2022 Q3 Form 10-Q Financial Statement

#000149315222023614 Filed on August 19, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $13.83M $12.86M $13.30M
YoY Change -8.0% -13.63% -11.44%
Cost Of Revenue $10.75M $10.33M $9.108M
YoY Change 1.97% -0.87% -8.13%
Gross Profit $3.083M $2.539M $4.191M
YoY Change -31.39% -43.3% -17.88%
Gross Profit Margin 22.29% 19.74% 31.51%
Selling, General & Admin $5.725M $5.450M $5.103M
YoY Change 17.53% 20.16% 20.03%
% of Gross Profit 185.71% 214.68% 121.76%
Research & Development $1.310M $1.374M $1.543M
YoY Change -26.74% -0.86% 11.12%
% of Gross Profit 42.5% 54.14% 36.8%
Depreciation & Amortization $182.9K $303.1K $130.7K
YoY Change -52.11% 78.13% -21.85%
% of Gross Profit 5.93% 11.94% 3.12%
Operating Expenses $7.035M $6.825M $6.646M
YoY Change 5.64% 15.24% 17.84%
Operating Profit -$3.953M -$4.286M -$2.454M
YoY Change 82.45% 196.73% 358.17%
Interest Expense $93.73K $89.97K -$78.10K
YoY Change -215.38% 15.29% 175.78%
% of Operating Profit
Other Income/Expense, Net -$93.73K -$89.97K -$78.10K
YoY Change 15.29% -490.49%
Pretax Income -$4.046M -$4.376M -$2.533M
YoY Change -336.9% 187.43% 365.52%
Income Tax $16.31K $51.00K $6.000K
% Of Pretax Income
Net Earnings -$4.063M -$4.427M -$2.539M
YoY Change -338.99% 184.87% 365.34%
Net Earnings / Revenue -29.37% -34.41% -19.09%
Basic Earnings Per Share -$0.09 -$0.10 -$1.38
Diluted Earnings Per Share -$0.09 -$95.51K -$55.18K
COMMON SHARES
Basic Shares Outstanding 46.50M shares 46.34M shares 1.840M shares
Diluted Shares Outstanding 46.53M shares 46.34M shares 1.840M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.438M $4.217M $10.05M
YoY Change -92.38% 419.11% 2426.68%
Cash & Equivalents $1.400M $4.217M $4.200M
Short-Term Investments
Other Short-Term Assets $827.5K $946.5K $1.141M
YoY Change -13.05% -10.24% -5.1%
Inventory $30.31M $34.34M $31.35M
Prepaid Expenses
Receivables $6.210M $6.270M $5.202M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $38.79M $45.77M $47.74M
YoY Change -29.01% 49.1% 69.1%
LONG-TERM ASSETS
Property, Plant & Equipment $736.3K $713.3K $1.002M
YoY Change -17.66% -1.59% 40.21%
Goodwill $58.87K $58.87K
YoY Change
Intangibles $170.6K $201.6K
YoY Change
Long-Term Investments
YoY Change
Other Assets $567.6K $635.0K $645.6K
YoY Change -11.89% -24.92% -33.72%
Total Long-Term Assets $1.746M $1.862M $1.938M
YoY Change -8.22% -5.1% -8.06%
TOTAL ASSETS
Total Short-Term Assets $38.79M $45.77M $47.74M
Total Long-Term Assets $1.746M $1.862M $1.938M
Total Assets $40.53M $47.64M $49.68M
YoY Change -28.31% 45.84% 63.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.934M $11.35M $8.209M
YoY Change -37.2% -6.97% -18.32%
Accrued Expenses $5.622M $4.779M $4.874M
YoY Change 8.37% -6.99% -2.68%
Deferred Revenue
YoY Change
Short-Term Debt $5.845M $5.554M $7.072M
YoY Change -16.81% -23.17% 2.21%
Long-Term Debt Due $0.00 $0.00 $7.730K
YoY Change -100.0% -100.0% -87.22%
Total Short-Term Liabilities $19.12M $22.41M $20.57M
YoY Change -19.47% -10.31% -7.13%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $744.7K $636.7K $499.8K
YoY Change -0.36% -2.48% 205.33%
Total Long-Term Liabilities $744.7K $636.7K $499.8K
YoY Change -0.36% -2.48% 205.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $19.12M $22.41M $20.57M
Total Long-Term Liabilities $744.7K $636.7K $499.8K
Total Liabilities $19.87M $23.04M $21.07M
YoY Change -18.88% -10.11% -5.58%
SHAREHOLDERS EQUITY
Retained Earnings -$70.30M -$66.30M
YoY Change
Common Stock $465.8K $463.2K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.67M $24.59M $28.61M
YoY Change
Total Liabilities & Shareholders Equity $40.53M $47.64M $49.68M
YoY Change -28.31% 45.84% 63.74%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$4.063M -$4.427M -$2.539M
YoY Change -338.99% 184.87% 365.34%
Depreciation, Depletion And Amortization $182.9K $303.1K $130.7K
YoY Change -52.11% 78.13% -21.85%
Cash From Operating Activities -$2.913M -$4.237M -$4.312M
YoY Change -39.4% 1699.08% -13.23%
INVESTING ACTIVITIES
Capital Expenditures -$121.8K -$15.76K -$115.1K
YoY Change -50.92% -60.98% -55.31%
Acquisitions
YoY Change
Other Investing Activities -$16.62K -$173.1K -$156.3K
YoY Change -81.26%
Cash From Investing Activities -$138.4K -$188.8K -$271.4K
YoY Change -58.91% 367.49% 5.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 272.5K -1.406M 2.062M
YoY Change -98.81% -319.45% -57.52%
NET CHANGE
Cash From Operating Activities -2.913M -4.237M -4.312M
Cash From Investing Activities -138.4K -188.8K -271.4K
Cash From Financing Activities 272.5K -1.406M 2.062M
Net Change In Cash -2.779M -5.832M -2.522M
YoY Change -115.61% -1699.23% 574.14%
FREE CASH FLOW
Cash From Operating Activities -$2.913M -$4.237M -$4.312M
Capital Expenditures -$121.8K -$15.76K -$115.1K
Free Cash Flow -$2.792M -$4.221M -$4.197M
YoY Change -38.77% 2063.39% -10.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Inventory Net
InventoryNet
33891287 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
446533 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
587885 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
45774152 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
52430280 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
713335 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
762818 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
253575 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001467761
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2022Q2 us-gaap Loans Payable Current
LoansPayableCurrent
usd
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
241626 usd
CY2021Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022Q2 us-gaap Goodwill
Goodwill
58872 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
MINM Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
usd
us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
usd
CY2022Q2 MINM Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
usd
CY2022Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
usd
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2021Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2021Q4 us-gaap Goodwill
Goodwill
58872 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
201559 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
262698 usd
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
635036 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
544738 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
1-37649
CY2022Q2 us-gaap Assets
Assets
47636529 usd
CY2021Q4 us-gaap Assets
Assets
54301032 usd
dei Entity Registrant Name
EntityRegistrantName
MINIM, INC.
CY2022Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
5554063 usd
CY2021Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
5065074 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
11353680 usd
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
04-2621506
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12458246 usd
dei Entity Address Address Line1
EntityAddressAddressLine1
848 Elm Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Manchester
dei Entity Address State Or Province
EntityAddressStateOrProvince
NH
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
03101
dei City Area Code
CityAreaCode
(833)
dei Local Phone Number
LocalPhoneNumber
966-4646
dei Security12b Title
Security12bTitle
Common Stock, $0.01 per share
dei Trading Symbol
TradingSymbol
MINM
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
34237 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
159324 usd
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
46504232 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4217110 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12570445 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
143486 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
236819 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6269645 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4880663 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
34340864 usd
CY2022Q2 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
231004 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4779033 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5279917 usd
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
560124 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
291296 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
22406224 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
23272256 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
94251 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
98811 usd
CY2022Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
542441 usd
CY2021Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
443452 usd
CY2022Q2 us-gaap Liabilities
Liabilities
23042916 usd
CY2021Q4 us-gaap Liabilities
Liabilities
23814519 usd
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
60000000 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
46315958 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46315958 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45885043 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45885043 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
463158 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
458850 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
90381124 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
89313273 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-66250669 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-59285610 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
24593613 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
30486513 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47636529 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54301032 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12863768 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
14893145 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
26163023 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29910719 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
10325007 usd
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
10415427 usd
us-gaap Cost Of Revenue
CostOfRevenue
19433025 usd
us-gaap Cost Of Revenue
CostOfRevenue
20329211 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
2538761 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
4477718 usd
us-gaap Gross Profit
GrossProfit
6729998 usd
us-gaap Gross Profit
GrossProfit
9581508 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3831608 usd
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3209247 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
7483634 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6383196 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1618613 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1326493 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3069645 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2403861 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1374408 usd
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1386358 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2916990 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2774530 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
6824629 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
5922098 usd
us-gaap Operating Expenses
OperatingExpenses
13470269 usd
us-gaap Operating Expenses
OperatingExpenses
11561587 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4285868 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1444380 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6740271 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1980079 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
89972 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
78041 usd
us-gaap Interest Expense
InterestExpense
168070 usd
us-gaap Interest Expense
InterestExpense
106362 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
20000 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-89972 usd
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-78041 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-168070 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-86362 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4375840 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1522421 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6908341 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2066441 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50719 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31490 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
56719 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
32990 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-4426559 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1553911 usd
us-gaap Net Income Loss
NetIncomeLoss
-6965060 usd
us-gaap Net Income Loss
NetIncomeLoss
-2099431 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46344916 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35482181 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46181335 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35368931 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
30486513 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2538500 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
99169 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
562875 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
28610057 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-4426559 usd
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
137635 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
272480 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
24593613 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
7790470 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-545520 usd
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
379147 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
404718 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
8028815 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1553911 usd
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
342263 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
211124 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
7028291 usd
us-gaap Net Income Loss
NetIncomeLoss
-6965060 usd
us-gaap Net Income Loss
NetIncomeLoss
-2099431 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
433845 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
337463 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
91965 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
54971 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
35407 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
13999 usd
MINM Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
19209 usd
MINM Amortization Of Sales Contract Costs
AmortizationOfSalesContractCosts
13792 usd
us-gaap Share Based Compensation
ShareBasedCompensation
835355 usd
us-gaap Share Based Compensation
ShareBasedCompensation
615842 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-5816 usd
us-gaap Inventory Write Down
InventoryWriteDown
370308 usd
us-gaap Inventory Write Down
InventoryWriteDown
118927 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
20000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1383166 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
51511 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
819885 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3193116 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-141352 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-94664 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-27489 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
79690 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1104566 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
454713 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-500865 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2377861 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
367817 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
966399 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-92636 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-54434 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8549247 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5205273 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
130864 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
297947 usd
MINM Certification Costs Incurred And Capitalized
CertificationCostsIncurredAndCapitalized
329356 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-460220 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-297947 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
453582 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
7307578 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
2442246 usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
92905 usd
us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
34252 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
236802 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
721409 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
656132 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5493836 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-8353335 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-9384 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13070445 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1571757 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4717110 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1562373 usd
us-gaap Interest Paid Net
InterestPaidNet
167703 usd
us-gaap Interest Paid Net
InterestPaidNet
106417 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
56719 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
32990 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4217110 usd
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
812373 usd
CY2022Q2 us-gaap Restricted Cash
RestrictedCash
500000 usd
CY2021Q2 us-gaap Restricted Cash
RestrictedCash
750000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4717110 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1562373 usd
us-gaap Net Income Loss
NetIncomeLoss
-7000000.0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8500000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-66300000 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4200000 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6269645 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4880663 usd
CY2022Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
6269645 usd
CY2021Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
4880663 usd
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
560124 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
291296 usd
CY2022Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
542441 usd
CY2021Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
443452 usd
CY2022Q2 us-gaap Deferred Revenue
DeferredRevenue
1102565 usd
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
734748 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
734748 usd
CY2022Q1 MINM Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
177759 usd
CY2022Q1 MINM Revenue Recognized
RevenueRecognized
80483 usd
CY2022Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
832024 usd
CY2022Q2 MINM Contract With Customer Liability Revenue Recognized Billings
ContractWithCustomerLiabilityRevenueRecognizedBillings
365868 usd
CY2022Q2 MINM Revenue Recognized
RevenueRecognized
95327 usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1102565 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12863768 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
14893145 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
26163023 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29910719 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12863768 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
14893145 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
26163023 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29910719 usd
CY2022Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
2294111 usd
CY2021Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1047156 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
32046753 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
32844131 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
34340864 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
33891287 usd
CY2022Q2 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
4600000 usd
CY2021Q4 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
4500000 usd
CY2022Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
7100000 usd
CY2021Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
6300000 usd
CY2022Q2 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
1100000 usd
CY2021Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
800000 usd
CY2021Q4 MINM Accrued Inventory Purchases Current And Noncurrent
AccruedInventoryPurchasesCurrentAndNoncurrent
287571 usd
CY2022Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
239284 usd
CY2021Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
210495 usd
CY2022Q2 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
274889 usd
CY2021Q4 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
229597 usd
CY2022Q2 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
1650000 usd
CY2021Q4 us-gaap Accrued Royalties Current And Noncurrent
AccruedRoyaltiesCurrentAndNoncurrent
1588025 usd
CY2022Q2 MINM Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
1858580 usd
CY2021Q4 MINM Accrued Sales Allowances Current And Noncurrent
AccruedSalesAllowancesCurrentAndNoncurrent
1958050 usd
CY2022Q2 MINM Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
61896 usd
CY2021Q4 MINM Accrued Sales And Use Tax Current And Noncurrent
AccruedSalesAndUseTaxCurrentAndNoncurrent
50916 usd
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
694384 usd
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
955263 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4779033 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5279917 usd
us-gaap Lessee Operating Lease Description
LesseeOperatingLeaseDescription
initial term of 12 months or less
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
43806 usd
CY2021Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
37930 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
92037 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
58704 usd
CY2021Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
5284 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
31840 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
43806 usd
CY2021Q2 us-gaap Lease Cost
LeaseCost
43214 usd
us-gaap Lease Cost
LeaseCost
92037 usd
us-gaap Lease Cost
LeaseCost
90544 usd
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y7M6D
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y8M12D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.042 pure
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.071 pure
us-gaap Royalty Expense
RoyaltyExpense
3200000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
97266 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
59202 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
103914 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
59202 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
84766 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
155379 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
22794 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
262939 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
9364 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
253575 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
159324 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
94251 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
16000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
16000 usd
CY2022Q2 MINM Future Royalty Payments Due In Remainder Of Fiscal Year
FutureRoyaltyPaymentsDueInRemainderOfFiscalYear
3300000 usd
CY2022Q2 MINM Future Royalty Payments Due In One Year
FutureRoyaltyPaymentsDueInOneYear
6850000 usd
CY2022Q2 MINM Future Royalty Payments Due In Two Years
FutureRoyaltyPaymentsDueInTwoYears
7100000 usd
CY2022Q2 MINM Future Royalty Payments Due In Three Years
FutureRoyaltyPaymentsDueInThreeYears
7100000 usd
CY2022Q2 MINM Annual Royalty Payment
AnnualRoyaltyPayment
24350000 usd
CY2022Q2 us-gaap Royalty Expense
RoyaltyExpense
1700000 usd
CY2021Q2 us-gaap Royalty Expense
RoyaltyExpense
1600000 usd
us-gaap Royalty Expense
RoyaltyExpense
3300000 usd
CY2022Q2 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
0 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51000 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
57000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33000 usd
CY2022Q2 us-gaap Area Of Land
AreaOfLand
2656
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
8000 usd
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
8000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-4426559 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1553911 usd
us-gaap Net Income Loss
NetIncomeLoss
-6965060 usd
us-gaap Net Income Loss
NetIncomeLoss
-2099431 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46344916 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35482181 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46181335 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35368931 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46344916 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35482181 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46181335 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35368931 shares
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1350839 shares
CY2021Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1350839 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1511030 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1511030 shares

Files In Submission

Name View Source Status
0001493152-22-023614-index-headers.html Edgar Link pending
0001493152-22-023614-index.html Edgar Link pending
0001493152-22-023614.txt Edgar Link pending
0001493152-22-023614-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
minm-20220630.xsd Edgar Link pending
form10-q_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
minm-20220630_cal.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
minm-20220630_pre.xml Edgar Link unprocessable
minm-20220630_def.xml Edgar Link unprocessable
minm-20220630_lab.xml Edgar Link unprocessable