|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.533K
711.11%
YoY
|
$100.9K
3261.9%
YoY
|
$321.00
-98.99%
YoY
|
$2.724K
-93.22%
YoY
|
$189.00
-99.54%
YoY
|
$3.000K
5.63%
YoY
|
$31.80K
29.06%
YoY
|
$40.20K
-86.6%
YoY
|
$40.79K
N/A
|
$2.840K
-92.03%
YoY
|
$24.64K
294.87%
YoY
|
$300.0K
737.52%
YoY
|
$0.00
-100.0%
YoY
|
$35.62K
-96.94%
YoY
|
$6.240K
-98.59%
YoY
|
$35.82K
-97.88%
YoY
|
$263.2K
-90.45%
YoY
|
$1.164M
1697.31%
YoY
|
$441.5K
334.3%
YoY
|
| Cash & Equivalents |
$1.533K
711.11%
YoY
|
$100.9K
3261.9%
YoY
|
$321.00
-99.0%
YoY
|
$2.724K
-93.19%
YoY
|
$189.00
-99.54%
YoY
|
$3.000K
5.71%
YoY
|
$32.00K
28.0%
YoY
|
$40.00K
-86.67%
YoY
|
$41.00K
13612.37%
YoY
|
$2.838K
-92.03%
YoY
|
$25.00K
316.67%
YoY
|
$300.0K
733.33%
YoY
|
$299.00
-99.89%
YoY
|
$35.62K
-97.03%
YoY
|
$6.000K
-98.64%
YoY
|
$36.00K
-97.86%
YoY
|
$263.2K
-90.45%
YoY
|
$1.200M
1752.17%
YoY
|
$441.5K
334.3%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$3.700K
-26.0%
YoY
|
$3.700K
-87.46%
YoY
|
$2.300K
-61.67%
YoY
|
$3.600K
-76.0%
YoY
|
$5.000K
N/A
|
$29.50K
1666.47%
YoY
|
$6.000K
N/A
|
$15.00K
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.670K
-98.8%
YoY
|
N/A
|
$60.00K
-35.26%
YoY
|
$113.7K
55.8%
YoY
|
$138.7K
381.0%
YoY
|
$125.8K
336.06%
YoY
|
$92.68K
533.93%
YoY
|
$72.99K
N/A
|
$28.84K
662.96%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$90.00
-99.71%
YoY
|
$0.00
-100.0%
YoY
|
$55.98K
145.62%
YoY
|
$33.42K
1483.89%
YoY
|
$30.59K
1966.89%
YoY
|
$25.31K
N/A
|
$22.79K
N/A
|
| Prepaid Expenses |
$2.296K
-36.45%
YoY
|
$3.651K
-26.51%
YoY
|
$3.651K
-87.62%
YoY
|
$2.258K
-62.37%
YoY
|
$3.613K
-75.91%
YoY
|
$4.968K
N/A
|
$29.50K
N/A
|
$6.000K
-89.97%
YoY
|
$15.00K
-74.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$59.83K
-52.43%
YoY
|
$59.83K
N/A
|
$113.7K
55.82%
YoY
|
$138.7K
N/A
|
$125.8K
N/A
|
N/A
|
$72.99K
N/A
|
N/A
|
| Receivables |
$27.60K
-36.84%
YoY
|
$27.60K
-7.07%
YoY
|
$36.30K
N/A
|
$33.30K
N/A
|
$43.70K
N/A
|
$29.70K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.602K
-88.12%
YoY
|
$30.94K
-30.18%
YoY
|
$123.4K
1585.16%
YoY
|
$114.1K
9994.16%
YoY
|
$55.59K
N/A
|
$44.31K
N/A
|
$7.320K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$31.43K
-33.84%
YoY
|
$132.1K
247.01%
YoY
|
$40.27K
-34.33%
YoY
|
$38.28K
-17.13%
YoY
|
$47.50K
-14.85%
YoY
|
$38.07K
1241.44%
YoY
|
$61.32K
133.1%
YoY
|
$46.20K
-85.37%
YoY
|
$55.79K
-16.52%
YoY
|
$2.838K
-98.43%
YoY
|
$26.31K
-91.89%
YoY
|
$315.7K
2.15%
YoY
|
$66.82K
-84.88%
YoY
|
$180.3K
-86.21%
YoY
|
$324.3K
-35.2%
YoY
|
$309.1K
-82.28%
YoY
|
$442.0K
-84.05%
YoY
|
$1.307M
1917.43%
YoY
|
$500.5K
374.64%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.02K
-99.53%
YoY
|
$2.422M
-30.33%
YoY
|
$5.520M
-3.11%
YoY
|
$5.683M
159.56%
YoY
|
$9.929M
725.89%
YoY
|
$3.476M
373.77%
YoY
|
$5.697M
85185.93%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$0.00
-100.0%
YoY
|
$125.4K
N/A
|
$132.4K
N/A
|
$142.1K
N/A
|
$151.8K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$151.8K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$125.4K
N/A
|
$132.4K
N/A
|
$142.1K
N/A
|
$151.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.02K
-99.53%
YoY
|
$2.422M
-74.09%
YoY
|
$10.32M
81.22%
YoY
|
$10.51M
380.02%
YoY
|
$9.929M
725.88%
YoY
|
$9.348M
1174.02%
YoY
|
$5.697M
85185.93%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$31.43K
-33.84%
YoY
|
$132.1K
247.01%
YoY
|
$40.27K
-34.33%
YoY
|
$38.28K
-17.13%
YoY
|
$47.50K
-14.85%
YoY
|
$38.07K
1241.44%
YoY
|
$61.32K
133.1%
YoY
|
$46.20K
-85.37%
YoY
|
$55.79K
-16.52%
YoY
|
$2.838K
-98.43%
YoY
|
$26.31K
-91.89%
YoY
|
$315.7K
2.15%
YoY
|
$66.82K
-84.88%
YoY
|
$180.3K
-86.21%
YoY
|
$324.3K
-35.2%
YoY
|
$309.1K
-82.28%
YoY
|
$442.0K
-84.05%
YoY
|
$1.307M
1917.43%
YoY
|
$500.5K
374.64%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$125.4K
|
$132.4K
|
$142.1K
|
$151.8K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$47.02K
|
$2.422M
|
$10.32M
|
$10.51M
|
$9.929M
|
$9.348M
|
$5.697M
|
| Total Assets |
$31.43K
-83.42%
YoY
|
$132.1K
-30.41%
YoY
|
$165.7K
170.2%
YoY
|
$170.7K
269.46%
YoY
|
$189.6K
239.85%
YoY
|
$189.8K
6589.25%
YoY
|
$61.32K
133.1%
YoY
|
$46.20K
-85.37%
YoY
|
$55.79K
-51.0%
YoY
|
$2.838K
-99.89%
YoY
|
$26.31K
-99.75%
YoY
|
$315.7K
-97.08%
YoY
|
$113.8K
-98.9%
YoY
|
$2.602M
-75.58%
YoY
|
$10.65M
71.82%
YoY
|
$10.82M
175.05%
YoY
|
$10.37M
160.98%
YoY
|
$10.65M
1234.34%
YoY
|
$6.198M
5427.61%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$3.873M
5.31%
YoY
|
$3.937M
-14.91%
YoY
|
$3.870M
-40.61%
YoY
|
$3.741M
-43.36%
YoY
|
$3.678M
-48.16%
YoY
|
$4.627M
215.55%
YoY
|
$6.517M
N/A
|
$6.605M
-20.81%
YoY
|
$7.094M
4.92%
YoY
|
$1.466M
-77.34%
YoY
|
N/A
|
$8.341M
70.57%
YoY
|
$6.762M
70.06%
YoY
|
$6.470M
172.24%
YoY
|
$5.789M
880.52%
YoY
|
$4.890M
595.91%
YoY
|
$3.976M
271.59%
YoY
|
$2.377M
374.07%
YoY
|
| Accrued Expenses |
N/A
|
$652.3K
-33.84%
YoY
|
$848.5K
0.65%
YoY
|
$805.0K
-45.06%
YoY
|
$1.109M
-17.88%
YoY
|
$986.0K
-21.36%
YoY
|
$843.0K
-24.23%
YoY
|
$1.465M
N/A
|
$1.350M
-38.65%
YoY
|
$1.254M
-21.39%
YoY
|
$1.113M
7.0%
YoY
|
N/A
|
$2.200M
410.94%
YoY
|
$1.595M
841.09%
YoY
|
$1.040M
867.8%
YoY
|
$681.3K
618.49%
YoY
|
$430.6K
1361.58%
YoY
|
$169.5K
15.75%
YoY
|
$107.4K
-20.73%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.511M
50.17%
YoY
|
$1.016M
153.06%
YoY
|
$917.8K
-53.0%
YoY
|
$1.000M
-46.21%
YoY
|
$1.006M
-39.67%
YoY
|
$401.6K
-89.07%
YoY
|
$1.953M
N/A
|
$1.859M
-80.26%
YoY
|
$1.667M
-78.87%
YoY
|
$3.673M
-40.68%
YoY
|
N/A
|
$9.420M
532.93%
YoY
|
$7.890M
1240.8%
YoY
|
$6.192M
N/A
|
$3.317M
N/A
|
$1.488M
N/A
|
$588.4K
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$460.4K
0.0%
YoY
|
$460.4K
0.0%
YoY
|
$460.4K
0.0%
YoY
|
$460.4K
0.0%
YoY
|
$460.4K
-48.84%
YoY
|
$460.4K
31.55%
YoY
|
| Total Short-Term Liabilities |
$19.49M
29.97%
YoY
|
$19.40M
5.43%
YoY
|
$17.60M
45.45%
YoY
|
$15.90M
4.61%
YoY
|
$15.00M
2.04%
YoY
|
$18.40M
30.18%
YoY
|
$12.10M
-30.86%
YoY
|
$15.20M
-0.65%
YoY
|
$14.70M
-27.94%
YoY
|
$14.13M
-20.6%
YoY
|
$17.50M
21.53%
YoY
|
$15.30M
45.71%
YoY
|
$20.40M
163.55%
YoY
|
$17.80M
220.25%
YoY
|
$14.40M
354.89%
YoY
|
$10.50M
691.68%
YoY
|
$7.740M
486.77%
YoY
|
$5.559M
83.55%
YoY
|
$3.166M
16.35%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$4.203M
-48.51%
YoY
|
$6.367M
N/A
|
$6.336M
N/A
|
$7.319M
N/A
|
$8.163M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$3.550M
-8.28%
YoY
|
$3.937M
-0.91%
YoY
|
$4.072M
31.68%
YoY
|
$4.133M
226.12%
YoY
|
$3.870M
1167.09%
YoY
|
$3.973M
1172.98%
YoY
|
$3.092M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$4.203M
-48.51%
YoY
|
$6.367M
N/A
|
$6.336M
N/A
|
$7.319M
N/A
|
$8.163M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$3.550M
-8.28%
YoY
|
$3.937M
-0.91%
YoY
|
$4.072M
31.68%
YoY
|
$4.133M
226.12%
YoY
|
$3.870M
1167.09%
YoY
|
$3.973M
1172.98%
YoY
|
$3.092M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$19.49M
29.97%
YoY
|
$19.40M
5.43%
YoY
|
$17.60M
45.45%
YoY
|
$15.90M
4.61%
YoY
|
$15.00M
2.04%
YoY
|
$18.40M
30.18%
YoY
|
$12.10M
-30.86%
YoY
|
$15.20M
-0.65%
YoY
|
$14.70M
-27.94%
YoY
|
$14.13M
-20.6%
YoY
|
$17.50M
21.53%
YoY
|
$15.30M
45.71%
YoY
|
$20.40M
163.55%
YoY
|
$17.80M
220.25%
YoY
|
$14.40M
354.89%
YoY
|
$10.50M
691.68%
YoY
|
$7.740M
486.77%
YoY
|
$5.559M
83.55%
YoY
|
$3.166M
16.35%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$4.203M
-48.51%
YoY
|
$6.367M
N/A
|
$6.336M
N/A
|
$7.319M
N/A
|
$8.163M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$3.550M
-8.28%
YoY
|
$3.937M
-0.91%
YoY
|
$4.072M
31.68%
YoY
|
$4.133M
226.12%
YoY
|
$3.870M
1167.09%
YoY
|
$3.973M
1172.98%
YoY
|
$3.092M
N/A
|
| Total Liabilities |
$23.92M
7.08%
YoY
|
$23.60M
-11.28%
YoY
|
$23.95M
98.59%
YoY
|
$22.24M
46.47%
YoY
|
$22.34M
51.7%
YoY
|
$26.61M
88.23%
YoY
|
$12.06M
-31.11%
YoY
|
$15.18M
-19.12%
YoY
|
$14.73M
-38.45%
YoY
|
$14.13M
-34.98%
YoY
|
$17.51M
-5.05%
YoY
|
$18.77M
27.97%
YoY
|
$23.93M
106.09%
YoY
|
$21.74M
128.07%
YoY
|
$18.44M
194.65%
YoY
|
$14.67M
465.62%
YoY
|
$11.61M
614.68%
YoY
|
$9.532M
185.32%
YoY
|
$6.258M
130.01%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$64.13M
6.17%
YoY
|
-$63.36M
-0.78%
YoY
|
-$63.70M
5.57%
YoY
|
-$60.49M
-3.08%
YoY
|
-$60.41M
-2.57%
YoY
|
-$63.86M
2.91%
YoY
|
-$60.34M
-4.87%
YoY
|
-$62.41M
0.87%
YoY
|
-$62.00M
14.12%
YoY
|
-$62.05M
27.37%
YoY
|
-$63.42M
71.36%
YoY
|
-$61.87M
87.9%
YoY
|
-$54.33M
N/A
|
-$48.71M
91.2%
YoY
|
-$37.01M
N/A
|
-$32.93M
N/A
|
N/A
|
-$25.48M
N/A
|
N/A
|
| Common Stock |
$178.0K
59.5%
YoY
|
$150.9K
54.61%
YoY
|
$150.9K
77.38%
YoY
|
$117.4K
97.07%
YoY
|
$111.6K
98.03%
YoY
|
$97.62K
75.33%
YoY
|
$85.09K
53.46%
YoY
|
$59.59K
15.96%
YoY
|
$56.34K
12.78%
YoY
|
$55.68K
20.25%
YoY
|
$55.45K
-97.56%
YoY
|
$51.39K
-97.72%
YoY
|
$49.96K
N/A
|
$46.31K
-97.83%
YoY
|
$2.271M
N/A
|
$2.258M
N/A
|
N/A
|
$2.133M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$23.89M
7.86%
YoY
|
-$23.47M
-11.14%
YoY
|
-$23.79M
98.22%
YoY
|
-$22.07M
45.79%
YoY
|
-$22.15M
50.99%
YoY
|
-$26.42M
86.93%
YoY
|
-$12.00M
-31.36%
YoY
|
-$15.14M
-17.98%
YoY
|
-$14.67M
-38.39%
YoY
|
-$14.13M
-26.16%
YoY
|
-$17.48M
124.42%
YoY
|
-$18.46M
379.42%
YoY
|
-$23.81M
1821.03%
YoY
|
-$19.14M
-1804.32%
YoY
|
-$7.790M
12852.82%
YoY
|
-$3.850M
-387.28%
YoY
|
-$1.240M
-152.77%
YoY
|
$1.123M
-144.17%
YoY
|
-$60.14K
-97.69%
YoY
|
| Total Liabilities & Shareholders Equity |
$31.43K
-83.42%
YoY
|
$132.1K
-30.41%
YoY
|
$165.7K
170.2%
YoY
|
$170.7K
269.46%
YoY
|
$189.6K
239.85%
YoY
|
$189.8K
6589.25%
YoY
|
$61.32K
133.1%
YoY
|
$46.20K
-85.37%
YoY
|
$55.79K
-51.0%
YoY
|
$2.838K
-99.89%
YoY
|
$26.31K
-99.75%
YoY
|
$315.7K
-97.08%
YoY
|
$113.8K
-98.9%
YoY
|
$2.602M
-75.58%
YoY
|
$10.65M
71.82%
YoY
|
$10.82M
175.05%
YoY
|
$10.37M
160.98%
YoY
|
$10.65M
1234.34%
YoY
|
$6.198M
5427.61%
YoY
|
Loading...