$MIRM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MIRM

$92.19 +$0.36 (0.39%)

Deep Research with AI Research

Overview

$MIRM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$521.3M 54.74% YoY	$336.9M 80.76% YoY	$186.4M 141.85% YoY	$77.06M 302.66% YoY	$19.14M N/A
Cost Of Revenue	$100.2M 22.78% YoY	$81.64M 83.35% YoY	$44.53M 259.86% YoY	$12.37M 550.24% YoY	$1.903M N/A
Gross Profit	$421.1M 64.97% YoY	$255.2M 79.95% YoY	$141.8M 119.28% YoY	$64.69M 275.33% YoY	$17.24M N/A
Selling, General & Admin	$257.0M 27.1% YoY	$202.2M 38.62% YoY	$145.9M 63.79% YoY	$89.07M 50.4% YoY	$59.22M 161.0% YoY
Research & Development	$186.2M 32.39% YoY	$140.6M 37.05% YoY	$102.6M -3.96% YoY	$106.8M -18.71% YoY	$131.4M 61.05% YoY
Depreciation & Amortization	$24.24M 2.6% YoY	$23.63M 118.2% YoY	$10.83M 234.43% YoY	$3.238M 444.2% YoY	$595.0K 95.08% YoY
Operating Expenses	$543.4M 28.02% YoY	$424.5M 70.83% YoY	$248.5M 19.3% YoY	$208.3M 8.17% YoY	$192.6M 84.62% YoY
Operating Profit	-$22.14M -74.73% YoY	-$87.61M -17.85% YoY	-$106.6M -18.73% YoY	-$131.2M -24.33% YoY	-$173.4M 66.27% YoY
Interest Expense	-$1.662M 220.23% YoY	-$519.0K -87.63% YoY	-$4.194M -62.61% YoY	-$11.22M -37.54% YoY	-$17.96M -1571.8% YoY
Other Income/Expense, Net	$2.371M 95.47% YoY	$1.213M -142.95% YoY	-$2.824M -873.7% YoY	$365.0K -162.71% YoY	-$582.0K 203.13% YoY
Pretax Income	-$21.43M -75.35% YoY	-$86.91M -45.65% YoY	-$159.9M 12.56% YoY	-$142.1M 69.23% YoY	-$83.95M -18.7% YoY
Income Tax	$1.936M 87.96% YoY	$1.030M 3.94% YoY	$991.0K -115.47% YoY	-$6.406M -17413.51% YoY	$37.00K 516.67% YoY
Net Earnings	-$23.36M -73.43% YoY	-$87.94M -45.35% YoY	-$160.9M 18.6% YoY	-$135.7M 61.53% YoY	-$83.99M -18.67% YoY
Basic Earnings Per Share	-$0.47 -74.59% YoY	-$1.85 -53.75% YoY	-$4.00 -0.25% YoY	-$4.01 44.77% YoY	-$2.77 N/A
Diluted Earnings Per Share	-$0.47 -74.59% YoY	-$1.85 -52.99% YoY	-$3.94 -2.1% YoY	-$4.02 -100.0% YoY	-$2.770M -32.27% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	50.20M shares 5.63% YoY	47.52M shares 16.23% YoY	40.89M 20.82% YoY	33.84M 11.6% YoY	30.32M N/A
Diluted Shares Outstanding	50.20M shares 5.63% YoY	47.52M shares 16.23% YoY	40.89M 20.31% YoY	33.98M 12.07% YoY	30.32M N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$159.9M 43.28% YoY	$148.9M 49.81% YoY	$133.0M 47.17% YoY	$127.8M 64.09% YoY	$111.6M 61.2% YoY	$99.41M 42.93% YoY	$90.38M 89.37% YoY	$77.88M 107.68% YoY	$69.22M 119.07% YoY	$69.55M 149.24% YoY	$47.73M 154.13% YoY	$37.50M 114.46% YoY	$31.60M 145.1% YoY	$27.91M 789.29% YoY	$18.78M 275.6% YoY	$17.48M 58.95% YoY	$12.89M N/A	$3.138M N/A	$5.000M N/A
Cost Of Revenue	$28.81M 25.14% YoY	$28.26M 24.07% YoY	$25.54M 22.74% YoY	$23.42M 15.79% YoY	$23.02M 29.1% YoY	$22.78M 1.2% YoY	$20.81M 103.38% YoY	$20.23M 196.93% YoY	$17.83M 258.1% YoY	$22.51M 400.89% YoY	$10.23M 248.91% YoY	$6.812M 169.89% YoY	$4.979M 105.4% YoY	$4.494M 136.15% YoY	$2.932M N/A	$2.524M N/A	$2.424M N/A	$1.903M N/A	N/A
Gross Profit	$131.1M 48.0% YoY	$120.7M 57.46% YoY	$107.5M 54.48% YoY	$104.4M 81.04% YoY	$88.57M 72.34% YoY	$76.63M 62.9% YoY	$69.57M 85.52% YoY	$57.65M 87.87% YoY	$51.39M 93.07% YoY	$47.04M 100.94% YoY	$37.50M 136.62% YoY	$30.69M 105.11% YoY	$26.62M 154.29% YoY	$23.41M 1795.71% YoY	$15.85M N/A	$14.96M N/A	$10.47M N/A	$1.235M N/A	N/A
Selling, General & Admin	$96.33M 66.93% YoY	$74.13M 30.44% YoY	$61.91M 22.48% YoY	$63.29M 28.61% YoY	$57.71M 26.44% YoY	$56.83M 23.05% YoY	$50.55M 38.37% YoY	$49.21M 49.35% YoY	$45.64M 51.02% YoY	$46.18M 74.49% YoY	$36.53M 62.25% YoY	$32.95M 57.13% YoY	$30.22M 58.08% YoY	$26.47M 39.05% YoY	$22.51M 29.74% YoY	$20.97M 57.04% YoY	$19.12M 101.67% YoY	$19.04M 163.28% YoY	$17.35M 202.84% YoY
Research & Development	$97.91M 112.64% YoY	$51.11M 16.08% YoY	$42.96M 35.48% YoY	$46.07M 41.0% YoY	$46.04M 42.9% YoY	$44.03M 42.32% YoY	$31.71M 21.42% YoY	$32.67M 48.45% YoY	$32.22M 36.84% YoY	$30.94M -0.55% YoY	$26.12M -0.38% YoY	$22.01M -13.46% YoY	$23.55M -2.24% YoY	$31.11M 11.99% YoY	$26.22M -13.96% YoY	$25.43M -27.44% YoY	$24.09M -36.83% YoY	$27.78M -6.58% YoY	$30.47M 90.63% YoY
Depreciation & Amortization	$6.874M 13.58% YoY	$6.074M 0.3% YoY	$6.062M 0.12% YoY	$6.056M 3.45% YoY	$6.052M 6.85% YoY	$6.056M 10.23% YoY	$6.055M 126.78% YoY	$5.854M 338.17% YoY	$5.664M 323.64% YoY	$5.494M 357.45% YoY	$2.670M 143.61% YoY	$1.336M 123.04% YoY	$1.337M 290.94% YoY	$1.201M 251.17% YoY	$1.096M 1204.76% YoY	$599.0K 658.23% YoY	$342.0K 280.0% YoY	$342.0K 280.0% YoY	$84.00K 5.0% YoY
Operating Expenses	$949.3M 648.89% YoY	$125.2M 24.17% YoY	$130.4M 26.53% YoY	$132.8M 30.03% YoY	$126.8M 32.48% YoY	$100.9M 30.78% YoY	$103.1M 41.43% YoY	$102.1M 65.3% YoY	$95.69M 62.89% YoY	$77.12M 33.95% YoY	$72.87M 41.06% YoY	$61.77M 26.25% YoY	$58.75M 28.75% YoY	$57.57M 22.99% YoY	$51.66M 8.03% YoY	$48.93M 1.08% YoY	$45.63M -4.17% YoY	$46.81M 26.68% YoY	$47.82M 120.22% YoY
Operating Profit	-$789.5M 5099.66% YoY	-$4.567M -81.15% YoY	$2.603M -120.52% YoY	-$4.989M -79.41% YoY	-$15.18M -42.64% YoY	-$24.22M -19.46% YoY	-$12.68M -49.56% YoY	-$24.23M -0.17% YoY	-$26.47M -2.5% YoY	-$30.08M -11.96% YoY	-$25.15M -23.52% YoY	-$24.27M -22.8% YoY	-$27.15M -17.07% YoY	-$34.16M -25.04% YoY	-$32.88M -23.22% YoY	-$31.44M -15.94% YoY	-$32.74M -31.25% YoY	-$45.58M N/A	-$42.82M 97.2% YoY
Interest Expense	-$215.0K -62.48% YoY	-$178.0K -52.53% YoY	-$355.0K 203.42% YoY	-$556.0K 569.88% YoY	-$573.0K -1123.21% YoY	-$375.0K -86.84% YoY	-$117.0K -123.88% YoY	-$83.00K -16.16% YoY	$56.00K -102.84% YoY	-$2.849M 84.76% YoY	$490.0K -118.71% YoY	-$99.00K -97.04% YoY	-$1.970M -46.83% YoY	-$1.542M -68.21% YoY	-$2.619M -38.23% YoY	-$3.350M -43.87% YoY	-$3.705M 27.76% YoY	-$4.850M 2752.94% YoY	-$4.240M -1866.67% YoY
Other Income/Expense, Net	$0.00 -100.0% YoY	-$218.0K -194.37% YoY	$395.0K -136.34% YoY	$86.00K -72.44% YoY	$2.108M 19.98% YoY	$231.0K -107.55% YoY	-$1.087M -182.22% YoY	$312.0K -213.87% YoY	$1.757M -316.65% YoY	-$3.061M 420.58% YoY	$1.322M -788.54% YoY	-$274.0K -121.09% YoY	-$811.0K 426.62% YoY	-$588.0K 3358.82% YoY	-$192.0K 448.57% YoY	$1.299M -352.72% YoY	-$154.0K 862.5% YoY	-$17.00K -78.75% YoY	-$35.00K 16.67% YoY
Pretax Income	-$789.7M 5686.05% YoY	-$4.963M -79.63% YoY	$2.643M -119.03% YoY	-$5.459M -77.26% YoY	-$13.65M -44.64% YoY	-$24.37M -25.99% YoY	-$13.89M -40.49% YoY	-$24.00M -67.44% YoY	-$24.66M -17.62% YoY	-$32.92M -9.28% YoY	-$23.34M -34.61% YoY	-$73.72M 120.12% YoY	-$29.93M -18.22% YoY	-$36.29M -163.05% YoY	-$35.69M -24.22% YoY	-$33.49M -23.68% YoY	-$36.60M -27.57% YoY	$57.56M -254.73% YoY	-$47.10M 118.97% YoY
Income Tax	$475.0K -53.84% YoY	$767.0K -233.16% YoY	-$262.0K -175.5% YoY	$402.0K -36.69% YoY	$1.029M 64.9% YoY	-$576.0K -356.0% YoY	$347.0K 39.36% YoY	$635.0K 100.95% YoY	$624.0K 210.45% YoY	$225.0K 60.71% YoY	$249.0K 1815.38% YoY	$316.0K -104.81% YoY	$201.0K 1727.27% YoY	$140.0K 1066.67% YoY	$13.00K 44.44% YoY	-$6.570M -59827.27% YoY	$11.00K 120.0% YoY	$12.00K N/A	$9.000K -400.0% YoY
Net Earnings	-$790.2M 5283.63% YoY	-$5.730M -75.91% YoY	$2.905M -120.41% YoY	-$5.861M -76.21% YoY	-$14.68M -41.94% YoY	-$23.79M -28.23% YoY	-$14.24M -39.65% YoY	-$24.64M -66.72% YoY	-$25.28M -16.1% YoY	-$33.15M -9.01% YoY	-$23.59M -33.94% YoY	-$74.04M 175.01% YoY	-$30.13M -17.69% YoY	-$36.43M -163.31% YoY	-$35.71M -24.2% YoY	-$26.92M -38.67% YoY	-$36.61M -27.56% YoY	$57.55M -254.69% YoY	-$47.11M 119.05% YoY
Basic Earnings Per Share	-$13.43 4376.67% YoY	N/A	$0.06 -120.0% YoY	-$0.12 -76.92% YoY	-$0.30 -44.44% YoY	N/A	-$0.30 -47.37% YoY	-$0.52 -73.2% YoY	-$0.54 -32.5% YoY	N/A	-$0.57 -44.12% YoY	-$1.94 130.95% YoY	-$0.80 -31.62% YoY	N/A	-$1.02 -34.19% YoY	-$0.84 -42.07% YoY	-$1.17 N/A	N/A	-$1.55 N/A
Diluted Earnings Per Share	-$13.43 4376.67% YoY	-$0.11 -76.89% YoY	$0.05 -116.67% YoY	-$0.12 -76.92% YoY	-$0.30 -44.44% YoY	-$0.49 -25.12% YoY	-$0.30 -47.37% YoY	-$0.52 -73.2% YoY	-$0.54 -32.5% YoY	-$0.66 -33.1% YoY	-$0.57 -44.12% YoY	-$1.94 130.95% YoY	-$0.80 -100.0% YoY	-$0.99 -100.0% YoY	-$1.02 -100.0% YoY	-$0.84 -42.07% YoY	-$1.170M -30.3% YoY	$1.884M -232.27% YoY	-$1.551M 81.23% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	60.34M shares 23.11% YoY	51.39M shares 7.06% YoY	50.24M shares 5.3% YoY	49.53M shares 5.1% YoY	49.01M shares 4.28% YoY	48.00M shares 2.98% YoY	47.71M shares 24.57% YoY	47.13M shares 23.93% YoY	47.00M 23.85% YoY	46.61M 26.43% YoY	38.30M 16.93% YoY	38.03M 18.24% YoY	37.95M 19.6% YoY	36.87M 20.34% YoY	32.75M 7.33% YoY	32.16M 6.24% YoY	31.73M 4.31% YoY	30.64M N/A	30.52M N/A
Diluted Shares Outstanding	58.85M shares 20.38% YoY	N/A	56.99M shares 19.28% YoY	49.73M shares 5.28% YoY	48.89M shares 4.18% YoY	N/A	47.78M shares 16.26% YoY	47.24M shares 23.95% YoY	46.93M shares 24.56% YoY	N/A	41.10M 17.67% YoY	38.11M 18.42% YoY	37.68M 20.38% YoY	N/A	34.93M 15.02% YoY	32.18M 6.29% YoY	31.30M N/A	N/A	30.37M N/A

Loading...