$MLM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MLM

$531.74 +$16.97 (3.3%)

Deep Research with AI Research

$MLM Overview Financial Statements SEC Filings Executives News Red Flags Capital Raising Ownership Insider Transactions Congressional Trades

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$6.150B 8.62% YoY	$5.662B -3.23% YoY	$5.851B -5.03% YoY	$6.161B 13.8% YoY	$5.414B 14.46% YoY
Cost Of Revenue	$4.261B 5.84% YoY	$4.026B -1.95% YoY	$4.106B -13.34% YoY	$4.738B 16.54% YoY	$4.066B 16.93% YoY
Gross Profit	$1.889B 15.46% YoY	$1.636B -6.25% YoY	$1.745B 22.63% YoY	$1.423B 5.53% YoY	$1.348B 7.63% YoY
Selling, General & Admin	$443.0M 3.26% YoY	$429.0M 0.94% YoY	$425.0M 7.05% YoY	$397.0M 13.11% YoY	$351.0M 14.74% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$637.0M 11.17% YoY	$573.0M 11.7% YoY	$513.0M 1.38% YoY	$506.0M 12.02% YoY	$451.7M 14.79% YoY
Operating Expenses	$443.0M 3.26% YoY	$429.0M 0.94% YoY	$425.0M 7.05% YoY	$397.0M 13.11% YoY	$351.0M 14.74% YoY
Operating Profit	$1.437B -42.03% YoY	$2.479B 85.97% YoY	$1.333B 10.44% YoY	$1.207B 23.95% YoY	$973.8M -3.14% YoY
Interest Expense	$230.0M 36.09% YoY	$169.0M 2.42% YoY	$165.0M -2.37% YoY	$169.0M 18.43% YoY	$142.7M 20.83% YoY
Other Income/Expense, Net	$19.00M -66.07% YoY	$56.00M -3.45% YoY	$58.00M 9.43% YoY	$53.00M 117.21% YoY	$24.40M 1120.0% YoY
Pretax Income	$1.226B -48.18% YoY	$2.366B 92.99% YoY	$1.226B 12.37% YoY	$1.091B 27.53% YoY	$855.5M -3.8% YoY
Income Tax	$236.0M -57.09% YoY	$550.0M 135.04% YoY	$234.0M -0.43% YoY	$235.0M 53.39% YoY	$153.2M -8.92% YoY
Net Earnings	$1.137B -43.01% YoY	$1.995B 70.66% YoY	$1.169B 34.83% YoY	$867.0M 23.42% YoY	$702.5M -2.57% YoY
Basic Earnings Per Share	$18.81 -42.12% YoY	$32.50 72.14% YoY	$18.88 35.73% YoY	$13.91 23.53% YoY	$11.26 -2.6% YoY
Diluted Earnings Per Share	$18.77 -42.09% YoY	$32.41 72.21% YoY	$18.82 35.69% YoY	$13.87 23.62% YoY	$11.22 -2.77% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	60.50M -1.47% YoY	61.40M -0.81% YoY	61.90M -0.64% YoY	62.30M -0.16% YoY	62.40M 0.16% YoY
Diluted Shares Outstanding	60.60M -1.62% YoY	61.60M -0.81% YoY	62.10M -0.64% YoY	62.50M -0.16% YoY	62.60M 0.32% YoY

Concept	2026 Q2	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4
Revenue	$1.947B 21.01% YoY	$1.362B 17.21% YoY	$1.534B 8.64% YoY	$1.846B 12.42% YoY	$1.609B 3.67% YoY	$1.162B 10.04% YoY	$1.412B -12.2% YoY	$1.642B -17.65% YoY	$1.552B -14.77% YoY	$1.056B -22.01% YoY	$1.608B 8.92% YoY	$1.994B 10.06% YoY	$1.821B 10.92% YoY	$1.354B 10.01% YoY	$1.477B 490.6% YoY	$1.812B 16.34% YoY	$1.642B 19.15% YoY	$1.231B 25.29% YoY	$250.0M -78.81% YoY
Cost Of Revenue	$1.452B 30.46% YoY	$1.052B 24.2% YoY	$1.066B -6.57% YoY	$1.235B 9.39% YoY	$1.113B -10.75% YoY	$847.0M -13.48% YoY	$1.141B 1.45% YoY	$1.129B -14.34% YoY	$1.247B -1.11% YoY	$979.0M -6.85% YoY	$1.125B 0.21% YoY	$1.318B -0.45% YoY	$1.261B 3.66% YoY	$1.051B -2.21% YoY	$1.122B -2.38% YoY	$1.324B 18.69% YoY	$1.217B 22.53% YoY	$1.075B 33.06% YoY	$1.150B 34.59% YoY
Gross Profit	$495.0M -0.2% YoY	$310.0M -1.59% YoY	$468.0M 10.38% YoY	$611.0M 19.1% YoY	$496.0M 10.47% YoY	$315.0M 26.0% YoY	$424.0M -12.31% YoY	$513.0M -24.11% YoY	$449.0M -19.82% YoY	$250.0M -17.49% YoY	$483.5M 36.5% YoY	$676.0M 38.58% YoY	$560.0M 31.7% YoY	$303.0M 94.11% YoY	$354.2M 2.16% YoY	$487.8M 10.39% YoY	$425.2M 10.41% YoY	$156.1M -10.65% YoY	$346.7M 6.55% YoY
Selling, General & Admin	$116.0M 11.54% YoY	$133.0M 6.4% YoY	$103.0M -2.83% YoY	$110.0M 8.91% YoY	$104.0M -11.11% YoY	$125.0M 5.93% YoY	$106.0M -10.7% YoY	$101.0M -6.48% YoY	$117.0M 4.46% YoY	$118.0M 13.46% YoY	$118.7M 17.87% YoY	$108.0M 13.8% YoY	$112.0M 7.59% YoY	$104.0M 7.11% YoY	$100.7M -2.04% YoY	$94.90M 10.35% YoY	$104.1M 26.33% YoY	$97.10M 21.68% YoY	$102.8M 21.08% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$204.0M 22.16% YoY	$167.0M 8.44% YoY	$157.0M 5.37% YoY	$159.0M 4.61% YoY	$167.0M 17.61% YoY	$154.0M 18.46% YoY	$149.0M 15.86% YoY	$152.0M 15.59% YoY	$142.0M 9.65% YoY	$130.0M 4.84% YoY	$128.6M 2.31% YoY	$131.5M 6.31% YoY	$129.5M 0.86% YoY	$124.0M -3.28% YoY	$125.7M -4.56% YoY	$123.7M 8.99% YoY	$128.4M 19.0% YoY	$128.2M 30.02% YoY	$131.7M 30.01% YoY
Operating Expenses	$116.0M 11.54% YoY	$133.0M 6.4% YoY	$99.00M 16.47% YoY	$110.0M 8.91% YoY	$104.0M -11.11% YoY	$125.0M 5.93% YoY	$85.00M -19.58% YoY	$101.0M -6.48% YoY	$117.0M 4.46% YoY	$118.0M 13.46% YoY	$105.7M 18.9% YoY	$108.0M 13.8% YoY	$112.0M 7.59% YoY	$104.0M 7.11% YoY	$88.90M -16.13% YoY	$94.90M 10.35% YoY	$104.1M 26.33% YoY	$97.10M 21.68% YoY	$106.0M 25.15% YoY
Operating Profit	$372.0M -9.93% YoY	$162.0M -9.5% YoY	$369.0M 8.85% YoY	$505.0M 24.38% YoY	$413.0M 3.77% YoY	$179.0M -87.4% YoY	$339.0M -10.27% YoY	$406.0M -28.4% YoY	$398.0M -14.04% YoY	$1.421B 625.0% YoY	$377.8M 42.4% YoY	$567.0M 39.69% YoY	$463.0M -3.26% YoY	$196.0M 227.21% YoY	$265.3M 10.22% YoY	$405.9M 13.73% YoY	$478.6M 55.64% YoY	$59.90M -39.68% YoY	$240.7M 0.0% YoY
Interest Expense	$59.00M 3.51% YoY	$56.00M 0.0% YoY	-$58.00M 16.0% YoY	$59.00M 55.26% YoY	$57.00M 42.5% YoY	$56.00M 40.0% YoY	-$50.00M 24.38% YoY	$38.00M -7.32% YoY	$40.00M -4.76% YoY	$40.00M -4.76% YoY	-$40.20M -5.63% YoY	$41.00M -4.21% YoY	$42.00M -2.55% YoY	$42.00M 3.7% YoY	-$42.60M -0.47% YoY	$42.80M -3.39% YoY	$43.10M 53.38% YoY	$40.50M 47.81% YoY	-$42.80M 50.7% YoY
Other Income/Expense, Net	$7.000M -22.22% YoY	$11.00M 22.22% YoY	-$4.000M -200.0% YoY	$4.000M -33.33% YoY	$9.000M -35.71% YoY	$9.000M -72.73% YoY	$4.000M -68.99% YoY	$6.000M -57.14% YoY	$14.00M -26.32% YoY	$33.00M 94.12% YoY	$12.90M -3.01% YoY	$14.00M 91.78% YoY	$19.00M -13.64% YoY	$17.00M 57.41% YoY	$13.30M 2116.67% YoY	$7.300M 30.36% YoY	$22.00M 152.87% YoY	$10.80M 13.68% YoY	$600.0K -115.38% YoY
Pretax Income	$320.0M -12.33% YoY	$117.0M -11.36% YoY	$279.0M -20.96% YoY	$450.0M 20.32% YoY	$365.0M -1.88% YoY	$132.0M -90.66% YoY	$353.0M 2.95% YoY	$374.0M -30.74% YoY	$372.0M -15.45% YoY	$1.414B 726.9% YoY	$342.9M 47.17% YoY	$540.0M 45.79% YoY	$440.0M -3.83% YoY	$171.0M 466.23% YoY	$233.0M 38.77% YoY	$370.4M 16.4% YoY	$457.5M 58.8% YoY	$30.20M -62.9% YoY	$167.9M -19.4% YoY
Income Tax	$64.00M -12.33% YoY	$38.00M 35.71% YoY	$46.00M -22.03% YoY	$89.00M 15.58% YoY	$73.00M -6.41% YoY	$28.00M -92.39% YoY	$59.00M 7.08% YoY	$77.00M -30.0% YoY	$78.00M -15.22% YoY	$368.0M 922.22% YoY	$55.10M 21.37% YoY	$110.0M 38.89% YoY	$92.00M -11.88% YoY	$36.00M 520.69% YoY	$45.40M 294.78% YoY	$79.20M 24.53% YoY	$104.4M 67.58% YoY	$5.800M -63.52% YoY	$11.50M -54.37% YoY
Net Earnings	$251.0M -23.48% YoY	$1.513B 1204.31% YoY	$279.0M -5.1% YoY	$414.0M 14.05% YoY	$328.0M 11.95% YoY	$116.0M -88.9% YoY	$294.0M 4.07% YoY	$363.0M -12.95% YoY	$293.0M -15.8% YoY	$1.045B 763.64% YoY	$282.5M 53.87% YoY	$417.0M 41.21% YoY	$348.0M -5.05% YoY	$121.0M 465.42% YoY	$183.6M 17.09% YoY	$295.3M 15.99% YoY	$366.5M 62.31% YoY	$21.40M -67.23% YoY	$156.8M -14.32% YoY
Basic Earnings Per Share	$4.18 -23.16% YoY	$25.11 1214.66% YoY	N/A	$6.86 15.68% YoY	$5.44 14.05% YoY	$1.91 -88.71% YoY	N/A	$5.93 -12.02% YoY	$4.77 -15.12% YoY	$16.92 763.27% YoY	N/A	$6.74 42.19% YoY	$5.62 -4.26% YoY	$1.96 476.47% YoY	N/A	$4.74 16.18% YoY	$5.87 62.15% YoY	$0.34 -67.62% YoY	N/A
Diluted Earnings Per Share	$4.17 -23.2% YoY	$25.06 1218.95% YoY	$4.60 -3.56% YoY	$6.85 15.91% YoY	$5.43 14.08% YoY	$1.90 -88.74% YoY	$4.77 4.84% YoY	$5.91 -12.05% YoY	$4.76 -15.15% YoY	$16.87 765.13% YoY	$4.55 54.29% YoY	$6.72 42.07% YoY	$5.61 -4.27% YoY	$1.95 473.53% YoY	$2.95 17.57% YoY	$4.73 16.22% YoY	$5.86 62.33% YoY	$0.34 -67.31% YoY	$2.51 -14.66% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	60.05M -0.4% YoY	60.31M -1.09% YoY	60.31M -1.33% YoY	60.31M -1.33% YoY	60.29M -2.2% YoY	60.97M -1.37% YoY	61.12M -1.11% YoY	61.12M -1.11% YoY	61.64M -0.53% YoY	61.82M -0.45% YoY	61.81M -0.46% YoY	61.80M -0.91% YoY	61.97M -0.69% YoY	62.10M -0.48% YoY	62.09M N/A	62.37M -0.04% YoY	62.40M 0.05% YoY	62.40M 0.16% YoY	N/A
Diluted Shares Outstanding	60.20M -0.33% YoY	60.40M -0.98% YoY	N/A	60.40M -1.47% YoY	60.40M -1.95% YoY	61.00M -1.61% YoY	N/A	61.30M -1.13% YoY	61.60M -0.81% YoY	62.00M -0.32% YoY	N/A	62.00M -0.8% YoY	62.10M -0.64% YoY	62.20M -0.64% YoY	N/A	62.50M -0.16% YoY	62.50M 0.0% YoY	62.60M 0.16% YoY	N/A

Loading...