2011 Q3 Form 10-Q Financial Statement
#000006638211000034 Filed on October 12, 2011
Income Statement
Concept | 2011 Q3 | 2010 Q3 |
---|---|---|
Revenue | $458.1M | $380.7M |
YoY Change | 20.33% | 17.5% |
Cost Of Revenue | $303.8M | $257.1M |
YoY Change | 18.16% | 18.75% |
Gross Profit | $154.3M | $123.6M |
YoY Change | 24.84% | 14.98% |
Gross Profit Margin | 33.68% | 32.47% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $9.400M | $9.900M |
YoY Change | -5.05% | -8.33% |
% of Gross Profit | 6.09% | 8.01% |
Operating Expenses | $112.5M | $93.50M |
YoY Change | 20.32% | 2.97% |
Operating Profit | $41.80M | $29.20M |
YoY Change | 43.15% | 107.09% |
Interest Expense | -$4.500M | $5.000M |
YoY Change | -190.0% | -15.25% |
% of Operating Profit | -10.77% | 17.12% |
Other Income/Expense, Net | -$500.0K | -$1.000M |
YoY Change | -50.0% | -1100.0% |
Pretax Income | $36.80M | $23.20M |
YoY Change | 58.62% | 179.52% |
Income Tax | $12.20M | $7.100M |
% Of Pretax Income | 33.15% | 30.6% |
Net Earnings | $24.60M | $16.10M |
YoY Change | 52.8% | 91.67% |
Net Earnings / Revenue | 5.37% | 4.23% |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | $0.42 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 58.13M shares | 56.98M shares |
Diluted Shares Outstanding | 57.87M shares |
Balance Sheet
Concept | 2011 Q3 | 2010 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $192.5M | $149.8M |
YoY Change | 28.5% | 34.23% |
Cash & Equivalents | $182.3M | $132.4M |
Short-Term Investments | $10.20M | $11.00M |
Other Short-Term Assets | $43.70M | $47.50M |
YoY Change | -8.0% | 12.03% |
Inventory | $70.00M | $67.30M |
Prepaid Expenses | $43.70M | $47.50M |
Receivables | $161.8M | $163.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $468.0M | $427.6M |
YoY Change | 9.45% | 26.66% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $166.6M | $172.4M |
YoY Change | -3.36% | -9.5% |
Goodwill | $109.9M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $9.200M | $43.30M |
YoY Change | -78.75% | -14.76% |
Total Long-Term Assets | $333.1M | $373.9M |
YoY Change | -10.91% | -4.59% |
TOTAL ASSETS | ||
Total Short-Term Assets | $468.0M | $427.6M |
Total Long-Term Assets | $333.1M | $373.9M |
Total Assets | $801.1M | $801.5M |
YoY Change | -0.05% | 9.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $107.3M | $104.4M |
YoY Change | 2.78% | 33.5% |
Accrued Expenses | $126.8M | $107.5M |
YoY Change | 17.95% | 21.2% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $6.400M |
YoY Change | -100.0% | 68.42% |
Long-Term Debt Due | $100.0M | |
YoY Change | ||
Total Short-Term Liabilities | $234.1M | $340.8M |
YoY Change | -31.31% | 83.03% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $250.0M | $201.0M |
YoY Change | 24.38% | -33.47% |
Other Long-Term Liabilities | $33.90M | $34.00M |
YoY Change | -0.29% | -81.95% |
Total Long-Term Liabilities | $336.6M | $362.5M |
YoY Change | -7.14% | -26.1% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $234.1M | $340.8M |
Total Long-Term Liabilities | $336.6M | $362.5M |
Total Liabilities | $570.7M | $703.3M |
YoY Change | -18.85% | 2.79% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $241.6M | $167.3M |
YoY Change | 44.41% | |
Common Stock | $11.60M | $11.40M |
YoY Change | 1.75% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $230.4M | $98.20M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $801.1M | $801.5M |
YoY Change | -0.05% | 9.87% |
Cashflow Statement
Concept | 2011 Q3 | 2010 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $24.60M | $16.10M |
YoY Change | 52.8% | 91.67% |
Depreciation, Depletion And Amortization | $9.400M | $9.900M |
YoY Change | -5.05% | -8.33% |
Cash From Operating Activities | $39.20M | $7.900M |
YoY Change | 396.2% | -70.96% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $7.600M | $5.800M |
YoY Change | 31.03% | 0.0% |
Acquisitions | $0.00 | |
YoY Change | -100.0% | |
Other Investing Activities | $8.000M | $1.200M |
YoY Change | 566.67% | 140.0% |
Cash From Investing Activities | $400.0K | -$5.700M |
YoY Change | -107.02% | -86.87% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $1.200M | |
YoY Change | 0.0% | |
Common Stock Issuance & Retirement, Net | $100.0K | |
YoY Change | 0.0% | |
Debt Paid & Issued, Net | $0.00 | |
YoY Change | -100.0% | |
Cash From Financing Activities | 800.0K | -$1.600M |
YoY Change | -150.0% | -97.91% |
NET CHANGE | ||
Cash From Operating Activities | 39.20M | $7.900M |
Cash From Investing Activities | 400.0K | -$5.700M |
Cash From Financing Activities | 800.0K | -$1.600M |
Net Change In Cash | 40.40M | $600.0K |
YoY Change | 6633.33% | -100.65% |
FREE CASH FLOW | ||
Cash From Operating Activities | $39.20M | $7.900M |
Capital Expenditures | $7.600M | $5.800M |
Free Cash Flow | $31.60M | $2.100M |
YoY Change | 1404.76% | -90.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
800000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1200000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7600000 | USD | |
mlhr |
Contingent Consideration Expense Income
ContingentConsiderationExpenseIncome
|
0 | USD | |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
107300000 | USD |
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
112700000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
161800000 | USD |
CY2011Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
193100000 | USD |
CY2011Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
544300000 | USD |
CY2011Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
547100000 | USD |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-104200000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-105600000 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
82000000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
85400000 | USD |
CY2010Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2702551 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1814311 | shares | |
CY2011Q3 | us-gaap |
Assets
Assets
|
801100000 | USD |
CY2011Q2 | us-gaap |
Assets
Assets
|
808000000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
468000000 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
471700000 | USD |
CY2011Q2 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
10900000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
10100000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
0 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
|
200000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
200000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
4100000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
4200000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
|
10100000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
5800000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
5800000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
10200000 | USD |
CY2011Q2 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
11000000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
10200000 | USD |
CY2011Q3 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
0 | USD |
CY2011Q2 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
0 | USD |
CY2011Q3 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
100000 | USD |
CY2010Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0220 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.0220 | ||
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
11600000 | USD |
CY2011Q2 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
100000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
142200000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
182300000 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
130500000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
132400000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
40100000 | USD | |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1900000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
11600000 | USD |
CY2010Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18800000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
23200000 | USD | |
CY2010Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
257100000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
303800000 | USD | |
CY2011Q3 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
2600000 | USD |
CY2011Q2 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
2600000 | USD |
CY2010Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9900000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9400000 | USD | |
CY2010Q3 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
3300000 | USD |
us-gaap |
Dilutive Securities
DilutiveSecurities
|
0 | USD | |
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-300000 | USD | |
CY2010Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1300000 | USD |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.333 | ||
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7100000 | USD |
CY2010Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.308 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
52700000 | USD |
CY2011Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
77100000 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
500000 | USD | |
CY2010Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
300000 | USD |
CY2010Q3 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-300000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
100000 | USD | |
CY2010Q3 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-300000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
100000 | USD | |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
24200000 | USD |
CY2011Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
24300000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
109900000 | USD |
CY2011Q2 | us-gaap |
Goodwill
Goodwill
|
110400000 | USD |
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-500000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
154300000 | USD | |
CY2010Q3 | us-gaap |
Gross Profit
GrossProfit
|
123600000 | USD |
CY2011Q3 | us-gaap |
Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
|
0 | USD |
CY2011Q2 | us-gaap |
Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
|
0 | USD |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
23200000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
36800000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12200000 | USD | |
CY2010Q3 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
30700000 | USD |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-26900000 | USD | |
CY2010Q3 | us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
12100000 | USD |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-24300000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-1300000 | USD | |
CY2010Q3 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-100000 | USD |
CY2011Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
23200000 | USD |
CY2011Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
23200000 | USD |
us-gaap |
Indefinite Lived Intangible Assets Period Increase Decrease
IndefiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
0 | USD | |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
5000000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
4500000 | USD | |
CY2011Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
39200000 | USD |
CY2011Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
34600000 | USD |
CY2011Q2 | us-gaap |
Inventory Net
InventoryNet
|
66200000 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
70000000 | USD |
CY2011Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
21900000 | USD |
CY2011Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
20000000 | USD |
CY2011Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
11600000 | USD |
CY2011Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8900000 | USD |
CY2011Q2 | us-gaap |
Liabilities
Liabilities
|
603000000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
570700000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
801100000 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
808000000 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
265800000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
234100000 | USD |
CY2011Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
337200000 | USD |
CY2011Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
336600000 | USD |
CY2011Q3 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
1700000 | USD |
CY2010Q3 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
2100000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
250000000 | USD |
CY2011Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
250000000 | USD |
CY2011Q3 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.00 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
24600000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
16100000 | USD |
CY2010Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
12800000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
24600000 | USD | |
CY2010Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
93500000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
112500000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41800000 | USD | |
CY2010Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1600000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
800000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
400000 | USD | |
CY2010Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5700000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
39200000 | USD | |
CY2010Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7900000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
24600000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16100000 | USD |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29200000 | USD |
CY2011Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
74100000 | USD |
CY2011Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
76000000 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9300000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9200000 | USD |
CY2010Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
2600000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-1400000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | USD | |
CY2010Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
100000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
33900000 | USD |
CY2011Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
35600000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-500000 | USD | |
CY2010Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000000 | USD |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-200000 | USD | |
CY2010Q3 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
600000 | USD |
CY2010Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1200000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
400000 | USD | |
CY2010Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5800000 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2011Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000066382 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
58226561 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MILLER HERMAN INC | ||
CY2010Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
600000 | USD |
CY2010Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1200000 | USD |
CY2011Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
17000000 | USD |
CY2010Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
16000000 | USD |
CY2010Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
16000000 | USD |
CY2011Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
19000000 | USD |
CY2010Q3 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
3300000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
4800000 | USD | |
CY2011Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
51600000 | USD |
CY2011Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
52700000 | USD |
us-gaap |
Pension Expense
PensionExpense
|
2800000 | USD | |
CY2010Q3 | us-gaap |
Pension Expense
PensionExpense
|
3300000 | USD |
CY2011Q2 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.00 | |
CY2011Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
43700000 | USD |
CY2011Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
59200000 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
7600000 | USD | |
CY2010Q3 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2700000 | USD | |
CY2010Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
500000 | USD |
CY2010Q3 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
1300000 | USD |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
800000 | USD | |
CY2010Q3 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
3300000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
6800000 | USD | |
CY2011Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
713400000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
713700000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
166600000 | USD |
CY2011Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
169100000 | USD |
CY2010Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
900000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
241600000 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
218200000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
458100000 | USD | |
CY2010Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
380700000 | USD |
CY2010Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
800000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1400000 | USD | |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
205000000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
230400000 | USD |
CY2010Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
800000 | USD |
CY2011Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
500000 | USD |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
306122 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
888555 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
58362480 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57865021 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
58056358 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
56976466 | shares |
CY2010Q3 | mlhr |
Contingent Consideration Expense Income
ContingentConsiderationExpenseIncome
|
5300000 | USD |
CY2010Q3 | mlhr |
Fiscal Period Weeks
FiscalPeriodWeeks
|
13 | weeks |
CY2011 | mlhr |
Fiscal Period Weeks
FiscalPeriodWeeks
|
52 | weeks |
CY2012 | mlhr |
Fiscal Period Weeks
FiscalPeriodWeeks
|
53 | weeks |
mlhr |
Fiscal Period Weeks
FiscalPeriodWeeks
|
14 | weeks | |
CY2011Q2 | mlhr |
Goodwill And Indefinite Lived Intangibles
GoodwillAndIndefiniteLivedIntangibles
|
133600000 | USD |
CY2011Q3 | mlhr |
Goodwill And Indefinite Lived Intangibles
GoodwillAndIndefiniteLivedIntangibles
|
133100000 | USD |
mlhr |
Goodwillandindefinitelivedintangibleassetsperiodincreasedecrease
Goodwillandindefinitelivedintangibleassetsperiodincreasedecrease
|
-500000 | USD | |
mlhr |
Numbers Of Business Divested
NumbersOfBusinessDivested
|
2 | dealerships | |
CY2011Q2 | mlhr |
Total Other Assets
TotalOtherAssets
|
167200000 | USD |
CY2011Q3 | mlhr |
Total Other Assets
TotalOtherAssets
|
166500000 | USD |
mlhr |
Warranty Length
WarrantyLength
|
P12Y | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-02 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-03 |