|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$948.0K
-30.9%
YoY
|
-$1.372M
-23.74%
YoY
|
-$1.799M
33.75%
YoY
|
-$1.345M
29.08%
YoY
|
-$1.042M
18.01%
YoY
|
| Depreciation, Depletion And Amortization |
$13.00K
8.33%
YoY
|
$12.00K
33.33%
YoY
|
$9.000K
-52.63%
YoY
|
$19.00K
-91.63%
YoY
|
$227.0K
6.07%
YoY
|
| Cash From Operating Activities |
$437.0K
-154.9%
YoY
|
-$796.0K
-395.91%
YoY
|
$269.0K
-107.94%
YoY
|
-$3.387M
107.66%
YoY
|
-$1.631M
183.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$12.00K
-20.0%
YoY
|
$15.00K
-25.0%
YoY
|
$20.00K
-1100.0%
YoY
|
-$2.000K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$4.330M
-187.72%
YoY
|
-$4.936M
-997.45%
YoY
|
$550.0K
329.69%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$12.00K
-100.28%
YoY
|
$4.311M
-186.99%
YoY
|
-$4.956M
247700.0%
YoY
|
-$2.000K
-101.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$530.0K
74.34%
YoY
|
$304.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$530.0K
74.34%
YoY
|
-$304.0K
-103.23%
YoY
|
$9.413M
410.47%
YoY
|
$1.844M
99.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$437.0K
-154.9%
YoY
|
-$796.0K
-395.91%
YoY
|
$269.0K
-107.94%
YoY
|
-$3.387M
107.66%
YoY
|
-$1.631M
183.16%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$12.00K
-100.28%
YoY
|
$4.311M
-186.99%
YoY
|
-$4.956M
247700.0%
YoY
|
-$2.000K
-101.59%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$530.0K
74.34%
YoY
|
-$304.0K
-103.23%
YoY
|
$9.413M
410.47%
YoY
|
$1.844M
99.14%
YoY
|
| Net Change In Cash |
$437.0K
-132.66%
YoY
|
-$1.338M
-131.29%
YoY
|
$4.276M
299.63%
YoY
|
$1.070M
407.11%
YoY
|
$211.0K
-55.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$437.0K
-154.9%
YoY
|
-$796.0K
-395.91%
YoY
|
$269.0K
-107.94%
YoY
|
-$3.387M
107.66%
YoY
|
-$1.631M
183.16%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$12.00K
-20.0%
YoY
|
$15.00K
-25.0%
YoY
|
$20.00K
-1100.0%
YoY
|
-$2.000K
0.0%
YoY
|
| Free Cash Flow |
$437.0K
-154.08%
YoY
|
-$808.0K
-418.11%
YoY
|
$254.0K
-107.46%
YoY
|
-$3.407M
109.15%
YoY
|
-$1.629M
183.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$122.0K
-49.17%
YoY
|
-$388.0K
-26.38%
YoY
|
$509.0K
-2136.0%
YoY
|
-$156.0K
-62.5%
YoY
|
-$240.0K
-60.07%
YoY
|
-$527.0K
-33.63%
YoY
|
-$25.00K
-105.69%
YoY
|
-$416.0K
-68.72%
YoY
|
-$601.0K
41.75%
YoY
|
-$794.0K
-1826.09%
YoY
|
$439.0K
-562.11%
YoY
|
-$1.330M
84.98%
YoY
|
-$424.0K
-171.5%
YoY
|
$46.00K
-107.14%
YoY
|
-$95.00K
-83.54%
YoY
|
-$719.0K
-784.76%
YoY
|
$593.0K
-461.59%
YoY
|
-$644.0K
310.19%
YoY
|
-$577.0K
55.95%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$18.00K
5.88%
YoY
|
$3.000K
-25.0%
YoY
|
$72.00K
300.0%
YoY
|
$82.00K
2242.86%
YoY
|
$17.00K
466.67%
YoY
|
$4.000K
60.0%
YoY
|
$18.00K
-40.0%
YoY
|
$3.500K
-87.04%
YoY
|
$3.000K
-88.0%
YoY
|
$2.500K
25.0%
YoY
|
$30.00K
7.14%
YoY
|
$27.00K
800.0%
YoY
|
$25.00K
N/A
|
$2.000K
-84.62%
YoY
|
$28.00K
-50.0%
YoY
|
$3.000K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-61.76%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.630M
-2428.57%
YoY
|
-$167.0K
421.88%
YoY
|
$346.0K
-175.38%
YoY
|
$53.00K
-94.84%
YoY
|
$70.00K
-106.05%
YoY
|
-$32.00K
-84.54%
YoY
|
-$459.0K
-147.81%
YoY
|
$1.027M
5035.0%
YoY
|
-$1.157M
68.91%
YoY
|
-$207.0K
935.0%
YoY
|
$960.0K
-138.85%
YoY
|
$20.00K
-98.96%
YoY
|
-$685.0K
-67.0%
YoY
|
-$20.00K
-97.43%
YoY
|
-$2.471M
-1116.87%
YoY
|
$1.929M
-202.93%
YoY
|
-$2.076M
N/A
|
-$777.0K
-8.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
450.0%
YoY
|
$1.000K
-50.0%
YoY
|
$10.00K
-600.0%
YoY
|
$3.000K
-118.75%
YoY
|
$2.000K
-200.0%
YoY
|
$2.000K
N/A
|
-$2.000K
0.0%
YoY
|
-$16.00K
N/A
|
-$2.000K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$430.0K
-71.78%
YoY
|
$4.814M
-241.09%
YoY
|
-$32.00K
N/A
|
-$24.00K
N/A
|
-$1.524M
-377.09%
YoY
|
-$3.412M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-67.65%
YoY
|
-$1.000K
-96.15%
YoY
|
-$440.0K
-71.17%
YoY
|
$4.811M
-240.34%
YoY
|
-$34.00K
1600.0%
YoY
|
-$26.00K
N/A
|
-$1.526M
76200.0%
YoY
|
-$3.428M
N/A
|
-$2.000K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$209.0K
-16.4%
YoY
|
-$220.0K
348.98%
YoY
|
-$101.0K
N/A
|
N/A
|
-$250.0K
N/A
|
-$49.00K
-95.61%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.116M
-158.34%
YoY
|
$0.00
N/A
|
$10.54M
1327.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.630M
-2428.57%
YoY
|
-$167.0K
421.88%
YoY
|
$346.0K
-175.38%
YoY
|
$53.00K
-94.84%
YoY
|
$70.00K
-106.05%
YoY
|
-$32.00K
-84.54%
YoY
|
-$459.0K
-147.81%
YoY
|
$1.027M
5035.0%
YoY
|
-$1.157M
68.91%
YoY
|
-$207.0K
935.0%
YoY
|
$960.0K
-138.85%
YoY
|
$20.00K
-98.96%
YoY
|
-$685.0K
-67.0%
YoY
|
-$20.00K
-97.43%
YoY
|
-$2.471M
-1116.87%
YoY
|
$1.929M
-202.93%
YoY
|
-$2.076M
N/A
|
-$777.0K
-8.48%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-67.65%
YoY
|
-$1.000K
-96.15%
YoY
|
-$440.0K
-71.17%
YoY
|
$4.811M
-240.34%
YoY
|
-$34.00K
1600.0%
YoY
|
-$26.00K
N/A
|
-$1.526M
76200.0%
YoY
|
-$3.428M
N/A
|
-$2.000K
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$209.0K
-16.4%
YoY
|
-$220.0K
348.98%
YoY
|
-$101.0K
N/A
|
N/A
|
-$250.0K
N/A
|
-$49.00K
-95.61%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.116M
-158.34%
YoY
|
$0.00
N/A
|
$10.54M
1327.78%
YoY
|
| Net Change In Cash |
N/A
|
-$1.630M
-2428.57%
YoY
|
-$167.0K
421.88%
YoY
|
$346.0K
-151.8%
YoY
|
$53.00K
-93.43%
YoY
|
$70.00K
-105.99%
YoY
|
-$32.00K
-84.62%
YoY
|
-$668.0K
-347.41%
YoY
|
$807.0K
-83.12%
YoY
|
-$1.168M
62.45%
YoY
|
-$208.0K
352.17%
YoY
|
$270.0K
-106.76%
YoY
|
$4.782M
-282.87%
YoY
|
-$719.0K
-65.4%
YoY
|
-$46.00K
-100.47%
YoY
|
-$3.997M
-2423.84%
YoY
|
-$2.615M
-6805.13%
YoY
|
-$2.078M
N/A
|
$9.760M
-8892.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.630M
-2428.57%
YoY
|
-$167.0K
421.88%
YoY
|
$346.0K
-175.38%
YoY
|
$53.00K
-94.84%
YoY
|
$70.00K
-106.05%
YoY
|
-$32.00K
-84.54%
YoY
|
-$459.0K
-147.81%
YoY
|
$1.027M
5035.0%
YoY
|
-$1.157M
68.91%
YoY
|
-$207.0K
935.0%
YoY
|
$960.0K
-138.85%
YoY
|
$20.00K
-98.96%
YoY
|
-$685.0K
-67.0%
YoY
|
-$20.00K
-97.43%
YoY
|
-$2.471M
-1116.87%
YoY
|
$1.929M
-202.93%
YoY
|
-$2.076M
N/A
|
-$777.0K
-8.48%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
450.0%
YoY
|
$1.000K
-50.0%
YoY
|
$10.00K
-600.0%
YoY
|
$3.000K
-118.75%
YoY
|
$2.000K
-200.0%
YoY
|
$2.000K
N/A
|
-$2.000K
0.0%
YoY
|
-$16.00K
N/A
|
-$2.000K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$346.0K
-175.38%
YoY
|
$53.00K
-94.84%
YoY
|
N/A
|
N/A
|
-$459.0K
-148.32%
YoY
|
$1.027M
5941.18%
YoY
|
-$1.168M
70.01%
YoY
|
-$208.0K
845.45%
YoY
|
$950.0K
-138.48%
YoY
|
$17.00K
-99.13%
YoY
|
-$687.0K
-66.88%
YoY
|
-$22.00K
N/A
|
-$2.469M
-1107.76%
YoY
|
$1.945M
-203.79%
YoY
|
-$2.074M
N/A
|
N/A
|
Loading...