|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| PPP loan forgiveness | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Provision for credit losses | |||||
| Inventory reserve | |||||
| Depreciation expense | |||||
| ROU amortization | |||||
| Stock option compensation expense | |||||
| Unrealized loss on investments | |||||
| Amortization expense | |||||
| Right-of-use amortization | |||||
| Stock compensation expense | |||||
| Stock issued for director expense | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Accrued expenses and customer refunds | |||||
| Unearned warranty revenue | |||||
| Customer deposits | |||||
| Lease liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Stock repurchase | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash | |||||
| Share buyback and cancellation for officer | |||||
| Cash, beginning of the year | |||||
| Cash, end of the year | |||||
| Non-cash investing and financing activities: | |||||
| Sharebuyback and cancellation for officer | |||||
| Right-of-use assets from new lease | |||||
| Right-of-use assets from lease modification | |||||
Loading...