|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.36M
-73.43%
YoY
|
-$87.94M
-45.35%
YoY
|
-$160.9M
18.6%
YoY
|
-$135.7M
61.53%
YoY
|
-$83.99M
-18.67%
YoY
|
| Depreciation, Depletion And Amortization |
$24.24M
2.6%
YoY
|
$23.63M
118.2%
YoY
|
$10.83M
234.43%
YoY
|
$3.238M
444.2%
YoY
|
$595.0K
95.08%
YoY
|
| Cash From Operating Activities |
$55.83M
440.7%
YoY
|
$10.33M
-114.55%
YoY
|
-$70.94M
-40.95%
YoY
|
-$120.1M
-9.51%
YoY
|
-$132.8M
49.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$954.0K
-3.93%
YoY
|
$993.0K
-95.06%
YoY
|
$20.11M
7133.45%
YoY
|
$278.0K
1058.33%
YoY
|
$24.00K
-89.33%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$212.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$23.00M
-66.73%
YoY
|
-$69.13M
-20.62%
YoY
|
-$87.09M
-1191.64%
YoY
|
$7.978M
-88.19%
YoY
|
$67.57M
77.35%
YoY
|
| Cash From Investing Activities |
-$23.95M
-73.42%
YoY
|
-$90.13M
-15.93%
YoY
|
-$107.2M
-1492.21%
YoY
|
$7.700M
-84.14%
YoY
|
$48.55M
28.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$14.48M
-31.98%
YoY
|
$21.29M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.14M
126.8%
YoY
|
$17.70M
-94.74%
YoY
|
$336.6M
208.56%
YoY
|
$109.1M
48.49%
YoY
|
$73.47M
-59.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$55.83M
440.7%
YoY
|
$10.33M
-114.55%
YoY
|
-$70.94M
-40.95%
YoY
|
-$120.1M
-9.51%
YoY
|
-$132.8M
49.04%
YoY
|
| Cash From Investing Activities |
-$23.95M
-73.42%
YoY
|
-$90.13M
-15.93%
YoY
|
-$107.2M
-1492.21%
YoY
|
$7.700M
-84.14%
YoY
|
$48.55M
28.18%
YoY
|
| Cash From Financing Activities |
$40.14M
126.8%
YoY
|
$17.70M
-94.74%
YoY
|
$336.6M
208.56%
YoY
|
$109.1M
48.49%
YoY
|
$73.47M
-59.48%
YoY
|
| Net Change In Cash |
$75.24M
-218.67%
YoY
|
-$63.40M
-140.01%
YoY
|
$158.5M
-4848.46%
YoY
|
-$3.337M
-68.95%
YoY
|
-$10.75M
-108.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.83M
440.7%
YoY
|
$10.33M
-114.55%
YoY
|
-$70.94M
-40.95%
YoY
|
-$120.1M
-9.51%
YoY
|
-$132.8M
49.04%
YoY
|
| Capital Expenditures |
$954.0K
-3.93%
YoY
|
$993.0K
-95.06%
YoY
|
$20.11M
7133.45%
YoY
|
$278.0K
1058.33%
YoY
|
$24.00K
-89.33%
YoY
|
| Free Cash Flow |
$54.87M
488.01%
YoY
|
$9.332M
-110.25%
YoY
|
-$91.05M
-24.38%
YoY
|
-$120.4M
-9.31%
YoY
|
-$132.8M
48.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$790.2M
5283.63%
YoY
|
-$5.730M
-75.91%
YoY
|
$2.905M
-120.41%
YoY
|
-$5.861M
-76.21%
YoY
|
-$14.68M
-41.94%
YoY
|
-$23.79M
-28.23%
YoY
|
-$14.24M
-39.65%
YoY
|
-$24.64M
-66.72%
YoY
|
-$25.28M
-16.1%
YoY
|
-$33.15M
-9.01%
YoY
|
-$23.59M
-33.94%
YoY
|
-$74.04M
175.01%
YoY
|
-$30.13M
-17.69%
YoY
|
-$36.43M
-163.31%
YoY
|
-$35.71M
-24.2%
YoY
|
-$26.92M
-38.67%
YoY
|
-$36.61M
-27.56%
YoY
|
$57.55M
-254.69%
YoY
|
-$47.11M
119.05%
YoY
|
| Depreciation, Depletion And Amortization |
$6.874M
13.58%
YoY
|
$6.074M
0.3%
YoY
|
$6.062M
0.12%
YoY
|
$6.056M
3.45%
YoY
|
$6.052M
6.85%
YoY
|
$6.056M
10.23%
YoY
|
$6.055M
126.78%
YoY
|
$5.854M
338.17%
YoY
|
$5.664M
323.64%
YoY
|
$5.494M
357.45%
YoY
|
$2.670M
143.61%
YoY
|
$1.336M
123.04%
YoY
|
$1.337M
290.94%
YoY
|
$1.201M
251.17%
YoY
|
$1.096M
1204.76%
YoY
|
$599.0K
658.23%
YoY
|
$342.0K
280.0%
YoY
|
$342.0K
280.0%
YoY
|
$84.00K
5.0%
YoY
|
| Cash From Operating Activities |
-$228.8M
11565.63%
YoY
|
$6.067M
-219.71%
YoY
|
$39.68M
896.01%
YoY
|
$12.04M
-416.59%
YoY
|
-$1.961M
-112.89%
YoY
|
-$5.068M
-69.5%
YoY
|
$3.984M
-121.87%
YoY
|
-$3.803M
63.15%
YoY
|
$15.21M
-145.04%
YoY
|
-$16.62M
-51.51%
YoY
|
-$18.22M
-29.99%
YoY
|
-$2.331M
-88.44%
YoY
|
-$33.77M
-14.86%
YoY
|
-$34.27M
3.39%
YoY
|
-$26.03M
-23.91%
YoY
|
-$20.17M
-49.82%
YoY
|
-$39.67M
57.35%
YoY
|
-$33.15M
-8.64%
YoY
|
-$34.20M
96.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$664.0K
1519.51%
YoY
|
$600.0K
2900.0%
YoY
|
$187.0K
-98.16%
YoY
|
$126.0K
-98.83%
YoY
|
$41.00K
215.38%
YoY
|
$20.00K
-99.6%
YoY
|
$10.18M
N/A
|
$10.78M
-28.46%
YoY
|
$13.00K
-68.29%
YoY
|
$5.000M
1966.12%
YoY
|
$0.00
-100.0%
YoY
|
$15.07M
-88735.29%
YoY
|
$41.00K
N/A
|
$242.0K
-101.27%
YoY
|
-$19.00K
5.56%
YoY
|
-$17.00K
466.67%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00M
63243.33%
YoY
|
-$18.00K
-64.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$905.0K
-94.38%
YoY
|
$1.606M
142.97%
YoY
|
-$2.040M
-74.03%
YoY
|
-$6.473M
-89.55%
YoY
|
-$16.09M
N/A
|
$661.0K
-77.97%
YoY
|
-$7.855M
-95.7%
YoY
|
-$61.94M
-222.37%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-88.89%
YoY
|
-$182.8M
129.86%
YoY
|
$50.62M
111.0%
YoY
|
$42.06M
15.22%
YoY
|
$27.00M
-78.74%
YoY
|
-$79.51M
3483.15%
YoY
|
$23.99M
-198.09%
YoY
|
$36.50M
-211.35%
YoY
|
$127.0M
-2681.83%
YoY
|
-$2.219M
-88.24%
YoY
|
| Cash From Investing Activities |
-$11.57M
-28.29%
YoY
|
$1.006M
56.94%
YoY
|
-$2.227M
-87.65%
YoY
|
-$6.599M
-90.93%
YoY
|
-$16.13M
124007.69%
YoY
|
$641.0K
-132.05%
YoY
|
-$18.04M
-90.13%
YoY
|
-$72.72M
-304.57%
YoY
|
-$13.00K
-100.03%
YoY
|
-$2.000M
-107.47%
YoY
|
-$182.8M
129.8%
YoY
|
$35.55M
48.29%
YoY
|
$42.02M
15.11%
YoY
|
$26.76M
-75.23%
YoY
|
-$79.53M
3455.16%
YoY
|
$23.97M
-198.0%
YoY
|
$36.50M
-211.33%
YoY
|
$108.0M
-2282.28%
YoY
|
-$2.237M
-88.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$305.4M
N/A
|
$14.48M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$270.1M
4147.19%
YoY
|
$8.999M
68.52%
YoY
|
$16.10M
316.67%
YoY
|
$8.688M
19.16%
YoY
|
$6.359M
427.72%
YoY
|
$5.340M
200.51%
YoY
|
$3.863M
-98.13%
YoY
|
$7.291M
-93.64%
YoY
|
$1.205M
-90.72%
YoY
|
$1.777M
-640.12%
YoY
|
$207.1M
140.66%
YoY
|
$114.7M
2086.56%
YoY
|
$12.99M
-28.26%
YoY
|
-$329.0K
-153.5%
YoY
|
$86.07M
24846.67%
YoY
|
$5.246M
-92.04%
YoY
|
$18.10M
174.55%
YoY
|
$615.0K
-99.54%
YoY
|
$345.0K
-83.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$228.8M
11565.63%
YoY
|
$6.067M
-219.71%
YoY
|
$39.68M
896.01%
YoY
|
$12.04M
-416.59%
YoY
|
-$1.961M
-112.89%
YoY
|
-$5.068M
-69.5%
YoY
|
$3.984M
-121.87%
YoY
|
-$3.803M
63.15%
YoY
|
$15.21M
-145.04%
YoY
|
-$16.62M
-51.51%
YoY
|
-$18.22M
-29.99%
YoY
|
-$2.331M
-88.44%
YoY
|
-$33.77M
-14.86%
YoY
|
-$34.27M
3.39%
YoY
|
-$26.03M
-23.91%
YoY
|
-$20.17M
-49.82%
YoY
|
-$39.67M
57.35%
YoY
|
-$33.15M
-8.64%
YoY
|
-$34.20M
96.0%
YoY
|
| Cash From Investing Activities |
-$11.57M
-28.29%
YoY
|
$1.006M
56.94%
YoY
|
-$2.227M
-87.65%
YoY
|
-$6.599M
-90.93%
YoY
|
-$16.13M
124007.69%
YoY
|
$641.0K
-132.05%
YoY
|
-$18.04M
-90.13%
YoY
|
-$72.72M
-304.57%
YoY
|
-$13.00K
-100.03%
YoY
|
-$2.000M
-107.47%
YoY
|
-$182.8M
129.8%
YoY
|
$35.55M
48.29%
YoY
|
$42.02M
15.11%
YoY
|
$26.76M
-75.23%
YoY
|
-$79.53M
3455.16%
YoY
|
$23.97M
-198.0%
YoY
|
$36.50M
-211.33%
YoY
|
$108.0M
-2282.28%
YoY
|
-$2.237M
-88.17%
YoY
|
| Cash From Financing Activities |
$270.1M
4147.19%
YoY
|
$8.999M
68.52%
YoY
|
$16.10M
316.67%
YoY
|
$8.688M
19.16%
YoY
|
$6.359M
427.72%
YoY
|
$5.340M
200.51%
YoY
|
$3.863M
-98.13%
YoY
|
$7.291M
-93.64%
YoY
|
$1.205M
-90.72%
YoY
|
$1.777M
-640.12%
YoY
|
$207.1M
140.66%
YoY
|
$114.7M
2086.56%
YoY
|
$12.99M
-28.26%
YoY
|
-$329.0K
-153.5%
YoY
|
$86.07M
24846.67%
YoY
|
$5.246M
-92.04%
YoY
|
$18.10M
174.55%
YoY
|
$615.0K
-99.54%
YoY
|
$345.0K
-83.57%
YoY
|
| Net Change In Cash |
$28.48M
-366.59%
YoY
|
$16.07M
1660.35%
YoY
|
$53.55M
-625.57%
YoY
|
$14.13M
-120.41%
YoY
|
-$10.68M
-164.67%
YoY
|
$913.0K
-105.42%
YoY
|
-$10.19M
-265.67%
YoY
|
-$69.23M
-146.8%
YoY
|
$16.52M
-22.88%
YoY
|
-$16.84M
114.78%
YoY
|
$6.150M
-131.56%
YoY
|
$147.9M
1535.41%
YoY
|
$21.42M
43.42%
YoY
|
-$7.841M
-110.39%
YoY
|
-$19.49M
-46.01%
YoY
|
$9.045M
619.0%
YoY
|
$14.93M
-129.05%
YoY
|
$75.49M
-19.07%
YoY
|
-$36.09M
5.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$228.8M
11565.63%
YoY
|
$6.067M
-219.71%
YoY
|
$39.68M
896.01%
YoY
|
$12.04M
-416.59%
YoY
|
-$1.961M
-112.89%
YoY
|
-$5.068M
-69.5%
YoY
|
$3.984M
-121.87%
YoY
|
-$3.803M
63.15%
YoY
|
$15.21M
-145.04%
YoY
|
-$16.62M
-51.51%
YoY
|
-$18.22M
-29.99%
YoY
|
-$2.331M
-88.44%
YoY
|
-$33.77M
-14.86%
YoY
|
-$34.27M
3.39%
YoY
|
-$26.03M
-23.91%
YoY
|
-$20.17M
-49.82%
YoY
|
-$39.67M
57.35%
YoY
|
-$33.15M
-8.64%
YoY
|
-$34.20M
96.0%
YoY
|
| Capital Expenditures |
$664.0K
1519.51%
YoY
|
$600.0K
2900.0%
YoY
|
$187.0K
-98.16%
YoY
|
$126.0K
-98.83%
YoY
|
$41.00K
215.38%
YoY
|
$20.00K
-99.6%
YoY
|
$10.18M
N/A
|
$10.78M
-28.46%
YoY
|
$13.00K
-68.29%
YoY
|
$5.000M
1966.12%
YoY
|
$0.00
-100.0%
YoY
|
$15.07M
-88735.29%
YoY
|
$41.00K
N/A
|
$242.0K
-101.27%
YoY
|
-$19.00K
5.56%
YoY
|
-$17.00K
466.67%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00M
63243.33%
YoY
|
-$18.00K
-64.0%
YoY
|
| Free Cash Flow |
-$229.4M
11359.89%
YoY
|
$5.467M
-207.45%
YoY
|
$39.49M
-737.31%
YoY
|
$11.91M
-181.7%
YoY
|
-$2.002M
-113.17%
YoY
|
-$5.088M
-76.46%
YoY
|
-$6.197M
-65.99%
YoY
|
-$14.58M
-16.19%
YoY
|
$15.20M
-144.95%
YoY
|
-$21.62M
-37.36%
YoY
|
-$18.22M
-29.94%
YoY
|
-$17.40M
-13.67%
YoY
|
-$33.82M
-14.76%
YoY
|
-$34.51M
144.0%
YoY
|
-$26.01M
-23.92%
YoY
|
-$20.16M
-49.86%
YoY
|
-$39.67M
57.34%
YoY
|
-$14.14M
-60.98%
YoY
|
-$34.18M
96.46%
YoY
|
Loading...