|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue | |||||
| Total revenue | |||||
| Cost of goods sold | |||||
| Total cost of goods sold | |||||
| Gross (loss) profit | |||||
| Operating expenses: | |||||
| Cost of operations | |||||
| General and administrative | |||||
| Impairment of fixed assets | |||||
| Software development | |||||
| Impairment of intangible assets | |||||
| Total operating expenses | |||||
| Net Operating Loss | |||||
| Interest expense | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Other income (expense): | |||||
| Interest expense | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Equity investment incentives | |||||
| Financing costs | |||||
| Gain on termination of operating lease | |||||
| Other Income | |||||
| Gain on settlement of notes payable | |||||
| Loss on legal settlement | |||||
| Loss on true-up shares | |||||
| Gain on waiver and commitment fee shares | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Gain on settlement of accrued salary | |||||
| Gain on settlement of accounts liabilities | |||||
| Gain on sale of assets | |||||
| Gain on conversion of notes into common stock | |||||
| Gain on issuance of shares to service provider | |||||
| Change in fair value of contingent considerations | |||||
| Gain (loss) on revaluation of derivative liabilities | |||||
| Total other income (expense) | |||||
| Consolidated net income (loss) before taxes | |||||
| Provision for income taxes | |||||
| Net loss from discontinued operations | |||||
| Consolidated net income (loss) after taxes | |||||
| Preferred stock dividends | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total preferred stock dividends | |||||
| Deemed contribution | |||||
| Net income (loss) available to common shareholders | |||||
| Net loss per share from continuing operations – basic (in Dollars per share) | |||||
| Net loss per share from discontinued operations – basic (in Dollars per share) | |||||
| Basic Net income (loss) per common share (in Dollars per share) | |||||
| Dilutive Net loss per common share (in Dollars per share) | |||||
| Weighted average shares outstanding - basic (in Shares) | |||||
| Weighted average shares outstanding - diluted (in Shares) | |||||
Loading...