities | 272.5K | -1.406M | 2.062M |
Net Change In Cash | -2.779M | -5.832M | -2.522M |
YoY Change | -115.61% | -1699.23% | 574.14% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.913M | -$4.237M | -$4.312M |
Capital Expenditures | -$121.8K | -$15.76K | -$115.1K |
Free Cash Flow | -$2.792M | -$4.221M | -$4.197M |
YoY Change | -38.77% | 2063.39% | -10.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
33891287 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
446533 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
587885 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
45774152 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
52430280 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
713335 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
762818 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
253575 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001467761 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2022Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
usd | |
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
241626 | usd |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
58872 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
MINM |
Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
|
usd | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
usd | ||
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
usd | ||
us-gaap |
Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
|
usd | ||
CY2022Q2 | MINM |
Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
|
usd | |
CY2022Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
usd | ||
CY2022Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
CY2021Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | ||
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
58872 | usd |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
201559 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
262698 | usd |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
635036 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
544738 | usd |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-37649 | ||
CY2022Q2 | us-gaap |
Assets
Assets
|
47636529 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
54301032 | usd |
dei |
Entity Registrant Name
EntityRegistrantName
|
MINIM, INC. | ||
CY2022Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
5554063 | usd |
CY2021Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
5065074 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11353680 | usd |
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
04-2621506 | ||
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12458246 | usd |
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
848 Elm Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Manchester | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NH | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
03101 | ||
dei |
City Area Code
CityAreaCode
|
(833) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
966-4646 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
MINM | ||
CY2021Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
34237 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
159324 | usd |
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
46504232 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4217110 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12570445 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
143486 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
236819 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6269645 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4880663 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
34340864 | usd |
CY2022Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
500000 | usd |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
500000 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
231004 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4779033 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5279917 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
560124 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
291296 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
22406224 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23272256 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
94251 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
98811 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
542441 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
443452 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
23042916 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
23814519 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
46315958 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
46315958 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
45885043 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
45885043 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
463158 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
458850 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
90381124 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
89313273 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-66250669 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-59285610 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24593613 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30486513 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47636529 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
54301032 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12863768 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
14893145 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26163023 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29910719 | usd | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10325007 | usd |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10415427 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
19433025 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
20329211 | usd | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
2538761 | usd |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
4477718 | usd |
us-gaap |
Gross Profit
GrossProfit
|
6729998 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
9581508 | usd | |
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3831608 | usd |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3209247 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7483634 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6383196 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1618613 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1326493 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3069645 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2403861 | usd | |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1374408 | usd |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1386358 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2916990 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2774530 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
6824629 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5922098 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
13470269 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
11561587 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4285868 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1444380 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6740271 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1980079 | usd | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
89972 | usd |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
78041 | usd |
us-gaap |
Interest Expense
InterestExpense
|
168070 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
106362 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
20000 | usd | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-89972 | usd |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-78041 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-168070 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-86362 | usd | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4375840 | usd |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1522421 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6908341 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2066441 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
50719 | usd |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31490 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
56719 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
32990 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4426559 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1553911 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6965060 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2099431 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46344916 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35482181 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46181335 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35368931 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30486513 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2538500 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
99169 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
562875 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28610057 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4426559 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
137635 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
272480 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24593613 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7790470 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-545520 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
379147 | usd |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
404718 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8028815 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1553911 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
342263 | usd |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
211124 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7028291 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6965060 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2099431 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
433845 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
337463 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
91965 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
54971 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
35407 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
13999 | usd | |
MINM |
Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
|
19209 | usd | |
MINM |
Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
|
13792 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
835355 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
615842 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-5816 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
370308 | usd | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
118927 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
20000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1383166 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
51511 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
819885 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3193116 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-141352 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-94664 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-27489 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
79690 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1104566 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
454713 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-500865 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2377861 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
367817 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
966399 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-92636 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-54434 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8549247 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5205273 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
130864 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
297947 | usd | |
MINM |
Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
|
329356 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-460220 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-297947 | usd | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
453582 | usd | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
7307578 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
2442246 | usd | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
92905 | usd | |
us-gaap |
Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
|
34252 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
236802 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
721409 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
656132 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5493836 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-8353335 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-9384 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13070445 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1571757 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4717110 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1562373 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
167703 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
106417 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
56719 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
32990 | usd | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4217110 | usd |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
812373 | usd |
CY2022Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
500000 | usd |
CY2021Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
750000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4717110 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1562373 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7000000.0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8500000 | usd | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-66300000 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4200000 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6269645 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4880663 | usd |
CY2022Q2 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
6269645 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
4880663 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
560124 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
291296 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
542441 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
443452 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1102565 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
734748 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
734748 | usd |
CY2022Q1 | MINM |
Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
|
177759 | usd |
CY2022Q1 | MINM |
Revenue Recognized
RevenueRecognized
|
80483 | usd |
CY2022Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
832024 | usd |
CY2022Q2 | MINM |
Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
|
365868 | usd |
CY2022Q2 | MINM |
Revenue Recognized
RevenueRecognized
|
95327 | usd |
CY2022Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1102565 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12863768 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
14893145 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26163023 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29910719 | usd | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12863768 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
14893145 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26163023 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
29910719 | usd | |
CY2022Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2294111 | usd |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1047156 | usd |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
32046753 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
32844131 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
34340864 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
33891287 | usd |
CY2022Q2 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
4600000 | usd |
CY2021Q4 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
4500000 | usd |
CY2022Q2 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
7100000 | usd |
CY2021Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
6300000 | usd |
CY2022Q2 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
1100000 | usd |
CY2021Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
800000 | usd |
CY2021Q4 | MINM |
Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
|
287571 | usd |
CY2022Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
239284 | usd |
CY2021Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
210495 | usd |
CY2022Q2 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
274889 | usd |
CY2021Q4 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
229597 | usd |
CY2022Q2 | us-gaap |
Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
|
1650000 | usd |
CY2021Q4 | us-gaap |
Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
|
1588025 | usd |
CY2022Q2 | MINM |
Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
|
1858580 | usd |
CY2021Q4 | MINM |
Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
|
1958050 | usd |
CY2022Q2 | MINM |
Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
|
61896 | usd |
CY2021Q4 | MINM |
Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
|
50916 | usd |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
694384 | usd |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
955263 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4779033 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5279917 | usd |
us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
initial term of 12 months or less | ||
CY2022Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
43806 | usd |
CY2021Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
37930 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
92037 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
58704 | usd | |
CY2021Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
5284 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
31840 | usd | |
CY2022Q2 | us-gaap |
Lease Cost
LeaseCost
|
43806 | usd |
CY2021Q2 | us-gaap |
Lease Cost
LeaseCost
|
43214 | usd |
us-gaap |
Lease Cost
LeaseCost
|
92037 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
90544 | usd | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y7M6D | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P0Y8M12D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.042 | pure |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.071 | pure |
us-gaap |
Royalty Expense
RoyaltyExpense
|
3200000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
97266 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
59202 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
103914 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
59202 | usd | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
84766 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
155379 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
22794 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
262939 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
9364 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
253575 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
159324 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
94251 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
16000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
16000 | usd | |
CY2022Q2 | MINM |
Future Royalty Payments Due In Remainder Of Fiscal Year
FutureRoyaltyPaymentsDueInRemainderOfFiscalYear
|
3300000 | usd |
CY2022Q2 | MINM |
Future Royalty Payments Due In One Year
FutureRoyaltyPaymentsDueInOneYear
|
6850000 | usd |
CY2022Q2 | MINM |
Future Royalty Payments Due In Two Years
FutureRoyaltyPaymentsDueInTwoYears
|
7100000 | usd |
CY2022Q2 | MINM |
Future Royalty Payments Due In Three Years
FutureRoyaltyPaymentsDueInThreeYears
|
7100000 | usd |
CY2022Q2 | MINM |
Annual Royalty Payment
AnnualRoyaltyPayment
|
24350000 | usd |
CY2022Q2 | us-gaap |
Royalty Expense
RoyaltyExpense
|
1700000 | usd |
CY2021Q2 | us-gaap |
Royalty Expense
RoyaltyExpense
|
1600000 | usd |
us-gaap |
Royalty Expense
RoyaltyExpense
|
3300000 | usd | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
0 | usd |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
51000 | usd |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
57000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
33000 | usd | |
CY2022Q2 | us-gaap |
Area Of Land
AreaOfLand
|
2656 | |
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
8000 | usd |
CY2021Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
8000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4426559 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1553911 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6965060 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2099431 | usd | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46344916 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35482181 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46181335 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35368931 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46344916 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35482181 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46181335 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35368931 | shares | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1350839 | shares |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1350839 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1511030 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1511030 | shares |