|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.976M
-22.71%
YoY
|
$4.336M
-29.42%
YoY
|
$4.854M
-54.61%
YoY
|
$3.788M
-68.05%
YoY
|
$5.144M
-66.73%
YoY
|
$6.143M
-49.54%
YoY
|
$10.69M
-23.52%
YoY
|
$11.86M
-31.08%
YoY
|
$15.46M
-12.15%
YoY
|
$12.17M
71.46%
YoY
|
$13.98M
29.46%
YoY
|
$17.20M
132.43%
YoY
|
$17.60M
-51.52%
YoY
|
$7.100M
-34.86%
YoY
|
$10.80M
8.0%
YoY
|
$7.400M
54.17%
YoY
|
$36.30M
1550.0%
YoY
|
$10.90M
21.11%
YoY
|
$10.00M
-8.26%
YoY
|
| Cash & Equivalents |
$3.976M
-22.71%
YoY
|
$4.336M
-29.42%
YoY
|
$4.854M
-54.61%
YoY
|
$3.788M
-68.05%
YoY
|
$5.144M
-66.73%
YoY
|
$6.143M
-49.54%
YoY
|
$10.69M
-23.52%
YoY
|
$11.85M
-31.25%
YoY
|
$15.46M
-12.06%
YoY
|
$12.17M
71.23%
YoY
|
$13.98M
29.89%
YoY
|
$17.24M
133.01%
YoY
|
$17.58M
-51.57%
YoY
|
$7.109M
-34.58%
YoY
|
$10.76M
7.92%
YoY
|
$7.400M
71.87%
YoY
|
$36.31M
1534.78%
YoY
|
$10.87M
-13.34%
YoY
|
$9.973M
-8.19%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$986.7K
-5.01%
YoY
|
$1.220M
3.27%
YoY
|
$1.194M
-7.1%
YoY
|
$1.537M
29.45%
YoY
|
$1.039M
25.25%
YoY
|
$1.181M
47.54%
YoY
|
$1.285M
60.63%
YoY
|
$1.187M
-1.06%
YoY
|
$829.3K
-7.86%
YoY
|
$800.7K
14.38%
YoY
|
$800.0K
700.0%
YoY
|
$1.200M
140.0%
YoY
|
$900.0K
0.0%
YoY
|
$700.0K
-46.15%
YoY
|
$100.0K
-66.67%
YoY
|
$500.0K
-37.5%
YoY
|
$900.0K
N/A
|
$1.300M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
$7.286M
-17.38%
YoY
|
$8.256M
-38.74%
YoY
|
$7.255M
-50.15%
YoY
|
$8.930M
-51.88%
YoY
|
$8.819M
-37.48%
YoY
|
$13.48M
-14.03%
YoY
|
$14.56M
-24.19%
YoY
|
$18.56M
-6.29%
YoY
|
$14.11M
60.3%
YoY
|
$15.68M
31.73%
YoY
|
$19.20M
113.33%
YoY
|
$19.80M
-49.23%
YoY
|
$8.800M
-36.23%
YoY
|
$11.90M
-15.0%
YoY
|
$9.000M
26.76%
YoY
|
$39.00M
806.98%
YoY
|
$13.80M
36.63%
YoY
|
$14.00M
16.67%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$215.3M
7.44%
YoY
|
$229.0M
12.76%
YoY
|
$224.5M
6.28%
YoY
|
$224.6M
15.1%
YoY
|
$200.4M
15.62%
YoY
|
$203.0M
16.5%
YoY
|
$211.3M
23.76%
YoY
|
$195.2M
13.74%
YoY
|
$173.3M
31.69%
YoY
|
$174.3M
50.11%
YoY
|
$170.7M
75.26%
YoY
|
$171.6M
121.42%
YoY
|
$131.6M
69.59%
YoY
|
$116.1M
103.68%
YoY
|
$97.40M
67.93%
YoY
|
$77.50M
32.03%
YoY
|
$77.60M
N/A
|
$57.00M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$3.300M
-7.59%
YoY
|
$4.052M
14.21%
YoY
|
$3.875M
-35.89%
YoY
|
$3.255M
-72.1%
YoY
|
$3.571M
-78.42%
YoY
|
$3.548M
-82.48%
YoY
|
$6.044M
-72.77%
YoY
|
$11.67M
-52.76%
YoY
|
$16.54M
-68.49%
YoY
|
$20.25M
-63.9%
YoY
|
$22.20M
-61.46%
YoY
|
$24.70M
-48.86%
YoY
|
$52.50M
-17.06%
YoY
|
$56.10M
-20.76%
YoY
|
$57.60M
-18.3%
YoY
|
$48.30M
-37.03%
YoY
|
$63.30M
26.1%
YoY
|
$70.80M
56.29%
YoY
|
| Other Assets |
N/A
|
$12.19M
-48.32%
YoY
|
$427.2K
-98.18%
YoY
|
$328.2K
-73.15%
YoY
|
$312.2K
-54.52%
YoY
|
$23.60M
2629.31%
YoY
|
$23.47M
3249.38%
YoY
|
$1.222M
35.82%
YoY
|
$686.5K
-93.87%
YoY
|
$864.5K
-95.12%
YoY
|
$700.6K
-96.19%
YoY
|
$900.0K
-95.16%
YoY
|
$11.20M
220.0%
YoY
|
$17.70M
22.07%
YoY
|
$18.40M
982.35%
YoY
|
$18.60M
541.38%
YoY
|
$3.500M
94.44%
YoY
|
$14.50M
-66.89%
YoY
|
$1.700M
-96.16%
YoY
|
| Total Long-Term Assets |
N/A
|
$230.8M
1.42%
YoY
|
$233.4M
1.47%
YoY
|
$228.7M
4.67%
YoY
|
$228.2M
9.97%
YoY
|
$227.5M
19.31%
YoY
|
$230.1M
17.84%
YoY
|
$218.5M
12.67%
YoY
|
$207.5M
0.0%
YoY
|
$190.7M
-5.48%
YoY
|
$195.2M
2.48%
YoY
|
$194.0M
11.75%
YoY
|
$207.5M
60.48%
YoY
|
$201.8M
29.93%
YoY
|
$190.5M
47.12%
YoY
|
$173.6M
32.04%
YoY
|
$129.3M
-5.76%
YoY
|
$155.3M
36.96%
YoY
|
$129.5M
44.37%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$7.286M
-17.38%
YoY
|
$8.256M
-38.74%
YoY
|
$7.255M
-50.15%
YoY
|
$8.930M
-51.88%
YoY
|
$8.819M
-37.48%
YoY
|
$13.48M
-14.03%
YoY
|
$14.56M
-24.19%
YoY
|
$18.56M
-6.29%
YoY
|
$14.11M
60.3%
YoY
|
$15.68M
31.73%
YoY
|
$19.20M
113.33%
YoY
|
$19.80M
-49.23%
YoY
|
$8.800M
-36.23%
YoY
|
$11.90M
-15.0%
YoY
|
$9.000M
26.76%
YoY
|
$39.00M
806.98%
YoY
|
$13.80M
36.63%
YoY
|
$14.00M
16.67%
YoY
|
| Total Long-Term Assets |
|
$230.8M
|
$233.4M
|
$228.7M
|
$228.2M
|
$227.5M
|
$230.1M
|
$218.5M
|
$207.5M
|
$190.7M
|
$195.2M
|
$194.0M
|
$207.5M
|
$201.8M
|
$190.5M
|
$173.6M
|
$129.3M
|
$155.3M
|
$129.5M
|
| Total Assets |
$239.4M
0.97%
YoY
|
$238.1M
0.72%
YoY
|
$241.7M
-0.76%
YoY
|
$236.0M
1.25%
YoY
|
$237.1M
4.89%
YoY
|
$236.4M
15.4%
YoY
|
$243.5M
15.47%
YoY
|
$233.1M
9.35%
YoY
|
$226.1M
-0.55%
YoY
|
$204.8M
-2.73%
YoY
|
$210.9M
4.2%
YoY
|
$213.2M
16.76%
YoY
|
$227.3M
35.06%
YoY
|
$210.6M
24.53%
YoY
|
$202.4M
41.06%
YoY
|
$182.6M
31.77%
YoY
|
$168.3M
18.93%
YoY
|
$169.1M
36.93%
YoY
|
$143.5M
41.1%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$3.085M
-42.96%
YoY
|
$5.720M
34.41%
YoY
|
$4.562M
88.1%
YoY
|
$4.265M
99.0%
YoY
|
$5.408M
394.86%
YoY
|
$4.256M
129.75%
YoY
|
$2.426M
73.25%
YoY
|
$2.143M
33.95%
YoY
|
$1.093M
-21.94%
YoY
|
$1.852M
-15.81%
YoY
|
$1.400M
-51.72%
YoY
|
$1.600M
14.29%
YoY
|
$1.400M
7.69%
YoY
|
$2.200M
175.0%
YoY
|
$2.900M
222.22%
YoY
|
$1.400M
-12.5%
YoY
|
$1.300M
1200.0%
YoY
|
$800.0K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$4.136M
-40.21%
YoY
|
$6.648M
-1.49%
YoY
|
$5.446M
10.89%
YoY
|
$5.898M
28.62%
YoY
|
$6.917M
82.88%
YoY
|
$6.749M
50.2%
YoY
|
$4.911M
22.77%
YoY
|
$4.586M
11.85%
YoY
|
$3.782M
-3.02%
YoY
|
$4.493M
4.49%
YoY
|
$4.000M
-18.37%
YoY
|
$4.100M
5.13%
YoY
|
$3.900M
-62.14%
YoY
|
$4.300M
138.89%
YoY
|
$4.900M
444.44%
YoY
|
$3.900M
143.75%
YoY
|
$10.30M
1187.5%
YoY
|
$1.800M
157.14%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$144.7M
12.48%
YoY
|
$142.1M
8.05%
YoY
|
$134.7M
14.91%
YoY
|
$130.1M
19.49%
YoY
|
$128.6M
35.01%
YoY
|
$131.5M
36.39%
YoY
|
$117.2M
25.36%
YoY
|
$108.8M
-5.76%
YoY
|
$95.25M
3.42%
YoY
|
$96.41M
18.15%
YoY
|
$93.50M
36.7%
YoY
|
$115.5M
118.75%
YoY
|
$92.10M
76.44%
YoY
|
$81.60M
111.95%
YoY
|
$68.40M
76.74%
YoY
|
$52.80M
35.73%
YoY
|
$52.20M
N/A
|
$38.50M
N/A
|
| Other Long-Term Liabilities |
N/A
|
$3.227M
3.94%
YoY
|
$2.280M
-29.99%
YoY
|
$2.318M
-23.16%
YoY
|
$3.266M
-33.92%
YoY
|
$3.105M
-3.4%
YoY
|
$3.257M
-19.97%
YoY
|
$3.016M
-34.43%
YoY
|
$4.943M
-22.77%
YoY
|
$3.214M
-48.17%
YoY
|
$4.069M
-23.22%
YoY
|
$4.600M
-9.8%
YoY
|
$6.400M
357.14%
YoY
|
$6.200M
287.5%
YoY
|
$5.300M
120.83%
YoY
|
$5.100M
218.75%
YoY
|
$1.400M
-22.22%
YoY
|
$1.600M
1500.0%
YoY
|
$2.400M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$147.9M
12.28%
YoY
|
$144.4M
7.13%
YoY
|
$137.0M
13.95%
YoY
|
$133.3M
17.17%
YoY
|
$131.7M
33.76%
YoY
|
$134.8M
34.11%
YoY
|
$120.2M
22.56%
YoY
|
$113.8M
-6.66%
YoY
|
$98.47M
0.17%
YoY
|
$100.5M
15.63%
YoY
|
$98.10M
33.47%
YoY
|
$121.9M
124.91%
YoY
|
$98.30M
82.71%
YoY
|
$86.90M
112.47%
YoY
|
$73.50M
82.38%
YoY
|
$54.20M
33.17%
YoY
|
$53.80M
53700.0%
YoY
|
$40.90M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$4.136M
-40.21%
YoY
|
$6.648M
-1.49%
YoY
|
$5.446M
10.89%
YoY
|
$5.898M
28.62%
YoY
|
$6.917M
82.88%
YoY
|
$6.749M
50.2%
YoY
|
$4.911M
22.77%
YoY
|
$4.586M
11.85%
YoY
|
$3.782M
-3.02%
YoY
|
$4.493M
4.49%
YoY
|
$4.000M
-18.37%
YoY
|
$4.100M
5.13%
YoY
|
$3.900M
-62.14%
YoY
|
$4.300M
138.89%
YoY
|
$4.900M
444.44%
YoY
|
$3.900M
143.75%
YoY
|
$10.30M
1187.5%
YoY
|
$1.800M
157.14%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$147.9M
12.28%
YoY
|
$144.4M
7.13%
YoY
|
$137.0M
13.95%
YoY
|
$133.3M
17.17%
YoY
|
$131.7M
33.76%
YoY
|
$134.8M
34.11%
YoY
|
$120.2M
22.56%
YoY
|
$113.8M
-6.66%
YoY
|
$98.47M
0.17%
YoY
|
$100.5M
15.63%
YoY
|
$98.10M
33.47%
YoY
|
$121.9M
124.91%
YoY
|
$98.30M
82.71%
YoY
|
$86.90M
112.47%
YoY
|
$73.50M
82.38%
YoY
|
$54.20M
33.17%
YoY
|
$53.80M
53700.0%
YoY
|
$40.90M
N/A
|
| Total Liabilities |
$154.2M
10.75%
YoY
|
$152.0M
9.66%
YoY
|
$151.0M
6.72%
YoY
|
$142.5M
13.83%
YoY
|
$139.2M
17.61%
YoY
|
$138.6M
35.57%
YoY
|
$141.5M
34.8%
YoY
|
$125.1M
22.51%
YoY
|
$118.4M
-6.15%
YoY
|
$102.2M
-0.03%
YoY
|
$105.0M
15.03%
YoY
|
$102.1M
30.38%
YoY
|
$126.1M
117.37%
YoY
|
$102.3M
56.87%
YoY
|
$91.26M
113.71%
YoY
|
$78.34M
90.2%
YoY
|
$58.03M
37.25%
YoY
|
$65.20M
153.59%
YoY
|
$42.70M
6000.06%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$96.83M
23.84%
YoY
|
-$94.79M
34.46%
YoY
|
-$89.28M
38.33%
YoY
|
-$85.19M
55.7%
YoY
|
-$78.19M
56.83%
YoY
|
-$70.49M
57.71%
YoY
|
-$64.54M
57.0%
YoY
|
-$54.72M
56.97%
YoY
|
-$49.85M
16.28%
YoY
|
-$44.70M
44.84%
YoY
|
-$41.11M
68.93%
YoY
|
-$34.86M
44.58%
YoY
|
-$42.87M
255.02%
YoY
|
-$30.86M
N/A
|
-$24.33M
21.02%
YoY
|
-$24.11M
3.48%
YoY
|
-$12.08M
-44.16%
YoY
|
N/A
|
-$20.11M
N/A
|
| Common Stock |
$216.00
-86.28%
YoY
|
$191.00
-85.82%
YoY
|
$177.00
-86.83%
YoY
|
$158.00
-88.12%
YoY
|
$1.574K
18.26%
YoY
|
$1.347K
1.74%
YoY
|
$1.344K
1.51%
YoY
|
$1.330K
0.45%
YoY
|
$1.331K
0.53%
YoY
|
$1.324K
-0.08%
YoY
|
$1.324K
-0.08%
YoY
|
$1.324K
-0.08%
YoY
|
$1.324K
-0.3%
YoY
|
$1.325K
N/A
|
$1.325K
-0.67%
YoY
|
$1.325K
-0.53%
YoY
|
$1.328K
-0.6%
YoY
|
N/A
|
$1.334K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$50.76M
-23.84%
YoY
|
$51.81M
-24.16%
YoY
|
$56.73M
-22.76%
YoY
|
$59.86M
-27.32%
YoY
|
$66.65M
-22.78%
YoY
|
$68.32M
-24.48%
YoY
|
$73.45M
-21.79%
YoY
|
$82.36M
-16.73%
YoY
|
$86.31M
-3.23%
YoY
|
$90.47M
-9.0%
YoY
|
$93.91M
-8.08%
YoY
|
$98.91M
1.08%
YoY
|
$89.19M
-18.39%
YoY
|
$99.42M
-4.31%
YoY
|
$102.2M
1.61%
YoY
|
$97.85M
0.77%
YoY
|
$109.3M
10.4%
YoY
|
$103.9M
0.68%
YoY
|
$100.5M
-0.35%
YoY
|
| Total Liabilities & Shareholders Equity |
$239.4M
0.97%
YoY
|
$238.1M
0.72%
YoY
|
$241.7M
-0.76%
YoY
|
$236.0M
1.25%
YoY
|
$237.1M
4.89%
YoY
|
$236.4M
15.4%
YoY
|
$243.5M
15.47%
YoY
|
$233.1M
9.35%
YoY
|
$226.1M
-0.55%
YoY
|
$204.8M
-2.73%
YoY
|
$210.9M
4.2%
YoY
|
$213.2M
16.76%
YoY
|
$227.3M
35.06%
YoY
|
$210.6M
24.53%
YoY
|
$202.4M
41.06%
YoY
|
$182.6M
31.77%
YoY
|
$168.3M
18.93%
YoY
|
$169.1M
36.93%
YoY
|
$143.5M
41.1%
YoY
|
Loading...