|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$773.6M
27.89%
YoY
|
$604.9M
0.33%
YoY
|
$602.9M
-8.42%
YoY
|
$658.3M
40.51%
YoY
|
$468.5M
235.87%
YoY
|
| Depreciation, Depletion And Amortization |
$68.56M
29.04%
YoY
|
$53.13M
30.15%
YoY
|
$40.82M
-6.65%
YoY
|
$43.73M
-3.65%
YoY
|
$45.39M
1.22%
YoY
|
| Cash From Operating Activities |
$755.4M
16.96%
YoY
|
$645.9M
-3.99%
YoY
|
$672.8M
-7.07%
YoY
|
$723.9M
132.26%
YoY
|
$311.7M
27.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.81M
-14.21%
YoY
|
$80.20M
48.46%
YoY
|
$54.03M
43.53%
YoY
|
$37.64M
-218.24%
YoY
|
-$31.83M
-27.49%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$602.7M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.21M
-58.42%
YoY
|
| Other Investing Activities |
$43.89M
-108.33%
YoY
|
-$526.7M
-378.54%
YoY
|
$189.1M
-192.53%
YoY
|
-$204.4M
-435.54%
YoY
|
$60.91M
-174.55%
YoY
|
| Cash From Investing Activities |
-$24.91M
-95.9%
YoY
|
-$606.9M
-549.32%
YoY
|
$135.1M
-155.82%
YoY
|
-$242.0M
-932.4%
YoY
|
$29.07M
-123.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$243.6M
400.43%
YoY
|
$48.68M
-352.19%
YoY
|
-$19.30M
-150.73%
YoY
|
$38.05M
682.36%
YoY
|
$4.864M
-12.74%
YoY
|
| Debt Paid & Issued, Net |
$185.0K
-16.67%
YoY
|
$222.0K
-7.88%
YoY
|
$241.0K
18.14%
YoY
|
$204.0K
-99.98%
YoY
|
$920.6M
272.87%
YoY
|
| Cash From Financing Activities |
-$394.6M
145.9%
YoY
|
-$160.5M
53.55%
YoY
|
-$104.5M
1.81%
YoY
|
-$102.7M
-72.75%
YoY
|
-$376.7M
308.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$755.4M
16.96%
YoY
|
$645.9M
-3.99%
YoY
|
$672.8M
-7.07%
YoY
|
$723.9M
132.26%
YoY
|
$311.7M
27.19%
YoY
|
| Cash From Investing Activities |
-$24.91M
-95.9%
YoY
|
-$606.9M
-549.32%
YoY
|
$135.1M
-155.82%
YoY
|
-$242.0M
-932.4%
YoY
|
$29.07M
-123.14%
YoY
|
| Cash From Financing Activities |
-$394.6M
145.9%
YoY
|
-$160.5M
53.55%
YoY
|
-$104.5M
1.81%
YoY
|
-$102.7M
-72.75%
YoY
|
-$376.7M
308.31%
YoY
|
| Net Change In Cash |
$346.3M
-355.87%
YoY
|
-$135.3M
-119.24%
YoY
|
$703.3M
87.6%
YoY
|
$374.9M
-1113.3%
YoY
|
-$37.00M
-226.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$755.4M
16.96%
YoY
|
$645.9M
-3.99%
YoY
|
$672.8M
-7.07%
YoY
|
$723.9M
132.26%
YoY
|
$311.7M
27.19%
YoY
|
| Capital Expenditures |
$68.81M
-14.21%
YoY
|
$80.20M
48.46%
YoY
|
$54.03M
43.53%
YoY
|
$37.64M
-218.24%
YoY
|
-$31.83M
-27.49%
YoY
|
| Free Cash Flow |
$686.6M
21.38%
YoY
|
$565.7M
-8.57%
YoY
|
$618.7M
-9.84%
YoY
|
$686.3M
99.78%
YoY
|
$343.5M
18.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$239.0M
51.82%
YoY
|
$153.7M
11.67%
YoY
|
$208.1M
23.37%
YoY
|
$245.9M
53.54%
YoY
|
$157.4M
13.78%
YoY
|
$137.7M
15.44%
YoY
|
$168.7M
-5.07%
YoY
|
$160.2M
-7.55%
YoY
|
$138.4M
N/A
|
$119.2M
-14.16%
YoY
|
$177.7M
14.99%
YoY
|
$173.2M
-16.13%
YoY
|
$138.9M
10.59%
YoY
|
$154.5M
-9.61%
YoY
|
$206.6M
89.79%
YoY
|
$158.3M
150.87%
YoY
|
$125.6M
244.87%
YoY
|
$171.0M
300.4%
YoY
|
| Depreciation, Depletion And Amortization |
$16.65M
-2.75%
YoY
|
$16.93M
-23.88%
YoY
|
$16.61M
41.82%
YoY
|
$17.91M
78.73%
YoY
|
$17.12M
86.75%
YoY
|
$22.24M
128.67%
YoY
|
$11.71M
11.46%
YoY
|
$10.02M
-6.0%
YoY
|
$9.169M
N/A
|
$9.724M
-10.19%
YoY
|
$10.51M
-3.17%
YoY
|
$10.66M
-5.71%
YoY
|
$10.83M
-5.51%
YoY
|
$10.85M
-0.17%
YoY
|
$11.30M
1.51%
YoY
|
$10.84M
-7.78%
YoY
|
$11.46M
-2.07%
YoY
|
$10.87M
1.08%
YoY
|
| Cash From Operating Activities |
$79.74M
-29.78%
YoY
|
$141.2M
0.78%
YoY
|
$310.1M
33.99%
YoY
|
$190.6M
89.18%
YoY
|
$113.6M
-34.6%
YoY
|
$140.1M
-19.59%
YoY
|
$231.4M
66.23%
YoY
|
$100.8M
-9.74%
YoY
|
$173.6M
N/A
|
$174.3M
-15.83%
YoY
|
$139.2M
-55.43%
YoY
|
$111.6M
-21.22%
YoY
|
$207.0M
58.99%
YoY
|
$312.4M
81.4%
YoY
|
$141.7M
344.4%
YoY
|
$62.86M
-378.37%
YoY
|
$130.2M
170.17%
YoY
|
$172.2M
218.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.24M
3.88%
YoY
|
$19.82M
-31.44%
YoY
|
$18.29M
-28.79%
YoY
|
$14.10M
53.3%
YoY
|
$16.59M
1.13%
YoY
|
$28.92M
99.07%
YoY
|
$25.68M
18.56%
YoY
|
$9.197M
21.72%
YoY
|
$16.41M
N/A
|
$14.52M
79.68%
YoY
|
$21.67M
-443.51%
YoY
|
$7.556M
-142.0%
YoY
|
$8.084M
-228.6%
YoY
|
-$6.307M
-16.67%
YoY
|
-$17.99M
104.93%
YoY
|
-$5.259M
-42.84%
YoY
|
-$6.286M
-57.24%
YoY
|
-$7.569M
8.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$27.70M
-509.14%
YoY
|
$18.99M
-156.94%
YoY
|
$4.053M
-100.71%
YoY
|
-$6.848M
-107.89%
YoY
|
-$6.770M
-112.2%
YoY
|
-$33.35M
-142.51%
YoY
|
-$573.5M
-1075.89%
YoY
|
$86.84M
N/A
|
$55.50M
-125.5%
YoY
|
$78.46M
1806.1%
YoY
|
$58.76M
2849.9%
YoY
|
-$217.7M
2473.0%
YoY
|
$4.116M
-94.36%
YoY
|
$1.992M
-76.93%
YoY
|
$7.178M
-158.36%
YoY
|
-$8.459M
-8559.0%
YoY
|
$73.03M
-209.99%
YoY
|
| Cash From Investing Activities |
$38.94M
-266.12%
YoY
|
$7.876M
-122.07%
YoY
|
$699.0K
-101.18%
YoY
|
-$10.05M
-98.28%
YoY
|
-$23.44M
-133.28%
YoY
|
-$35.69M
-187.08%
YoY
|
-$59.03M
-203.95%
YoY
|
-$582.7M
-1237.86%
YoY
|
$70.44M
N/A
|
$40.98M
-118.15%
YoY
|
$56.79M
-2691.97%
YoY
|
$51.21M
-420.1%
YoY
|
-$225.7M
1430.92%
YoY
|
-$2.191M
-103.35%
YoY
|
-$16.00M
11009.03%
YoY
|
$1.919M
-108.91%
YoY
|
-$14.74M
0.99%
YoY
|
$65.46M
-189.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$74.98M
-69.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$243.6M
772.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.93M
N/A
|
N/A
N/A
|
-$19.30M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.972M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$56.00K
N/A
|
N/A
|
N/A
|
$56.00K
N/A
|
N/A
|
N/A
|
N/A
|
$56.00K
-99.84%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$115.2M
-59.95%
YoY
|
-$27.33M
24.03%
YoY
|
-$52.74M
7.93%
YoY
|
-$26.89M
-26.89%
YoY
|
-$287.7M
444.75%
YoY
|
-$22.03M
-13.63%
YoY
|
-$48.86M
33.99%
YoY
|
-$36.78M
92.56%
YoY
|
-$52.81M
N/A
|
-$25.51M
19.4%
YoY
|
-$36.47M
82.26%
YoY
|
-$19.10M
-66.51%
YoY
|
-$21.36M
-83.89%
YoY
|
-$20.01M
-92.12%
YoY
|
-$57.03M
3.16%
YoY
|
-$4.258M
-106.55%
YoY
|
-$132.6M
409.9%
YoY
|
-$253.9M
-4194.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$79.74M
-29.78%
YoY
|
$141.2M
0.78%
YoY
|
$310.1M
33.99%
YoY
|
$190.6M
89.18%
YoY
|
$113.6M
-34.6%
YoY
|
$140.1M
-19.59%
YoY
|
$231.4M
66.23%
YoY
|
$100.8M
-9.74%
YoY
|
$173.6M
N/A
|
$174.3M
-15.83%
YoY
|
$139.2M
-55.43%
YoY
|
$111.6M
-21.22%
YoY
|
$207.0M
58.99%
YoY
|
$312.4M
81.4%
YoY
|
$141.7M
344.4%
YoY
|
$62.86M
-378.37%
YoY
|
$130.2M
170.17%
YoY
|
$172.2M
218.3%
YoY
|
| Cash From Investing Activities |
$38.94M
-266.12%
YoY
|
$7.876M
-122.07%
YoY
|
$699.0K
-101.18%
YoY
|
-$10.05M
-98.28%
YoY
|
-$23.44M
-133.28%
YoY
|
-$35.69M
-187.08%
YoY
|
-$59.03M
-203.95%
YoY
|
-$582.7M
-1237.86%
YoY
|
$70.44M
N/A
|
$40.98M
-118.15%
YoY
|
$56.79M
-2691.97%
YoY
|
$51.21M
-420.1%
YoY
|
-$225.7M
1430.92%
YoY
|
-$2.191M
-103.35%
YoY
|
-$16.00M
11009.03%
YoY
|
$1.919M
-108.91%
YoY
|
-$14.74M
0.99%
YoY
|
$65.46M
-189.19%
YoY
|
| Cash From Financing Activities |
-$115.2M
-59.95%
YoY
|
-$27.33M
24.03%
YoY
|
-$52.74M
7.93%
YoY
|
-$26.89M
-26.89%
YoY
|
-$287.7M
444.75%
YoY
|
-$22.03M
-13.63%
YoY
|
-$48.86M
33.99%
YoY
|
-$36.78M
92.56%
YoY
|
-$52.81M
N/A
|
-$25.51M
19.4%
YoY
|
-$36.47M
82.26%
YoY
|
-$19.10M
-66.51%
YoY
|
-$21.36M
-83.89%
YoY
|
-$20.01M
-92.12%
YoY
|
-$57.03M
3.16%
YoY
|
-$4.258M
-106.55%
YoY
|
-$132.6M
409.9%
YoY
|
-$253.9M
-4194.68%
YoY
|
| Net Change In Cash |
$1.645M
-100.83%
YoY
|
$121.8M
47.76%
YoY
|
$258.0M
108.91%
YoY
|
$153.7M
-129.63%
YoY
|
-$197.2M
-203.45%
YoY
|
$82.40M
-56.57%
YoY
|
$123.5M
-22.58%
YoY
|
-$518.7M
-454.54%
YoY
|
$190.6M
N/A
|
$189.7M
-573.55%
YoY
|
$159.5M
-45.02%
YoY
|
$146.3M
113.1%
YoY
|
-$40.07M
134.31%
YoY
|
$290.2M
-1890.45%
YoY
|
$68.65M
-391.63%
YoY
|
$60.82M
180.86%
YoY
|
-$17.10M
-325.0%
YoY
|
-$16.21M
23.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.74M
-29.78%
YoY
|
$141.2M
0.78%
YoY
|
$310.1M
33.99%
YoY
|
$190.6M
89.18%
YoY
|
$113.6M
-34.6%
YoY
|
$140.1M
-19.59%
YoY
|
$231.4M
66.23%
YoY
|
$100.8M
-9.74%
YoY
|
$173.6M
N/A
|
$174.3M
-15.83%
YoY
|
$139.2M
-55.43%
YoY
|
$111.6M
-21.22%
YoY
|
$207.0M
58.99%
YoY
|
$312.4M
81.4%
YoY
|
$141.7M
344.4%
YoY
|
$62.86M
-378.37%
YoY
|
$130.2M
170.17%
YoY
|
$172.2M
218.3%
YoY
|
| Capital Expenditures |
$17.24M
3.88%
YoY
|
$19.82M
-31.44%
YoY
|
$18.29M
-28.79%
YoY
|
$14.10M
53.3%
YoY
|
$16.59M
1.13%
YoY
|
$28.92M
99.07%
YoY
|
$25.68M
18.56%
YoY
|
$9.197M
21.72%
YoY
|
$16.41M
N/A
|
$14.52M
79.68%
YoY
|
$21.67M
-443.51%
YoY
|
$7.556M
-142.0%
YoY
|
$8.084M
-228.6%
YoY
|
-$6.307M
-16.67%
YoY
|
-$17.99M
104.93%
YoY
|
-$5.259M
-42.84%
YoY
|
-$6.286M
-57.24%
YoY
|
-$7.569M
8.13%
YoY
|
| Free Cash Flow |
$62.51M
-35.54%
YoY
|
$121.4M
9.16%
YoY
|
$291.8M
41.83%
YoY
|
$176.5M
92.79%
YoY
|
$96.97M
-38.32%
YoY
|
$111.2M
-30.38%
YoY
|
$205.7M
75.02%
YoY
|
$91.55M
-12.02%
YoY
|
$157.2M
N/A
|
$159.7M
-19.71%
YoY
|
$117.5M
-63.11%
YoY
|
$104.1M
-34.82%
YoY
|
$198.9M
45.74%
YoY
|
$318.7M
77.27%
YoY
|
$159.7M
292.7%
YoY
|
$68.12M
-609.07%
YoY
|
$136.5M
117.02%
YoY
|
$179.8M
194.22%
YoY
|
Loading...