$MLM Cashflow Statement | Understand Stock

Understand Stock

$MLM

$586.60 +$3.45 (0.59%)

Deep Research with AI Research

Overview

$MLM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Cashflow Statement

Concept	2025	2024	2023	2022	2021
OPERATING ACTIVITIES
Net Income	$1.137B -43.01% YoY	$1.995B 70.67% YoY	$1.169B 34.85% YoY	$866.8M 23.39% YoY	$702.5M -2.57% YoY
Depreciation, Depletion And Amortization	$637.0M 11.17% YoY	$573.0M 11.65% YoY	$513.2M 1.42% YoY	$506.0M 12.02% YoY	$451.7M 14.79% YoY
Cash From Operating Activities	$1.785B 22.34% YoY	$1.459B -4.54% YoY	$1.528B 54.2% YoY	$991.2M -12.88% YoY	$1.138B 8.34% YoY
INVESTING ACTIVITIES
Capital Expenditures	$807.0M -5.61% YoY	$855.0M 31.48% YoY	$650.3M 34.97% YoY	$481.8M -213.87% YoY	-$423.1M 17.63% YoY
Acquisitions	$685.0M -81.19% YoY	$3.642B N/A	$0.00 -100.0% YoY	-$11.00M -100.35% YoY	$3.109B 4676.04% YoY
Other Investing Activities	$6.000M -160.0% YoY	-$10.00M -100.9% YoY	$1.109B 36866.67% YoY	$3.000M -100.1% YoY	-$3.052B -19171.88% YoY
Cash From Investing Activities	-$1.588B -35.02% YoY	-$2.444B -632.81% YoY	$458.7M -194.81% YoY	-$483.8M -86.08% YoY	-$3.475B 748.08% YoY
FINANCING ACTIVITIES
Cash Dividend Paid	N/A	N/A	N/A	N/A	N/A
Common Stock Issuance & Retirement, Net	$450.0M 0.0% YoY	$450.0M -402.42% YoY	-$148.8M -199.2% YoY	$150.0M N/A	$0.00 -100.0% YoY
Debt Paid & Issued, Net	$735.0M -56.51% YoY	$1.690B 141.43% YoY	$700.0M 1184.4% YoY	$54.50M -87.03% YoY	$420.1M -45.94% YoY
Cash From Financing Activities	-$800.0M -314.48% YoY	$373.0M -135.07% YoY	-$1.064B 161.01% YoY	-$407.5M -117.78% YoY	$2.291B -741.85% YoY
NET CHANGE
Cash From Operating Activities	$1.785B 22.34% YoY	$1.459B -4.54% YoY	$1.528B 54.2% YoY	$991.2M -12.88% YoY	$1.138B 8.34% YoY
Cash From Investing Activities	-$1.588B -35.02% YoY	-$2.444B -632.81% YoY	$458.7M -194.81% YoY	-$483.8M -86.08% YoY	-$3.475B 748.08% YoY
Cash From Financing Activities	-$800.0M -314.48% YoY	$373.0M -135.07% YoY	-$1.064B 161.01% YoY	-$407.5M -117.78% YoY	$2.291B -741.85% YoY
Net Change In Cash	-$603.0M -1.47% YoY	-$612.0M -166.27% YoY	$923.5M 824.42% YoY	$99.90M -319.56% YoY	-$45.50M -116.06% YoY
FREE CASH FLOW	N/A	N/A	N/A	N/A	N/A
Cash From Operating Activities	$1.785B 22.34% YoY	$1.459B -4.54% YoY	$1.528B 54.2% YoY	$991.2M -12.88% YoY	$1.138B 8.34% YoY
Capital Expenditures	$807.0M -5.61% YoY	$855.0M 31.48% YoY	$650.3M 34.97% YoY	$481.8M -213.87% YoY	-$423.1M 17.63% YoY
Free Cash Flow	$978.0M 61.92% YoY	$604.0M -31.22% YoY	$878.1M 72.38% YoY	$509.4M -67.36% YoY	$1.561B 10.71% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
OPERATING ACTIVITIES
Net Income	$1.513B 1204.31% YoY	$279.0M -5.1% YoY	$414.0M 14.05% YoY	$328.0M 11.56% YoY	$116.0M -88.9% YoY	$294.0M 4.07% YoY	$363.0M -12.89% YoY	$294.0M -15.59% YoY	$1.045B 760.79% YoY	$282.5M 53.87% YoY	$416.7M 41.11% YoY	$348.3M -4.97% YoY	$121.4M 467.29% YoY	$183.6M 17.09% YoY	$295.3M 15.99% YoY	$366.5M 62.31% YoY	$21.40M -67.23% YoY	$156.8M -14.32% YoY	$254.6M -13.52% YoY
Depreciation, Depletion And Amortization	$167.0M 8.44% YoY	$157.0M 5.37% YoY	$159.0M 4.61% YoY	$167.0M 17.61% YoY	$154.0M 18.46% YoY	$149.0M 15.86% YoY	$152.0M 15.59% YoY	$142.0M 9.65% YoY	$130.0M 5.18% YoY	$128.6M 2.31% YoY	$131.5M 6.31% YoY	$129.5M 0.86% YoY	$123.6M -3.59% YoY	$125.7M -4.56% YoY	$123.7M 8.99% YoY	$128.4M 19.0% YoY	$128.2M 30.02% YoY	$131.7M 30.01% YoY	$113.5M 14.88% YoY
Cash From Operating Activities	$227.0M 4.13% YoY	$629.0M -8.31% YoY	$551.0M -8.17% YoY	$387.0M 38600.0% YoY	$218.0M 26.74% YoY	$686.0M 23.4% YoY	$600.0M 32.16% YoY	$1.000M -99.72% YoY	$172.0M 7.17% YoY	$555.9M 29.13% YoY	$454.0M 65.39% YoY	$358.0M 207.82% YoY	$160.5M -5.53% YoY	$430.5M 20.45% YoY	$274.5M -19.05% YoY	$116.3M -53.35% YoY	$169.9M -11.46% YoY	$357.4M -2.38% YoY	$339.1M 9.11% YoY
INVESTING ACTIVITIES
Capital Expenditures	$186.0M -20.17% YoY	$205.0M -12.02% YoY	$190.0M -32.86% YoY	$179.0M 28.78% YoY	$233.0M 16.5% YoY	$233.0M 25.13% YoY	$283.0M 65.79% YoY	$139.0M 16.32% YoY	$200.0M 15.01% YoY	$186.2M 7.82% YoY	$170.7M -293.1% YoY	$119.5M -247.71% YoY	$173.9M 24.39% YoY	$172.7M -269.65% YoY	-$88.40M -18.37% YoY	-$80.90M -21.23% YoY	$139.8M 26.75% YoY	-$101.8M -6.52% YoY	-$108.3M 44.21% YoY
Acquisitions	-$20.00M N/A	N/A	N/A	N/A	$0.00 -100.0% YoY	N/A	N/A	N/A	$488.0M N/A	N/A	N/A	N/A	$0.00 -100.0% YoY	N/A	N/A	N/A	-$18.80M N/A	N/A	N/A
Other Investing Activities	-$7.000M -163.64% YoY	-$170.0M -85.18% YoY	-$571.0M 3706.67% YoY	-$11.00M -99.46% YoY	$11.00M -99.32% YoY	-$1.147B -460.01% YoY	-$15.00M -102.16% YoY	-$2.052B -2850.67% YoY	$1.625B 41566.67% YoY	$318.6M 2295.49% YoY	$694.3M -203.7% YoY	$74.60M -88.3% YoY	$3.900M 30.0% YoY	$13.30M -100.57% YoY	-$669.5M 425.1% YoY	$637.4M -200.84% YoY	$3.000M -86.36% YoY	-$2.314B 2020.9% YoY	-$127.5M -335.24% YoY
Cash From Investing Activities	$293.0M -211.83% YoY	-$375.0M -72.83% YoY	-$761.0M 155.37% YoY	-$190.0M -91.33% YoY	-$262.0M -118.39% YoY	-$1.380B -1142.3% YoY	-$298.0M -156.91% YoY	-$2.191B 4779.73% YoY	$1.425B -1035.04% YoY	$132.4M -183.06% YoY	$523.6M -169.09% YoY	-$44.90M -108.07% YoY	-$152.4M 23.9% YoY	-$159.4M -93.4% YoY	-$757.9M 221.42% YoY	$556.5M -175.73% YoY	-$123.0M 39.3% YoY	-$2.416B 1008.12% YoY	-$235.8M 1028.23% YoY
FINANCING ACTIVITIES
Cash Dividend Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Common Stock Issuance & Retirement, Net	$200.0M -55.56% YoY	N/A N/A	N/A N/A	N/A N/A	$450.0M 200.0% YoY	N/A N/A	N/A N/A	N/A N/A	$150.0M 100.0% YoY	N/A N/A	N/A N/A	N/A N/A	$75.00M 50.0% YoY	N/A N/A	N/A N/A	N/A N/A	$50.00M N/A	N/A N/A	N/A N/A
Debt Paid & Issued, Net	$205.0M N/A	N/A	N/A	N/A	$0.00 N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Cash From Financing Activities	-$314.0M -40.19% YoY	-$257.0M -119.59% YoY	$44.00M -112.26% YoY	-$62.00M -82.34% YoY	-$525.0M 129.26% YoY	$1.312B -2547.76% YoY	-$359.0M -52.23% YoY	-$351.0M 189.84% YoY	-$229.0M 66.67% YoY	-$53.60M 11.67% YoY	-$751.5M 391.18% YoY	-$121.1M 34.11% YoY	-$137.4M 18.24% YoY	-$48.00M -27.16% YoY	-$153.0M -106.92% YoY	-$90.30M -144.93% YoY	-$116.2M 118.42% YoY	-$65.90M 76.2% YoY	$2.210B -1428.62% YoY
NET CHANGE
Cash From Operating Activities	$227.0M 4.13% YoY	$629.0M -8.31% YoY	$551.0M -8.17% YoY	$387.0M 38600.0% YoY	$218.0M 26.74% YoY	$686.0M 23.4% YoY	$600.0M 32.16% YoY	$1.000M -99.72% YoY	$172.0M 7.17% YoY	$555.9M 29.13% YoY	$454.0M 65.39% YoY	$358.0M 207.82% YoY	$160.5M -5.53% YoY	$430.5M 20.45% YoY	$274.5M -19.05% YoY	$116.3M -53.35% YoY	$169.9M -11.46% YoY	$357.4M -2.38% YoY	$339.1M 9.11% YoY
Cash From Investing Activities	$293.0M -211.83% YoY	-$375.0M -72.83% YoY	-$761.0M 155.37% YoY	-$190.0M -91.33% YoY	-$262.0M -118.39% YoY	-$1.380B -1142.3% YoY	-$298.0M -156.91% YoY	-$2.191B 4779.73% YoY	$1.425B -1035.04% YoY	$132.4M -183.06% YoY	$523.6M -169.09% YoY	-$44.90M -108.07% YoY	-$152.4M 23.9% YoY	-$159.4M -93.4% YoY	-$757.9M 221.42% YoY	$556.5M -175.73% YoY	-$123.0M 39.3% YoY	-$2.416B 1008.12% YoY	-$235.8M 1028.23% YoY
Cash From Financing Activities	-$314.0M -40.19% YoY	-$257.0M -119.59% YoY	$44.00M -112.26% YoY	-$62.00M -82.34% YoY	-$525.0M 129.26% YoY	$1.312B -2547.76% YoY	-$359.0M -52.23% YoY	-$351.0M 189.84% YoY	-$229.0M 66.67% YoY	-$53.60M 11.67% YoY	-$751.5M 391.18% YoY	-$121.1M 34.11% YoY	-$137.4M 18.24% YoY	-$48.00M -27.16% YoY	-$153.0M -106.92% YoY	-$90.30M -144.93% YoY	-$116.2M 118.42% YoY	-$65.90M 76.2% YoY	$2.210B -1428.62% YoY
Net Change In Cash	$206.0M -136.2% YoY	-$3.000M -100.49% YoY	-$166.0M 191.23% YoY	$135.0M -105.31% YoY	-$569.0M -141.59% YoY	$618.0M -2.63% YoY	-$57.00M -125.21% YoY	-$2.541B -1423.44% YoY	$1.368B -1158.0% YoY	$634.7M 184.49% YoY	$226.1M -135.53% YoY	$192.0M -67.04% YoY	-$129.3M 86.58% YoY	$223.1M -110.5% YoY	-$636.4M -127.52% YoY	$582.5M -304.75% YoY	-$69.30M -237.5% YoY	-$2.124B -2018.88% YoY	$2.313B 1771.2% YoY
FREE CASH FLOW	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Cash From Operating Activities	$227.0M 4.13% YoY	$629.0M -8.31% YoY	$551.0M -8.17% YoY	$387.0M 38600.0% YoY	$218.0M 26.74% YoY	$686.0M 23.4% YoY	$600.0M 32.16% YoY	$1.000M -99.72% YoY	$172.0M 7.17% YoY	$555.9M 29.13% YoY	$454.0M 65.39% YoY	$358.0M 207.82% YoY	$160.5M -5.53% YoY	$430.5M 20.45% YoY	$274.5M -19.05% YoY	$116.3M -53.35% YoY	$169.9M -11.46% YoY	$357.4M -2.38% YoY	$339.1M 9.11% YoY
Capital Expenditures	$186.0M -20.17% YoY	$205.0M -12.02% YoY	$190.0M -32.86% YoY	$179.0M 28.78% YoY	$233.0M 16.5% YoY	$233.0M 25.13% YoY	$283.0M 65.79% YoY	$139.0M 16.32% YoY	$200.0M 15.01% YoY	$186.2M 7.82% YoY	$170.7M -293.1% YoY	$119.5M -247.71% YoY	$173.9M 24.39% YoY	$172.7M -269.65% YoY	-$88.40M -18.37% YoY	-$80.90M -21.23% YoY	$139.8M 26.75% YoY	-$101.8M -6.52% YoY	-$108.3M 44.21% YoY
Free Cash Flow	$41.00M -373.33% YoY	$424.0M -6.4% YoY	$361.0M 13.88% YoY	$208.0M -250.72% YoY	-$15.00M -46.43% YoY	$453.0M 22.53% YoY	$317.0M 11.9% YoY	-$138.0M -157.86% YoY	-$28.00M 108.96% YoY	$369.7M 43.41% YoY	$283.3M -21.93% YoY	$238.5M 20.94% YoY	-$13.40M -144.52% YoY	$257.8M -43.86% YoY	$362.9M -18.89% YoY	$197.2M -43.98% YoY	$30.10M -63.11% YoY	$459.2M -3.33% YoY	$447.4M 15.94% YoY