$MLM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MLM

$586.60 +$15.64 (2.74%)

Deep Research with AI Research

Overview

$MLM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$6.150B -5.91% YoY	$6.536B -3.56% YoY	$6.777B 10.01% YoY	$6.161B 13.79% YoY	$5.414B 14.46% YoY
Cost Of Revenue	$4.261B -8.52% YoY	$4.658B -2.03% YoY	$4.755B 0.36% YoY	$4.737B 16.52% YoY	$4.066B 16.93% YoY
Gross Profit	$1.889B 0.59% YoY	$1.878B -7.15% YoY	$2.023B 42.11% YoY	$1.423B 5.55% YoY	$1.348B 7.63% YoY
Selling, General & Admin	$443.0M -0.89% YoY	$447.0M 0.95% YoY	$442.8M 11.62% YoY	$396.7M 13.02% YoY	$351.0M 14.74% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$637.0M 11.17% YoY	$573.0M 11.65% YoY	$513.2M 1.42% YoY	$506.0M 12.02% YoY	$451.7M 14.79% YoY
Operating Expenses	$443.0M -0.89% YoY	$447.0M 7.87% YoY	$414.4M 4.46% YoY	$396.7M 13.02% YoY	$351.0M 14.74% YoY
Operating Profit	$1.437B -46.92% YoY	$2.707B 68.32% YoY	$1.608B 33.27% YoY	$1.207B 23.92% YoY	$973.8M -3.14% YoY
Interest Expense	$230.0M 36.09% YoY	$169.0M -202.24% YoY	-$165.3M -197.81% YoY	$169.0M 18.43% YoY	$142.7M 20.83% YoY
Other Income/Expense, Net	$19.00M -67.24% YoY	$58.00M -6.6% YoY	$62.10M 16.29% YoY	$53.40M 118.85% YoY	$24.40M 1120.0% YoY
Pretax Income	$1.226B -52.77% YoY	$2.596B 73.9% YoY	$1.493B 36.82% YoY	$1.091B 27.54% YoY	$855.5M -3.8% YoY
Income Tax	$236.0M -60.67% YoY	$600.0M 105.13% YoY	$292.5M 24.57% YoY	$234.8M 53.26% YoY	$153.2M -8.92% YoY
Net Earnings	$1.137B -43.01% YoY	$1.995B 70.67% YoY	$1.169B 34.85% YoY	$866.8M 23.39% YoY	$702.5M -2.57% YoY
Basic Earnings Per Share	$18.81 -42.12% YoY	$32.50 72.14% YoY	$18.88 35.73% YoY	$13.91 23.53% YoY	$11.26 -2.6% YoY
Diluted Earnings Per Share	$18.77 -42.09% YoY	$32.41 72.21% YoY	$18.82 35.69% YoY	$13.87 23.62% YoY	$11.22 -2.77% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	60.50M -1.47% YoY	61.40M -0.81% YoY	61.90M -0.64% YoY	62.30M -0.16% YoY	62.40M 0.16% YoY
Diluted Shares Outstanding	60.60M -1.62% YoY	61.60M -0.81% YoY	62.10M -0.64% YoY	62.50M -0.16% YoY	62.60M 0.32% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$1.362B 0.67% YoY	$1.534B -5.95% YoY	$1.846B -2.28% YoY	$1.811B 2.66% YoY	$1.353B 8.15% YoY	$1.631B 1.42% YoY	$1.889B -5.27% YoY	$1.764B -3.12% YoY	$1.251B -7.61% YoY	$1.608B 8.92% YoY	$1.994B 10.07% YoY	$1.821B 10.91% YoY	$1.354B 10.02% YoY	$1.477B 490.6% YoY	$1.812B 16.34% YoY	$1.642B 19.15% YoY	$1.231B 25.29% YoY	$250.0M -78.81% YoY	$1.557B 17.85% YoY
Cost Of Revenue	$1.052B 3.34% YoY	$1.066B -6.57% YoY	$1.235B -4.26% YoY	$1.267B 1.6% YoY	$1.018B 3.98% YoY	$1.141B 1.45% YoY	$1.290B -2.13% YoY	$1.247B -1.06% YoY	$979.0M -6.88% YoY	$1.125B 0.21% YoY	$1.318B -0.44% YoY	$1.260B 3.61% YoY	$1.051B -2.18% YoY	$1.122B -2.38% YoY	$1.324B 18.69% YoY	$1.217B 22.53% YoY	$1.075B 33.06% YoY	$1.150B 34.59% YoY	$1.115B 21.65% YoY
Gross Profit	$310.0M -7.46% YoY	$468.0M -4.49% YoY	$611.0M 2.0% YoY	$544.0M 5.22% YoY	$335.0M 23.16% YoY	$490.0M 1.34% YoY	$599.0M -11.39% YoY	$517.0M -7.74% YoY	$272.0M -10.17% YoY	$483.5M 36.5% YoY	$676.0M 38.58% YoY	$560.4M 31.8% YoY	$302.8M 93.98% YoY	$354.2M 2.16% YoY	$487.8M 10.39% YoY	$425.2M 10.41% YoY	$156.1M -10.65% YoY	$346.7M 6.55% YoY	$441.9M 9.25% YoY
Selling, General & Admin	$133.0M 2.31% YoY	$103.0M -2.83% YoY	$110.0M 4.76% YoY	$109.0M -6.84% YoY	$130.0M 10.17% YoY	$106.0M -10.7% YoY	$105.0M -2.87% YoY	$117.0M 4.84% YoY	$118.0M 13.14% YoY	$118.7M 17.87% YoY	$108.1M 13.91% YoY	$111.6M 7.2% YoY	$104.3M 7.42% YoY	$100.7M -2.04% YoY	$94.90M 10.35% YoY	$104.1M 26.33% YoY	$97.10M 21.68% YoY	$102.8M 21.08% YoY	$86.00M 20.96% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$167.0M 8.44% YoY	$157.0M 5.37% YoY	$159.0M 4.61% YoY	$167.0M 17.61% YoY	$154.0M 18.46% YoY	$149.0M 15.86% YoY	$152.0M 15.59% YoY	$142.0M 9.65% YoY	$130.0M 5.18% YoY	$128.6M 2.31% YoY	$131.5M 6.31% YoY	$129.5M 0.86% YoY	$123.6M -3.59% YoY	$125.7M -4.56% YoY	$123.7M 8.99% YoY	$128.4M 19.0% YoY	$128.2M 30.02% YoY	$131.7M 30.01% YoY	$113.5M 14.88% YoY
Operating Expenses	$133.0M 2.31% YoY	$99.00M 16.47% YoY	$110.0M 4.76% YoY	$109.0M -6.84% YoY	$130.0M -19.75% YoY	$85.00M -19.58% YoY	$105.0M -2.87% YoY	$117.0M 20.99% YoY	$162.0M 55.32% YoY	$105.7M 18.9% YoY	$108.1M 13.91% YoY	$96.70M -7.11% YoY	$104.3M 7.42% YoY	$88.90M -16.13% YoY	$94.90M 22.29% YoY	$104.1M 26.33% YoY	$97.10M 21.68% YoY	$106.0M 25.15% YoY	$77.60M 2117.14% YoY
Operating Profit	$162.0M -16.49% YoY	$369.0M -8.89% YoY	$505.0M 3.27% YoY	$458.0M 15.08% YoY	$194.0M 76.36% YoY	$405.0M 7.2% YoY	$489.0M -13.7% YoY	$398.0M -14.17% YoY	$110.0M -43.91% YoY	$377.8M 42.4% YoY	$566.6M 39.59% YoY	$463.7M -3.11% YoY	$196.1M 227.38% YoY	$265.3M 10.22% YoY	$405.9M 13.73% YoY	$478.6M 55.64% YoY	$59.90M -39.68% YoY	$240.7M 0.0% YoY	$356.9M -10.91% YoY
Interest Expense	$56.00M 0.0% YoY	-$58.00M 16.0% YoY	$59.00M 55.26% YoY	$57.00M 42.5% YoY	$56.00M -240.0% YoY	-$50.00M 24.38% YoY	$38.00M -6.86% YoY	$40.00M -194.79% YoY	-$40.00M -194.79% YoY	-$40.20M -5.63% YoY	$40.80M -4.67% YoY	-$42.20M -197.91% YoY	$42.20M 4.2% YoY	-$42.60M -0.47% YoY	$42.80M -196.61% YoY	$43.10M 53.38% YoY	$40.50M 47.81% YoY	-$42.80M 50.7% YoY	-$44.30M 54.36% YoY
Other Income/Expense, Net	$11.00M 10.0% YoY	-$4.000M -200.0% YoY	$4.000M -42.86% YoY	$10.00M -28.57% YoY	$10.00M -69.7% YoY	$4.000M -68.99% YoY	$7.000M -51.05% YoY	$14.00M -25.13% YoY	$33.00M 104.97% YoY	$12.90M -3.01% YoY	$14.30M 95.89% YoY	$18.70M -15.0% YoY	$16.10M 49.07% YoY	$13.30M 2116.67% YoY	$7.300M 30.36% YoY	$22.00M 152.87% YoY	$10.80M 13.68% YoY	$600.0K -115.38% YoY	$5.600M 40.0% YoY
Pretax Income	$117.0M -20.95% YoY	$279.0M -20.96% YoY	$450.0M -1.75% YoY	$411.0M 10.48% YoY	$148.0M -89.53% YoY	$353.0M 2.95% YoY	$458.0M -15.2% YoY	$372.0M -15.42% YoY	$1.414B 731.76% YoY	$342.9M 47.17% YoY	$540.1M 45.82% YoY	$439.8M -3.87% YoY	$170.0M 462.91% YoY	$233.0M 38.77% YoY	$370.4M 16.4% YoY	$457.5M 58.8% YoY	$30.20M -62.9% YoY	$167.9M -19.4% YoY	$318.2M -15.35% YoY
Income Tax	$38.00M 18.75% YoY	$46.00M -22.03% YoY	$89.00M -6.32% YoY	$83.00M 6.41% YoY	$32.00M -91.3% YoY	$59.00M 7.08% YoY	$95.00M -13.56% YoY	$78.00M -15.13% YoY	$368.0M 936.62% YoY	$55.10M 21.37% YoY	$109.9M 38.76% YoY	$91.90M -11.97% YoY	$35.50M 512.07% YoY	$45.40M 294.78% YoY	$79.20M 24.53% YoY	$104.4M 67.58% YoY	$5.800M -63.52% YoY	$11.50M -54.37% YoY	$63.60M -21.96% YoY
Net Earnings	$1.513B 1204.31% YoY	$279.0M -5.1% YoY	$414.0M 14.05% YoY	$328.0M 11.56% YoY	$116.0M -88.9% YoY	$294.0M 4.07% YoY	$363.0M -12.89% YoY	$294.0M -15.59% YoY	$1.045B 760.79% YoY	$282.5M 53.87% YoY	$416.7M 41.11% YoY	$348.3M -4.97% YoY	$121.4M 467.29% YoY	$183.6M 17.09% YoY	$295.3M 15.99% YoY	$366.5M 62.31% YoY	$21.40M -67.23% YoY	$156.8M -14.32% YoY	$254.6M -13.52% YoY
Basic Earnings Per Share	$25.11 1214.66% YoY	N/A	$6.86 15.68% YoY	$5.44 14.05% YoY	$1.91 -88.71% YoY	N/A	$5.93 -12.02% YoY	$4.77 -15.12% YoY	$16.92 763.27% YoY	N/A	$6.74 42.19% YoY	$5.62 -4.26% YoY	$1.96 476.47% YoY	N/A	$4.74 16.18% YoY	$5.87 62.15% YoY	$0.34 -67.62% YoY	N/A	$4.08 N/A
Diluted Earnings Per Share	$25.06 1218.95% YoY	$4.60 -3.56% YoY	$6.85 15.91% YoY	$5.43 14.08% YoY	$1.90 -88.73% YoY	$4.77 4.89% YoY	$5.91 -12.05% YoY	$4.76 -14.96% YoY	$16.85 764.35% YoY	$4.55 54.39% YoY	$6.72 42.07% YoY	$5.60 -4.48% YoY	$1.95 473.53% YoY	$2.95 -100.0% YoY	$4.73 -100.0% YoY	$5.86 62.33% YoY	$0.34 -67.31% YoY	$2.505M -14.59% YoY	$4.067M -13.8% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	60.31M -1.09% YoY	60.31M -1.33% YoY	60.31M -1.33% YoY	60.29M -2.2% YoY	60.97M -1.37% YoY	61.12M -1.11% YoY	61.12M -1.11% YoY	61.64M -0.53% YoY	61.82M -0.45% YoY	61.81M -0.46% YoY	61.80M -0.91% YoY	61.97M -0.69% YoY	62.10M -0.48% YoY	62.09M N/A	62.37M -0.04% YoY	62.40M 0.0% YoY	62.40M 0.16% YoY	N/A	62.40M 0.16% YoY
Diluted Shares Outstanding	60.40M -0.98% YoY	N/A	60.40M -1.47% YoY	60.40M -1.95% YoY	61.00M -1.61% YoY	N/A	61.30M -1.13% YoY	61.60M -0.81% YoY	62.00M -0.32% YoY	N/A	62.00M -0.8% YoY	62.10M -0.64% YoY	62.20M -0.64% YoY	N/A	62.50M -0.16% YoY	62.50M 0.0% YoY	62.60M 0.16% YoY	N/A	62.60M 0.32% YoY

Loading...