|
FY2025
12 months to Dec 27, 2025
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 25, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Consolidated net income | |||||
| Reconciliation of consolidated net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangibles | |||||
| Amortization of debt issuance costs | |||||
| (Income) loss from unconsolidated affiliates | |||||
| Dividends from unconsolidated affiliates | |||||
| Insurance proceeds - noncapital related | |||||
| Redemption premium | |||||
| Gain on sale of securities | |||||
| Gain on insurance proceeds | |||||
| Stock-based compensation expense | |||||
| Provision for doubtful accounts receivable | |||||
| Gain on disposals of assets, net | |||||
| Gain on sale of businesses | |||||
| Unrealized gains on short-term investments | |||||
| Impairment charges | |||||
| Gain on extinguishment of NMTC liability | |||||
| Deferred income tax expense (benefit) | |||||
| Change in fair value of contingent consideration | |||||
| Changes in assets and liabilities, net of effects of businesses acquired: | |||||
| Receivables | |||||
| Inventories | |||||
| Other assets | |||||
| Current liabilities | |||||
| Other liabilities | |||||
| Other, net | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Proceeds from sale of assets, net of cash transferred | |||||
| Purchase of short-term investments | |||||
| Purchase of long-term investments | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Proceeds from sale of business, net of cash sold | |||||
| Capital expenditures | |||||
| Payment received for (issuance of) notes receivable | |||||
| Payment received for (issuance of) notes receivable with unconsolidated affiliates | |||||
| Insurance proceeds - capital related | |||||
| Proceeds from the sale of securities | |||||
| Proceeds from the maturity of short-term investments | |||||
| Dividends from unconsolidated affiliates | |||||
| Investment received from noncontrolling interests | |||||
| Investments in unconsolidated affiliates | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing activities: | |||||
| Dividends paid to stockholders of Mueller Industries, Inc. | |||||
| Dividends paid to noncontrolling interests | |||||
| Issuance of long-term debt | |||||
| Repayments of long-term debt | |||||
| Issuance (repayment) of debt by consolidated joint ventures, net | |||||
| Repurchase of common stock | |||||
| Payment of contingent consideration | |||||
| Net cash used to settle stock-based awards | |||||
| Debt issuance costs | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents, and restricted cash at the end of the year | |||||
Loading...