2011 Q2 Form 10-Q Financial Statement
#000006638211000013 Filed on April 06, 2011
Income Statement
Concept | 2011 Q2 | 2011 Q1 | 2010 Q2 |
---|---|---|---|
Revenue | $441.5M | $414.8M | $321.5M |
YoY Change | 37.33% | 25.85% | 0.5% |
Cost Of Revenue | $295.8M | $281.8M | $216.1M |
YoY Change | 36.88% | 25.36% | 0.09% |
Gross Profit | $145.7M | $133.0M | $105.4M |
YoY Change | 38.24% | 26.91% | 1.35% |
Gross Profit Margin | 33.0% | 32.06% | 32.78% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.00M | $9.400M | $10.20M |
YoY Change | -1.96% | -10.48% | 9.68% |
% of Gross Profit | 6.86% | 7.07% | 9.68% |
Operating Expenses | $114.1M | $101.9M | $91.70M |
YoY Change | 24.43% | 18.9% | 9.3% |
Operating Profit | $31.60M | $31.10M | $13.70M |
YoY Change | 130.66% | 85.12% | -31.84% |
Interest Expense | -$4.700M | $5.100M | -$5.700M |
YoY Change | -17.54% | 4.08% | -17.39% |
% of Operating Profit | -14.87% | 16.4% | -41.61% |
Other Income/Expense, Net | $0.00 | $200.0K | $1.300M |
YoY Change | -100.0% | -50.0% | -750.0% |
Pretax Income | $26.90M | $26.20M | -$300.0K |
YoY Change | -9066.67% | 113.01% | -104.11% |
Income Tax | $9.800M | $6.400M | -$2.300M |
% Of Pretax Income | 36.43% | 24.43% | |
Net Earnings | $17.10M | $19.80M | $2.100M |
YoY Change | 714.29% | 138.55% | -70.83% |
Net Earnings / Revenue | 3.87% | 4.77% | 0.65% |
Basic Earnings Per Share | $0.00 | $0.00 | $40.00K |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 57.29M shares | 57.09M shares | |
Diluted Shares Outstanding | 57.43M shares |
Balance Sheet
Concept | 2011 Q2 | 2011 Q1 | 2010 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $153.2M | $176.4M | $146.9M |
YoY Change | 4.29% | 28.76% | -28.06% |
Cash & Equivalents | $142.2M | $159.4M | $130.5M |
Short-Term Investments | $11.00M | $11.70M | $12.10M |
Other Short-Term Assets | $59.20M | $43.60M | $46.40M |
YoY Change | 27.59% | -10.47% | -23.31% |
Inventory | $66.20M | $74.20M | $57.90M |
Prepaid Expenses | $59.20M | $43.60M | $46.40M |
Receivables | $193.1M | $186.9M | $144.7M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $471.7M | $481.1M | $395.9M |
YoY Change | 19.15% | 26.37% | -12.2% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $169.1M | $169.4M | $175.2M |
YoY Change | -3.48% | -5.15% | -2.23% |
Goodwill | $110.4M | $109.4M | |
YoY Change | 0.91% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.300M | $43.30M | $41.90M |
YoY Change | -77.8% | -14.09% | -21.24% |
Total Long-Term Assets | $336.3M | $370.7M | $374.7M |
YoY Change | -10.25% | -2.22% | 18.43% |
TOTAL ASSETS | |||
Total Short-Term Assets | $471.7M | $481.1M | $395.9M |
Total Long-Term Assets | $336.3M | $370.7M | $374.7M |
Total Assets | $808.0M | $851.8M | $770.6M |
YoY Change | 4.85% | 12.11% | 0.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $112.7M | $106.5M | $96.30M |
YoY Change | 17.03% | 28.0% | 21.74% |
Accrued Expenses | $153.1M | $116.6M | $95.80M |
YoY Change | 59.81% | 24.84% | -13.62% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $5.300M | $4.300M |
YoY Change | -100.0% | 10.26% | |
Long-Term Debt Due | $0.00 | $100.1M | $101.2M |
YoY Change | -100.0% | 34.93% | |
Total Short-Term Liabilities | $265.8M | $353.1M | $314.2M |
YoY Change | -15.4% | 79.79% | 11.34% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $250.0M | $200.0M | $200.0M |
YoY Change | 25.0% | -33.71% | -33.86% |
Other Long-Term Liabilities | $24.60M | $35.80M | $176.3M |
YoY Change | -86.05% | -79.52% | 0.92% |
Total Long-Term Liabilities | $337.2M | $356.4M | $376.3M |
YoY Change | -10.39% | -25.2% | -21.13% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $265.8M | $353.1M | $314.2M |
Total Long-Term Liabilities | $337.2M | $356.4M | $376.3M |
Total Liabilities | $603.0M | $709.5M | $690.5M |
YoY Change | -12.67% | 4.35% | -9.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $218.2M | $202.4M | $152.4M |
YoY Change | 43.18% | ||
Common Stock | $11.60M | $11.40M | $11.40M |
YoY Change | 1.75% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $205.0M | $142.3M | $80.10M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $808.0M | $851.8M | $770.6M |
YoY Change | 4.85% | 12.11% | 0.43% |
Cashflow Statement
Concept | 2011 Q2 | 2011 Q1 | 2010 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $17.10M | $19.80M | $2.100M |
YoY Change | 714.29% | 138.55% | -70.83% |
Depreciation, Depletion And Amortization | $10.00M | $9.400M | $10.20M |
YoY Change | -1.96% | -10.48% | 9.68% |
Cash From Operating Activities | $36.50M | $22.00M | $35.90M |
YoY Change | 1.67% | 161.9% | 31.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $8.700M | $9.700M | $7.000M |
YoY Change | 24.29% | 148.72% | 40.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $300.0K | -$600.0K | -$15.80M |
YoY Change | -101.9% | -50.0% | 327.03% |
Cash From Investing Activities | -$8.400M | -$10.20M | -$22.80M |
YoY Change | -63.16% | 100.0% | 162.07% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -45.90M | -1.900M | -1.000M |
YoY Change | 4490.0% | 533.33% | -77.78% |
NET CHANGE | |||
Cash From Operating Activities | 36.50M | 22.00M | 35.90M |
Cash From Investing Activities | -8.400M | -10.20M | -22.80M |
Cash From Financing Activities | -45.90M | -1.900M | -1.000M |
Net Change In Cash | -17.80M | 9.900M | 12.10M |
YoY Change | -247.11% | 230.0% | -14.18% |
FREE CASH FLOW | |||
Cash From Operating Activities | $36.50M | $22.00M | $35.90M |
Capital Expenditures | $8.700M | $9.700M | $7.000M |
Free Cash Flow | $27.80M | $12.30M | $28.90M |
YoY Change | -3.81% | 173.33% | 29.6% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Restructuring Charges
RestructuringCharges
|
7100000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
3000000 | USD | |
mlhr |
Contingent Consideration Expense Income
ContingentConsiderationExpenseIncome
|
15000000 | USD | |
mlhr |
Contingent Consideration Expense Income
ContingentConsiderationExpenseIncome
|
2200000 | USD | |
CY2010Q2 | mlhr |
Goodwill And Indefinite Lived Intangibles
GoodwillAndIndefiniteLivedIntangibles
|
132600000 | USD |
CY2011Q1 | mlhr |
Goodwill And Indefinite Lived Intangibles
GoodwillAndIndefiniteLivedIntangibles
|
133600000 | USD |
mlhr |
Increasedecreaseinnon Currentliabilities
IncreasedecreaseinnonCurrentliabilities
|
12300000 | USD | |
mlhr |
Increasedecreaseinnon Currentliabilities
IncreasedecreaseinnonCurrentliabilities
|
7200000 | USD | |
mlhr |
Payment Contingent Consideration
PaymentContingentConsideration
|
0 | USD | |
mlhr |
Payment Contingent Consideration
PaymentContingentConsideration
|
3000000 | USD | |
CY2010Q2 | mlhr |
Total Other Assets
TotalOtherAssets
|
199500000 | USD |
CY2011Q1 | mlhr |
Total Other Assets
TotalOtherAssets
|
201300000 | USD |
CY2011Q1 | mlhr |
Unfunded Checks
UnfundedChecks
|
5300000 | USD |
CY2010Q2 | mlhr |
Unfunded Checks
UnfundedChecks
|
4300000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--05-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-02-26 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000066382 | ||
CY2010Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
96300000 | USD |
CY2011Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
186900000 | USD |
CY2010Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
144700000 | USD |
CY2010Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
548900000 | USD |
CY2011Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
548100000 | USD |
CY2010Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-136200000 | USD |
CY2011Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-129800000 | USD |
CY2011Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
57290375 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MILLER HERMAN INC | ||
CY2011Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
106500000 | USD |
CY2010Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
55900000 | USD |
CY2011Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
60900000 | USD |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
-300000 | USD | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
2200000 | USD | |
CY2011Q1 | us-gaap |
Assets
Assets
|
851800000 | USD |
CY2010Q2 | us-gaap |
Assets
Assets
|
770600000 | USD |
CY2011Q1 | us-gaap |
Assets Current
AssetsCurrent
|
481100000 | USD |
CY2010Q2 | us-gaap |
Assets Current
AssetsCurrent
|
395900000 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
134800000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
164700000 | USD |
CY2009Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
192900000 | USD |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
123100000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
29900000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-69800000 | USD | |
CY2011Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0220 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.066 | ||
CY2010Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.022 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.066 | ||
CY2011Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.20 | |
CY2010Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.20 | |
CY2011Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
240000000 | shares |
CY2010Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
240000000 | shares |
CY2011Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
11400000 | USD |
CY2010Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
11400000 | USD |
CY2011Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
281800000 | USD |
CY2010Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
224800000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
674200000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
815300000 | USD | |
CY2011Q1 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
2600000 | USD |
CY2010Q2 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
3400000 | USD |
CY2010Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
10100000 | USD |
CY2011Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
19400000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
29100000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
32400000 | USD | |
CY2010Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.94 | ||
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.47 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | ||
CY2010Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.77 | ||
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.29 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
100000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
3700000 | USD | |
CY2011Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
61700000 | USD |
CY2010Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
41100000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-200000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-500000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
500000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
200000 | USD | |
CY2010Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
25000000 | USD |
CY2011Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
24400000 | USD |
CY2010Q1 | us-gaap |
Gross Profit
GrossProfit
|
104800000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
323100000 | USD | |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
133000000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
392400000 | USD | |
CY2010Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
12300000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
35000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
75700000 | USD | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
26200000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21900000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8800000 | USD | |
CY2010Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000000 | USD |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6400000 | USD |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-56400000 | USD | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
17400000 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
25700000 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-38100000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
15200000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
16100000 | USD | |
CY2011Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
40900000 | USD |
CY2010Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
32900000 | USD |
CY2011Q1 | us-gaap |
Inventory Net
InventoryNet
|
74200000 | USD |
CY2010Q1 | us-gaap |
Interest Expense
InterestExpense
|
4900000 | USD |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
5100000 | USD |
CY2010Q2 | us-gaap |
Inventory Net
InventoryNet
|
57900000 | USD |
CY2010Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
16100000 | USD |
CY2011Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
18400000 | USD |
CY2010Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
8900000 | USD |
CY2011Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
14900000 | USD |
CY2010Q2 | us-gaap |
Liabilities
Liabilities
|
690500000 | USD |
CY2011Q1 | us-gaap |
Liabilities
Liabilities
|
709500000 | USD |
CY2010Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
770600000 | USD |
CY2011Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
851800000 | USD |
CY2010Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
314200000 | USD |
CY2011Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
353100000 | USD |
CY2011Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
356400000 | USD |
CY2010Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
376300000 | USD |
CY2010Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
101200000 | USD |
CY2011Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
100100000 | USD |
CY2010Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
200000000 | USD |
CY2011Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
200000000 | USD |
CY2011Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
11700000 | USD |
CY2010Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
12100000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4300000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-77900000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-23000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-54800000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
53500000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
62800000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
53800000 | USD | |
CY2010Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8300000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
26200000 | USD | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19800000 | USD |
CY2010Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
85700000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
266500000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
297600000 | USD | |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
101900000 | USD |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31100000 | USD |
CY2010Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16800000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49500000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
91800000 | USD | |
CY2010Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
54700000 | USD |
CY2011Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
54900000 | USD |
CY2010Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41900000 | USD |
CY2011Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
43300000 | USD |
CY2011Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
35800000 | USD |
CY2010Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
52100000 | USD |
CY2011Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
200000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-900000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1600000 | USD | |
CY2010Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
400000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
400000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1900000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
600000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
900000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
3800000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
3600000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
30400000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
3100000 | USD | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
10200000 | USD | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
6500000 | USD | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15300000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21800000 | USD | |
CY2011Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
120600000 | USD |
CY2010Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
124200000 | USD |
us-gaap |
Pension Expense
PensionExpense
|
10000000 | USD | |
us-gaap |
Pension Expense
PensionExpense
|
8800000 | USD | |
CY2010Q2 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2011Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2010Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2011Q1 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0 | |
CY2010Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2010Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
152400000 | USD |
CY2011Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
202400000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1207700000 | USD | |
CY2010Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
43600000 | USD |
CY2010Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
46400000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3600000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1800000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
3800000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
8000000 | USD | |
CY2011Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
717500000 | USD |
CY2010Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
724100000 | USD |
CY2010Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
175200000 | USD |
CY2011Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
169400000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
75000000 | USD | |
CY2010Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2300000 | USD |
CY2011Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2010Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
329600000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
997300000 | USD | |
CY2011Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
414800000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3300000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3300000 | USD | |
CY2010Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
80100000 | USD |
CY2011Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
142300000 | USD |
CY2010Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
6500000 | USD |
CY2011Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
5200000 | USD |