|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$246.6M
-10.05%
YoY
|
$274.2M
6.25%
YoY
|
$258.1M
3.13%
YoY
|
$250.2M
-2.97%
YoY
|
$257.9M
-13.86%
YoY
|
| Depreciation, Depletion And Amortization |
$76.70M
3.89%
YoY
|
$73.82M
4.63%
YoY
|
$70.56M
14.83%
YoY
|
$61.45M
14.97%
YoY
|
$53.45M
48.46%
YoY
|
| Cash From Operating Activities |
$382.1M
-0.8%
YoY
|
$385.2M
15.42%
YoY
|
$333.8M
15.4%
YoY
|
$289.2M
2.53%
YoY
|
$282.1M
-30.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.204M
-17.48%
YoY
|
$9.942M
6.61%
YoY
|
$9.326M
-29.04%
YoY
|
$13.14M
-24.87%
YoY
|
$17.49M
16.54%
YoY
|
| Acquisitions |
$36.52M
N/A
|
$0.00
-100.0%
YoY
|
$78.48M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.91M
28.13%
YoY
|
-$30.37M
-70.47%
YoY
|
-$102.8M
198.96%
YoY
|
-$34.40M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$96.93M
11.49%
YoY
|
-$86.94M
-44.02%
YoY
|
-$155.3M
80.0%
YoY
|
-$86.27M
27.44%
YoY
|
-$67.69M
-198.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$420.0M
456.5%
YoY
|
$75.47M
N/A
|
$0.00
-100.0%
YoY
|
$87.54M
38.54%
YoY
|
$63.19M
291.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$332.4M
65.05%
YoY
|
-$201.4M
36.94%
YoY
|
-$147.1M
-39.33%
YoY
|
-$242.4M
27.72%
YoY
|
-$189.8M
30.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$382.1M
-0.8%
YoY
|
$385.2M
15.42%
YoY
|
$333.8M
15.4%
YoY
|
$289.2M
2.53%
YoY
|
$282.1M
-30.26%
YoY
|
| Cash From Investing Activities |
-$96.93M
11.49%
YoY
|
-$86.94M
-44.02%
YoY
|
-$155.3M
80.0%
YoY
|
-$86.27M
27.44%
YoY
|
-$67.69M
-198.3%
YoY
|
| Cash From Financing Activities |
-$332.4M
65.05%
YoY
|
-$201.4M
36.94%
YoY
|
-$147.1M
-39.33%
YoY
|
-$242.4M
27.72%
YoY
|
-$189.8M
30.78%
YoY
|
| Net Change In Cash |
-$24.61M
-127.72%
YoY
|
$88.79M
127.61%
YoY
|
$39.01M
-173.73%
YoY
|
-$52.90M
-402.01%
YoY
|
$17.52M
-94.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$382.1M
-0.8%
YoY
|
$385.2M
15.42%
YoY
|
$333.8M
15.4%
YoY
|
$289.2M
2.53%
YoY
|
$282.1M
-30.26%
YoY
|
| Capital Expenditures |
$8.204M
-17.48%
YoY
|
$9.942M
6.61%
YoY
|
$9.326M
-29.04%
YoY
|
$13.14M
-24.87%
YoY
|
$17.49M
16.54%
YoY
|
| Free Cash Flow |
$373.9M
-0.36%
YoY
|
$375.3M
15.67%
YoY
|
$324.4M
17.51%
YoY
|
$276.1M
4.34%
YoY
|
$264.6M
-32.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$77.88M
416.97%
YoY
|
$92.24M
41.6%
YoY
|
$68.18M
-4.63%
YoY
|
$71.15M
9.56%
YoY
|
$15.07M
-79.25%
YoY
|
$65.14M
-6.45%
YoY
|
$71.49M
30.12%
YoY
|
$64.94M
8.48%
YoY
|
$72.62M
-1.38%
YoY
|
$69.63M
17.56%
YoY
|
$54.94M
-7.36%
YoY
|
$59.86M
-10.55%
YoY
|
$73.63M
13.68%
YoY
|
$59.23M
13.49%
YoY
|
$59.31M
2.33%
YoY
|
$66.92M
-0.54%
YoY
|
$64.77M
-19.5%
YoY
|
$52.19M
-28.42%
YoY
|
$57.96M
-14.49%
YoY
|
| Depreciation, Depletion And Amortization |
$19.21M
5.34%
YoY
|
$19.61M
5.75%
YoY
|
$19.66M
4.99%
YoY
|
$21.06M
14.72%
YoY
|
$18.24M
0.2%
YoY
|
$18.54M
-5.07%
YoY
|
$18.73M
7.02%
YoY
|
$18.36M
7.94%
YoY
|
$18.20M
10.56%
YoY
|
$19.53M
24.16%
YoY
|
$17.50M
14.36%
YoY
|
$17.01M
11.58%
YoY
|
$16.46M
8.48%
YoY
|
$15.73M
7.69%
YoY
|
$15.30M
9.58%
YoY
|
$15.24M
16.55%
YoY
|
$15.17M
28.59%
YoY
|
$14.61M
37.8%
YoY
|
$13.96M
55.16%
YoY
|
| Cash From Operating Activities |
-$75.33M
-354.24%
YoY
|
$158.6M
-10.0%
YoY
|
$90.16M
-5.18%
YoY
|
$103.7M
-12.73%
YoY
|
$29.63M
-698.69%
YoY
|
$176.2M
24.41%
YoY
|
$95.09M
20.06%
YoY
|
$118.8M
12.77%
YoY
|
-$4.949M
-165.75%
YoY
|
$141.7M
5.54%
YoY
|
$79.20M
-6.93%
YoY
|
$105.4M
12.56%
YoY
|
$7.527M
-131.72%
YoY
|
$134.2M
-7.88%
YoY
|
$85.10M
35.48%
YoY
|
$93.64M
-3.23%
YoY
|
-$23.73M
2.47%
YoY
|
$145.7M
-35.98%
YoY
|
$62.81M
-230.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$259.0K
-86.58%
YoY
|
$15.35M
38.91%
YoY
|
$12.99M
6.77%
YoY
|
$12.72M
-30.1%
YoY
|
$1.930M
61.24%
YoY
|
$11.05M
-17.23%
YoY
|
$12.17M
-24.43%
YoY
|
$18.19M
50.59%
YoY
|
$1.197M
451.61%
YoY
|
$13.35M
-26.34%
YoY
|
$16.10M
-228.71%
YoY
|
$12.08M
-215.92%
YoY
|
$217.0K
-84.46%
YoY
|
$18.12M
-258.97%
YoY
|
-$12.51M
-3.4%
YoY
|
-$10.42M
-25.39%
YoY
|
$1.396M
-67.21%
YoY
|
-$11.40M
-0.88%
YoY
|
-$12.95M
9.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.916M
924.6%
YoY
|
-$1.587M
156.38%
YoY
|
$1.174M
-104.0%
YoY
|
-$38.31M
-14395.9%
YoY
|
-$187.0K
-72.09%
YoY
|
-$619.0K
-99.21%
YoY
|
-$29.35M
-14774.5%
YoY
|
$268.0K
-109.14%
YoY
|
-$670.0K
-96.93%
YoY
|
-$78.24M
N/A
|
$200.0K
N/A
|
-$2.933M
-91.47%
YoY
|
-$21.85M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$34.40M
101.43%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$19.26M
12.34%
YoY
|
-$16.93M
45.14%
YoY
|
-$11.82M
-71.54%
YoY
|
-$51.03M
184.71%
YoY
|
-$17.15M
8.33%
YoY
|
-$11.67M
-87.28%
YoY
|
-$41.52M
162.75%
YoY
|
-$17.92M
19.38%
YoY
|
-$15.83M
-51.67%
YoY
|
-$91.69M
405.99%
YoY
|
-$15.80M
26.31%
YoY
|
-$15.01M
-66.5%
YoY
|
-$32.75M
202.69%
YoY
|
-$18.12M
58.97%
YoY
|
-$12.51M
-3.4%
YoY
|
-$44.82M
44.37%
YoY
|
-$10.82M
-12.25%
YoY
|
-$11.40M
-66.67%
YoY
|
-$12.95M
-114.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.08M
275.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.80M
7361.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.67M
-62.8%
YoY
|
-$108.4M
141.48%
YoY
|
-$81.61M
92.23%
YoY
|
-$65.25M
6.14%
YoY
|
-$77.07M
46.67%
YoY
|
-$44.91M
23.86%
YoY
|
-$42.46M
83.79%
YoY
|
-$61.47M
55.52%
YoY
|
-$52.54M
9.14%
YoY
|
-$36.26M
34.79%
YoY
|
-$23.10M
-18.75%
YoY
|
-$39.53M
-60.7%
YoY
|
-$48.14M
-44.32%
YoY
|
-$26.90M
-61.66%
YoY
|
-$28.43M
5.9%
YoY
|
-$100.6M
36.17%
YoY
|
-$86.47M
358.71%
YoY
|
-$70.16M
153.29%
YoY
|
-$26.85M
-19.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$75.33M
-354.24%
YoY
|
$158.6M
-10.0%
YoY
|
$90.16M
-5.18%
YoY
|
$103.7M
-12.73%
YoY
|
$29.63M
-698.69%
YoY
|
$176.2M
24.41%
YoY
|
$95.09M
20.06%
YoY
|
$118.8M
12.77%
YoY
|
-$4.949M
-165.75%
YoY
|
$141.7M
5.54%
YoY
|
$79.20M
-6.93%
YoY
|
$105.4M
12.56%
YoY
|
$7.527M
-131.72%
YoY
|
$134.2M
-7.88%
YoY
|
$85.10M
35.48%
YoY
|
$93.64M
-3.23%
YoY
|
-$23.73M
2.47%
YoY
|
$145.7M
-35.98%
YoY
|
$62.81M
-230.05%
YoY
|
| Cash From Investing Activities |
-$19.26M
12.34%
YoY
|
-$16.93M
45.14%
YoY
|
-$11.82M
-71.54%
YoY
|
-$51.03M
184.71%
YoY
|
-$17.15M
8.33%
YoY
|
-$11.67M
-87.28%
YoY
|
-$41.52M
162.75%
YoY
|
-$17.92M
19.38%
YoY
|
-$15.83M
-51.67%
YoY
|
-$91.69M
405.99%
YoY
|
-$15.80M
26.31%
YoY
|
-$15.01M
-66.5%
YoY
|
-$32.75M
202.69%
YoY
|
-$18.12M
58.97%
YoY
|
-$12.51M
-3.4%
YoY
|
-$44.82M
44.37%
YoY
|
-$10.82M
-12.25%
YoY
|
-$11.40M
-66.67%
YoY
|
-$12.95M
-114.36%
YoY
|
| Cash From Financing Activities |
-$28.67M
-62.8%
YoY
|
-$108.4M
141.48%
YoY
|
-$81.61M
92.23%
YoY
|
-$65.25M
6.14%
YoY
|
-$77.07M
46.67%
YoY
|
-$44.91M
23.86%
YoY
|
-$42.46M
83.79%
YoY
|
-$61.47M
55.52%
YoY
|
-$52.54M
9.14%
YoY
|
-$36.26M
34.79%
YoY
|
-$23.10M
-18.75%
YoY
|
-$39.53M
-60.7%
YoY
|
-$48.14M
-44.32%
YoY
|
-$26.90M
-61.66%
YoY
|
-$28.43M
5.9%
YoY
|
-$100.6M
36.17%
YoY
|
-$86.47M
358.71%
YoY
|
-$70.16M
153.29%
YoY
|
-$26.85M
-19.61%
YoY
|
| Net Change In Cash |
-$127.6M
127.86%
YoY
|
$33.26M
-72.21%
YoY
|
-$3.264M
-129.36%
YoY
|
-$12.56M
-131.84%
YoY
|
-$56.01M
-26.8%
YoY
|
$119.7M
772.26%
YoY
|
$11.12M
-72.41%
YoY
|
$39.45M
-22.42%
YoY
|
-$76.51M
9.26%
YoY
|
$13.72M
-84.62%
YoY
|
$40.30M
-8.73%
YoY
|
$50.85M
-198.24%
YoY
|
-$70.02M
-44.15%
YoY
|
$89.21M
39.06%
YoY
|
$44.16M
91.86%
YoY
|
-$51.77M
535.62%
YoY
|
-$125.4M
126.44%
YoY
|
$64.15M
-61.28%
YoY
|
$23.02M
170.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.33M
-354.24%
YoY
|
$158.6M
-10.0%
YoY
|
$90.16M
-5.18%
YoY
|
$103.7M
-12.73%
YoY
|
$29.63M
-698.69%
YoY
|
$176.2M
24.41%
YoY
|
$95.09M
20.06%
YoY
|
$118.8M
12.77%
YoY
|
-$4.949M
-165.75%
YoY
|
$141.7M
5.54%
YoY
|
$79.20M
-6.93%
YoY
|
$105.4M
12.56%
YoY
|
$7.527M
-131.72%
YoY
|
$134.2M
-7.88%
YoY
|
$85.10M
35.48%
YoY
|
$93.64M
-3.23%
YoY
|
-$23.73M
2.47%
YoY
|
$145.7M
-35.98%
YoY
|
$62.81M
-230.05%
YoY
|
| Capital Expenditures |
$259.0K
-86.58%
YoY
|
$15.35M
38.91%
YoY
|
$12.99M
6.77%
YoY
|
$12.72M
-30.1%
YoY
|
$1.930M
61.24%
YoY
|
$11.05M
-17.23%
YoY
|
$12.17M
-24.43%
YoY
|
$18.19M
50.59%
YoY
|
$1.197M
451.61%
YoY
|
$13.35M
-26.34%
YoY
|
$16.10M
-228.71%
YoY
|
$12.08M
-215.92%
YoY
|
$217.0K
-84.46%
YoY
|
$18.12M
-258.97%
YoY
|
-$12.51M
-3.4%
YoY
|
-$10.42M
-25.39%
YoY
|
$1.396M
-67.21%
YoY
|
-$11.40M
-0.88%
YoY
|
-$12.95M
9.74%
YoY
|
| Free Cash Flow |
-$75.59M
-372.89%
YoY
|
$143.3M
-13.27%
YoY
|
$77.17M
-6.93%
YoY
|
$91.00M
-9.6%
YoY
|
$27.70M
-550.68%
YoY
|
$165.2M
28.74%
YoY
|
$82.92M
31.42%
YoY
|
$100.7M
7.87%
YoY
|
-$6.146M
-184.08%
YoY
|
$128.3M
10.52%
YoY
|
$63.10M
-35.35%
YoY
|
$93.31M
-10.33%
YoY
|
$7.310M
-129.09%
YoY
|
$116.1M
-26.1%
YoY
|
$97.61M
28.83%
YoY
|
$104.1M
-6.03%
YoY
|
-$25.13M
-8.35%
YoY
|
$157.1M
-34.29%
YoY
|
$75.76M
-307.57%
YoY
|
Loading...