|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.712M
-440.02%
YoY
|
-$1.974M
-99.22%
YoY
|
-$254.2M
-27438.28%
YoY
|
$930.0K
-50.29%
YoY
|
$1.871M
-43.3%
YoY
|
| Depreciation, Depletion And Amortization |
$5.254M
-2.38%
YoY
|
$5.382M
27.14%
YoY
|
$4.233M
-87.49%
YoY
|
$33.82M
34.93%
YoY
|
$25.07M
41.95%
YoY
|
| Cash From Operating Activities |
$42.83M
-8.5%
YoY
|
$46.81M
6.06%
YoY
|
$44.13M
57.71%
YoY
|
$27.98M
-28.66%
YoY
|
$39.22M
5.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.250M
-23.51%
YoY
|
$4.249M
65.52%
YoY
|
$2.567M
-43.51%
YoY
|
$4.544M
2.53%
YoY
|
$4.432M
122.49%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$78.74M
1490.69%
YoY
|
$4.950M
-98.35%
YoY
|
$300.8M
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$78.74M
1490.69%
YoY
|
-$4.950M
-98.35%
YoY
|
-$300.8M
N/A
|
| Cash From Investing Activities |
-$3.250M
-27.76%
YoY
|
-$4.499M
-94.47%
YoY
|
-$81.31M
756.39%
YoY
|
-$9.494M
-96.89%
YoY
|
-$305.2M
15222.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.523M
1.59%
YoY
|
$3.468M
0.61%
YoY
|
$3.447M
1.2%
YoY
|
$3.406M
2.01%
YoY
|
$3.339M
5.5%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.85M
-5.97%
YoY
|
-$44.51M
-235.55%
YoY
|
$32.84M
-198.52%
YoY
|
-$33.33M
-163.39%
YoY
|
$52.58M
-64.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.83M
-8.5%
YoY
|
$46.81M
6.06%
YoY
|
$44.13M
57.71%
YoY
|
$27.98M
-28.66%
YoY
|
$39.22M
5.8%
YoY
|
| Cash From Investing Activities |
-$3.250M
-27.76%
YoY
|
-$4.499M
-94.47%
YoY
|
-$81.31M
756.39%
YoY
|
-$9.494M
-96.89%
YoY
|
-$305.2M
15222.54%
YoY
|
| Cash From Financing Activities |
-$41.85M
-5.97%
YoY
|
-$44.51M
-235.55%
YoY
|
$32.84M
-198.52%
YoY
|
-$33.33M
-163.39%
YoY
|
$52.58M
-64.05%
YoY
|
| Net Change In Cash |
-$393.0K
-55.99%
YoY
|
-$893.0K
-80.98%
YoY
|
-$4.696M
-71.43%
YoY
|
-$16.44M
-92.34%
YoY
|
-$214.5M
-217.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.83M
-8.5%
YoY
|
$46.81M
6.06%
YoY
|
$44.13M
57.71%
YoY
|
$27.98M
-28.66%
YoY
|
$39.22M
5.8%
YoY
|
| Capital Expenditures |
$3.250M
-23.51%
YoY
|
$4.249M
65.52%
YoY
|
$2.567M
-43.51%
YoY
|
$4.544M
2.53%
YoY
|
$4.432M
122.49%
YoY
|
| Free Cash Flow |
$39.58M
-7.0%
YoY
|
$42.56M
2.39%
YoY
|
$41.57M
77.34%
YoY
|
$23.44M
-32.63%
YoY
|
$34.79M
-0.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$3.630M
-316.59%
YoY
|
$2.476M
-27.77%
YoY
|
$4.742M
39.96%
YoY
|
-$7.114M
-97.21%
YoY
|
-$1.676M
-179.21%
YoY
|
$3.428M
-378.7%
YoY
|
$3.388M
-717.12%
YoY
|
-$254.6M
-41766.61%
YoY
|
$2.116M
369.18%
YoY
|
-$1.230M
-194.18%
YoY
|
-$549.0K
-61.82%
YoY
|
$611.0K
-134.25%
YoY
|
$451.0K
-121.89%
YoY
|
$1.306M
-64.89%
YoY
|
-$1.438M
-172.08%
YoY
|
-$1.784M
-145.51%
YoY
|
-$2.060M
-54.65%
YoY
|
$3.720M
38.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.270M
14.83%
YoY
|
$1.315M
-13.37%
YoY
|
$1.404M
0.0%
YoY
|
$7.497M
19.09%
YoY
|
$1.106M
-87.78%
YoY
|
$1.518M
-81.26%
YoY
|
$1.404M
-82.74%
YoY
|
$6.295M
-30.48%
YoY
|
$9.049M
5.47%
YoY
|
$8.100M
0.56%
YoY
|
$8.134M
0.0%
YoY
|
$9.055M
-63.2%
YoY
|
$8.580M
25.49%
YoY
|
$8.055M
88.33%
YoY
|
$8.134M
77.91%
YoY
|
$24.61M
120.13%
YoY
|
$6.837M
48.63%
YoY
|
$4.277M
-3.24%
YoY
|
| Cash From Operating Activities |
N/A
|
$18.75M
1.71%
YoY
|
$8.222M
55.99%
YoY
|
$1.893M
-81.86%
YoY
|
$12.67M
-1.69%
YoY
|
$18.44M
59.92%
YoY
|
$5.271M
-46.1%
YoY
|
$10.43M
4.97%
YoY
|
$12.88M
2.91%
YoY
|
$11.53M
49.39%
YoY
|
$9.780M
-7.36%
YoY
|
$9.939M
-453.58%
YoY
|
$12.52M
34.58%
YoY
|
$7.718M
-51.45%
YoY
|
$10.56M
138.09%
YoY
|
-$2.811M
-129.31%
YoY
|
$9.302M
-31.2%
YoY
|
$15.90M
45.32%
YoY
|
$4.434M
-57.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$732.0K
-9.96%
YoY
|
$1.092M
-38.93%
YoY
|
$1.009M
13.24%
YoY
|
$1.007M
88.22%
YoY
|
$813.0K
-28.18%
YoY
|
$1.788M
183.81%
YoY
|
$891.0K
230.0%
YoY
|
$535.0K
-47.86%
YoY
|
$1.132M
-31.56%
YoY
|
$630.0K
-138.44%
YoY
|
$270.0K
20.0%
YoY
|
$1.026M
-231.2%
YoY
|
$1.654M
-180.33%
YoY
|
-$1.639M
74.73%
YoY
|
$225.0K
-65.54%
YoY
|
-$782.0K
-24.81%
YoY
|
-$2.059M
757.92%
YoY
|
-$938.0K
91.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$961.0K
N/A
|
-$79.70M
1510.1%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$4.950M
-98.35%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$300.8M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$732.0K
-9.96%
YoY
|
-$1.092M
-38.93%
YoY
|
-$1.009M
13.24%
YoY
|
-$1.007M
-336.38%
YoY
|
-$813.0K
-98.99%
YoY
|
-$1.788M
183.81%
YoY
|
-$891.0K
230.0%
YoY
|
$426.0K
-141.52%
YoY
|
-$80.83M
1123.99%
YoY
|
-$630.0K
-61.56%
YoY
|
-$270.0K
20.0%
YoY
|
-$1.026M
31.2%
YoY
|
-$6.604M
-97.82%
YoY
|
-$1.639M
74.73%
YoY
|
-$225.0K
-65.54%
YoY
|
-$782.0K
-24.81%
YoY
|
-$302.9M
126088.33%
YoY
|
-$938.0K
91.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$873.0K
1.16%
YoY
|
N/A
|
N/A
|
N/A
|
$863.0K
0.47%
YoY
|
N/A
|
N/A
|
N/A
|
$859.0K
1.9%
YoY
|
N/A
|
N/A
|
N/A
|
$843.0K
2.31%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$9.785M
-7.66%
YoY
|
$1.672M
-119.42%
YoY
|
-$8.427M
-7.49%
YoY
|
-$16.19M
25.21%
YoY
|
-$10.60M
-117.42%
YoY
|
-$8.610M
54.86%
YoY
|
-$9.109M
-4.31%
YoY
|
-$12.93M
194.47%
YoY
|
$60.85M
-785.01%
YoY
|
-$5.560M
-70.18%
YoY
|
-$9.519M
576.55%
YoY
|
-$4.392M
-56.29%
YoY
|
-$8.883M
-114.51%
YoY
|
-$18.65M
-1710.19%
YoY
|
-$1.407M
-630.94%
YoY
|
-$10.05M
856.86%
YoY
|
$61.20M
33900.0%
YoY
|
$1.158M
451.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$18.75M
1.71%
YoY
|
$8.222M
55.99%
YoY
|
$1.893M
-81.86%
YoY
|
$12.67M
-1.69%
YoY
|
$18.44M
59.92%
YoY
|
$5.271M
-46.1%
YoY
|
$10.43M
4.97%
YoY
|
$12.88M
2.91%
YoY
|
$11.53M
49.39%
YoY
|
$9.780M
-7.36%
YoY
|
$9.939M
-453.58%
YoY
|
$12.52M
34.58%
YoY
|
$7.718M
-51.45%
YoY
|
$10.56M
138.09%
YoY
|
-$2.811M
-129.31%
YoY
|
$9.302M
-31.2%
YoY
|
$15.90M
45.32%
YoY
|
$4.434M
-57.93%
YoY
|
| Cash From Investing Activities |
N/A
|
-$732.0K
-9.96%
YoY
|
-$1.092M
-38.93%
YoY
|
-$1.009M
13.24%
YoY
|
-$1.007M
-336.38%
YoY
|
-$813.0K
-98.99%
YoY
|
-$1.788M
183.81%
YoY
|
-$891.0K
230.0%
YoY
|
$426.0K
-141.52%
YoY
|
-$80.83M
1123.99%
YoY
|
-$630.0K
-61.56%
YoY
|
-$270.0K
20.0%
YoY
|
-$1.026M
31.2%
YoY
|
-$6.604M
-97.82%
YoY
|
-$1.639M
74.73%
YoY
|
-$225.0K
-65.54%
YoY
|
-$782.0K
-24.81%
YoY
|
-$302.9M
126088.33%
YoY
|
-$938.0K
91.43%
YoY
|
| Cash From Financing Activities |
N/A
|
-$9.785M
-7.66%
YoY
|
$1.672M
-119.42%
YoY
|
-$8.427M
-7.49%
YoY
|
-$16.19M
25.21%
YoY
|
-$10.60M
-117.42%
YoY
|
-$8.610M
54.86%
YoY
|
-$9.109M
-4.31%
YoY
|
-$12.93M
194.47%
YoY
|
$60.85M
-785.01%
YoY
|
-$5.560M
-70.18%
YoY
|
-$9.519M
576.55%
YoY
|
-$4.392M
-56.29%
YoY
|
-$8.883M
-114.51%
YoY
|
-$18.65M
-1710.19%
YoY
|
-$1.407M
-630.94%
YoY
|
-$10.05M
856.86%
YoY
|
$61.20M
33900.0%
YoY
|
$1.158M
451.43%
YoY
|
| Net Change In Cash |
N/A
|
$8.237M
17.19%
YoY
|
$8.802M
-271.68%
YoY
|
-$6.042M
-2441.86%
YoY
|
-$4.535M
-1306.12%
YoY
|
$7.029M
-183.15%
YoY
|
-$5.127M
-242.81%
YoY
|
$258.0K
72.0%
YoY
|
$376.0K
-94.7%
YoY
|
-$8.453M
8.8%
YoY
|
$3.590M
-136.9%
YoY
|
$150.0K
-102.68%
YoY
|
$7.101M
-565.03%
YoY
|
-$7.769M
-96.56%
YoY
|
-$9.728M
-309.02%
YoY
|
-$5.599M
-147.27%
YoY
|
-$1.527M
-113.36%
YoY
|
-$225.8M
-2174.94%
YoY
|
$4.654M
-54.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$18.75M
1.71%
YoY
|
$8.222M
55.99%
YoY
|
$1.893M
-81.86%
YoY
|
$12.67M
-1.69%
YoY
|
$18.44M
59.92%
YoY
|
$5.271M
-46.1%
YoY
|
$10.43M
4.97%
YoY
|
$12.88M
2.91%
YoY
|
$11.53M
49.39%
YoY
|
$9.780M
-7.36%
YoY
|
$9.939M
-453.58%
YoY
|
$12.52M
34.58%
YoY
|
$7.718M
-51.45%
YoY
|
$10.56M
138.09%
YoY
|
-$2.811M
-129.31%
YoY
|
$9.302M
-31.2%
YoY
|
$15.90M
45.32%
YoY
|
$4.434M
-57.93%
YoY
|
| Capital Expenditures |
N/A
|
$732.0K
-9.96%
YoY
|
$1.092M
-38.93%
YoY
|
$1.009M
13.24%
YoY
|
$1.007M
88.22%
YoY
|
$813.0K
-28.18%
YoY
|
$1.788M
183.81%
YoY
|
$891.0K
230.0%
YoY
|
$535.0K
-47.86%
YoY
|
$1.132M
-31.56%
YoY
|
$630.0K
-138.44%
YoY
|
$270.0K
20.0%
YoY
|
$1.026M
-231.2%
YoY
|
$1.654M
-180.33%
YoY
|
-$1.639M
74.73%
YoY
|
$225.0K
-65.54%
YoY
|
-$782.0K
-24.81%
YoY
|
-$2.059M
757.92%
YoY
|
-$938.0K
91.43%
YoY
|
| Free Cash Flow |
N/A
|
$18.02M
2.25%
YoY
|
$7.130M
104.71%
YoY
|
$884.0K
-90.74%
YoY
|
$11.66M
-5.59%
YoY
|
$17.63M
69.51%
YoY
|
$3.483M
-61.93%
YoY
|
$9.542M
-1.31%
YoY
|
$12.35M
7.44%
YoY
|
$10.40M
71.47%
YoY
|
$9.150M
-24.98%
YoY
|
$9.669M
-418.48%
YoY
|
$11.49M
13.97%
YoY
|
$6.064M
-66.23%
YoY
|
$12.20M
127.03%
YoY
|
-$3.036M
-133.97%
YoY
|
$10.08M
-30.74%
YoY
|
$17.96M
60.62%
YoY
|
$5.372M
-51.3%
YoY
|
Loading...