2012 Q4 Form 10-Q Financial Statement

#000119312512454316 Filed on November 06, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $502.3M $592.3M $502.4M
YoY Change 19.31% 17.89% -1.38%
Cost Of Revenue $425.5M $468.2M $390.5M
YoY Change 21.19% 19.91% -1.29%
Gross Profit $76.70M $124.0M $111.9M
YoY Change 9.73% 10.84% -1.68%
Gross Profit Margin 15.27% 20.94% 22.27%
Selling, General & Admin $38.00M $32.10M $32.77M
YoY Change 19.87% -2.07% 5.04%
% of Gross Profit 49.54% 25.88% 29.29%
Research & Development $700.0K
YoY Change 600.0%
% of Gross Profit 0.63%
Depreciation & Amortization $44.20M $44.30M $43.20M
YoY Change 1.14% 2.55% -4.85%
% of Gross Profit 57.63% 35.72% 38.61%
Operating Expenses $36.50M $32.10M $32.77M
YoY Change -25.81% -2.07% 9.61%
Operating Profit $40.20M $91.53M $80.01M
YoY Change 94.2% 14.4% -4.64%
Interest Expense -$13.40M $13.22M $13.40M
YoY Change 0.75% -1.3% -178.35%
% of Operating Profit -33.33% 14.45% 16.75%
Other Income/Expense, Net $0.00 -$620.0K -$2.147M
YoY Change -100.0% -71.12% -529.4%
Pretax Income $26.90M $77.69M $64.47M
YoY Change 244.87% 20.51% -4.21%
Income Tax $4.900M $13.70M $14.13M
% Of Pretax Income 18.22% 17.64% 21.92%
Net Earnings $21.50M $62.92M $49.16M
YoY Change 45.27% 28.0% -5.47%
Net Earnings / Revenue 4.28% 10.62% 9.78%
Basic Earnings Per Share $1.36 $1.07
Diluted Earnings Per Share $466.4K $1.36 $1.07
COMMON SHARES
Basic Shares Outstanding 45.91M shares 45.86M shares 45.69M shares
Diluted Shares Outstanding 45.99M shares 45.80M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $25.00M $35.00M $57.00M
YoY Change -3.85% -38.6% -5.0%
Cash & Equivalents $25.39M $35.42M $56.84M
Short-Term Investments
Other Short-Term Assets $40.93M $37.89M $19.15M
YoY Change 65.05% 97.88% -80.46%
Inventory $332.3M $335.1M $337.7M
Prepaid Expenses
Receivables $224.1M $296.9M $259.8M
Other Receivables $0.00 $8.000M $1.000M
Total Short-Term Assets $700.4M $785.1M $767.4M
YoY Change 6.47% 2.31% 4.84%
LONG-TERM ASSETS
Property, Plant & Equipment $1.753B $1.751B $1.687B
YoY Change -1.19% 3.81% -0.38%
Goodwill $616.2M $616.0M $639.0M
YoY Change -0.08% -3.61%
Intangibles $50.43M $51.33M $18.21M
YoY Change -6.84% 181.86%
Long-Term Investments
YoY Change
Other Assets $40.65M $39.84M $47.25M
YoY Change -9.43% -15.68% -3.57%
Total Long-Term Assets $2.461B $2.458B $2.391B
YoY Change -1.18% 2.8% 0.3%
TOTAL ASSETS
Total Short-Term Assets $700.4M $785.1M $767.4M
Total Long-Term Assets $2.461B $2.458B $2.391B
Total Assets $3.161B $3.243B $3.159B
YoY Change 0.42% 2.68% 1.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $83.54M $99.63M $86.32M
YoY Change -9.41% 15.41% 12.11%
Accrued Expenses $62.00M $76.00M $72.00M
YoY Change 10.71% 5.56% -20.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.676M $6.671M $7.150M
YoY Change -20.97% -6.7% -97.08%
Total Short-Term Liabilities $173.3M $217.1M $197.7M
YoY Change -0.22% 9.79% -53.69%
LONG-TERM LIABILITIES
Long-Term Debt $1.042B $1.092B $1.038B
YoY Change -1.02% 5.18% 32.1%
Other Long-Term Liabilities $86.40M $84.44M $84.57M
YoY Change -6.27% -0.15% -63.07%
Total Long-Term Liabilities $1.129B $1.177B $1.123B
YoY Change -1.44% 4.78% 10.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $173.3M $217.1M $197.7M
Total Long-Term Liabilities $1.129B $1.177B $1.123B
Total Liabilities $1.711B $1.773B $1.673B
YoY Change 0.69% 5.99% -1.65%
SHAREHOLDERS EQUITY
Retained Earnings $1.102B $1.099B $1.094B
YoY Change 0.98% 0.37%
Common Stock $415.1M $409.4M $401.3M
YoY Change 3.18% 2.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.411B $1.430B $1.446B
YoY Change
Total Liabilities & Shareholders Equity $3.161B $3.243B $3.159B
YoY Change 0.42% 2.68% 1.37%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $21.50M $62.92M $49.16M
YoY Change 45.27% 28.0% -5.47%
Depreciation, Depletion And Amortization $44.20M $44.30M $43.20M
YoY Change 1.14% 2.55% -4.85%
Cash From Operating Activities $100.7M $94.30M $123.2M
YoY Change 27.15% -23.46% 5.93%
INVESTING ACTIVITIES
Capital Expenditures -$45.10M -$39.60M -$34.80M
YoY Change -27.14% 13.79% -15.94%
Acquisitions
YoY Change
Other Investing Activities $100.0K $3.800M $900.0K
YoY Change -100.25% 322.22% 50.0%
Cash From Investing Activities -$45.00M -$35.80M -$33.90M
YoY Change -55.71% 5.6% -16.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -65.70M -64.50M -58.60M
YoY Change 682.14% 10.07% 24.42%
NET CHANGE
Cash From Operating Activities 100.7M 94.30M 123.2M
Cash From Investing Activities -45.00M -35.80M -33.90M
Cash From Financing Activities -65.70M -64.50M -58.60M
Net Change In Cash -10.00M -6.000M 30.70M
YoY Change -67.53% -119.54% 8.1%
FREE CASH FLOW
Cash From Operating Activities $100.7M $94.30M $123.2M
Capital Expenditures -$45.10M -$39.60M -$34.80M
Free Cash Flow $145.8M $133.9M $158.0M
YoY Change 3.33% -15.25% 0.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Goodwill
Goodwill
618874000
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
5222000
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-81407000
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-80640000
CY2012Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
53328000
CY2012Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
2915000
CY2012Q2 mlm Accumulated Other Comprehensive Income Loss Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveIncomeLossValueOfTerminatedForwardStartingInterestRateSwap
-4455000
CY2012Q2 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
56243000
CY2011Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
102787000
CY2011Q3 us-gaap Goodwill
Goodwill
639039000
CY2011Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
9483000
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
84567000
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1094469000
CY2011Q3 us-gaap Inventory Gross
InventoryGross
426031000
CY2011Q3 us-gaap Liabilities
Liabilities
1673007000
CY2011Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3662446000
CY2011Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1045485000
CY2011Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
92959000
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
400855000
CY2011Q3 us-gaap Other Assets Current
OtherAssetsCurrent
19147000
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
47251000
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
1446220000
CY2011Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
16120000
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1485551000
CY2011Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
16256000
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
16867000
CY2011Q3 us-gaap Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
1730000
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
86322000
CY2011Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
53624000
CY2011Q3 us-gaap Assets
Assets
3158558000
CY2011Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
88301000
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
249572000
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
259773000
CY2011Q3 us-gaap Inventory Net
InventoryNet
337730000
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3158558000
CY2011Q3 us-gaap Long Term Debt
LongTermDebt
1045485000
CY2011Q3 us-gaap Minority Interest
MinorityInterest
39331000
CY2011Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
4420000
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56840000
CY2011Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
18211000
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-49560000
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
197746000
CY2011Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1072235000
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
456000
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Interest Payable Current
InterestPayableCurrent
18709000
CY2011Q3 us-gaap Assets Current
AssetsCurrent
767416000
CY2011Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
362924000
CY2011Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
967000
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2011Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1975805000
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1686641000
CY2011Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
7150000
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1038335000
CY2011Q3 mlm Accrued Insurance And Other Taxes
AccruedInsuranceAndOtherTaxes
31902000
CY2012Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
135761000
CY2012Q3 us-gaap Goodwill
Goodwill
615986000
CY2012Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
18918000
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3775320000
CY2012Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1098788000
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
79758000
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
408898000
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
30281000
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
39840000
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
1430405000
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21155000
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1470021000
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
6657000
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
13291000
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17436000
CY2012Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
6546000
CY2012Q3 us-gaap Inventory Gross
InventoryGross
432187000
CY2012Q3 us-gaap Liabilities
Liabilities
1773183000
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
99628000
CY2012Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
15793000
CY2012Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
56420000
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
84437000
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-79839000
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1098529000
CY2012Q3 us-gaap Assets
Assets
3243204000
CY2012Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
97095000
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
243759000
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
296947000
CY2012Q3 us-gaap Inventory Net
InventoryNet
335092000
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3243204000
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
1098788000
CY2012Q3 us-gaap Minority Interest
MinorityInterest
39616000
CY2012Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
6442000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35421000
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
51330000
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-77480000
CY2012Q3 us-gaap Bank Overdrafts
BankOverdrafts
102000
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
217109000
CY2012Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1156820000
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
458000
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
18209000
CY2012Q3 us-gaap Assets Current
AssetsCurrent
785107000
CY2012Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
356849000
CY2012Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
7608000
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2024379000
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1750941000
CY2012Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6671000
CY2012Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1092117000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
52302000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
2812000
CY2012Q3 mlm Accumulated Other Comprehensive Income Loss Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveIncomeLossValueOfTerminatedForwardStartingInterestRateSwap
-4298000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
55114000
CY2012Q3 mlm Accrued Insurance And Other Taxes
AccruedInsuranceAndOtherTaxes
34175000
CY2012Q3 mlm Outstanding Letters Of Credit Reducing Line Of Credit Borrowing Capacity
OutstandingLettersOfCreditReducingLineOfCreditBorrowingCapacity
2507000
CY2011Q4 us-gaap Goodwill
Goodwill
616671000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-98202000
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
45909373 shares
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70323000
CY2011Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
158101000
CY2011Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
11116000
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3688692000
CY2011Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1060084000
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
80674000
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
401864000
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
23362000
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
44877000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
1409321000
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
16390000
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1448864000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
5076000
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1871000
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
16732000
CY2011Q4 us-gaap Inventory Gross
InventoryGross
415088000
CY2011Q4 us-gaap Liabilities
Liabilities
1698958000
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
92210000
CY2011Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
9288000
CY2011Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
53287000
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
92179000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-84204000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1090891000
CY2011Q4 us-gaap Assets
Assets
3147822000
CY2011Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
92481000
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
222064000
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
203748000
CY2011Q4 us-gaap Inventory Net
InventoryNet
322607000
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3147822000
CY2011Q4 us-gaap Long Term Debt
LongTermDebt
1060084000
CY2011Q4 us-gaap Minority Interest
MinorityInterest
39543000
CY2011Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
5250000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26022000
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
54133000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-83890000
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
173712000
CY2011Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1087726000
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
456000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Interest Payable Current
InterestPayableCurrent
7669000
CY2011Q4 us-gaap Assets Current
AssetsCurrent
657850000
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
350685000
CY2011Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
1437000
mlm Effective Income Tax Rate Consolidated Overall
EffectiveIncomeTaxRateConsolidatedOverall
0.228 pure
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1914401000
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1774291000
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7182000
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1052902000
CY2011Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
55161000
CY2011Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
3116000
CY2011Q4 mlm Accumulated Other Comprehensive Income Loss Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveIncomeLossValueOfTerminatedForwardStartingInterestRateSwap
-4762000
CY2011Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
58277000
CY2011Q4 mlm Accrued Insurance And Other Taxes
AccruedInsuranceAndOtherTaxes
26408000
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.05
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-2412000
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.05
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4100000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
10450000
us-gaap Operating Income Loss
OperatingIncomeLoss
140264000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1370000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1145204000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
949000
us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-2324000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1465000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
49930000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
445471000
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
1060000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2221000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
69953000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
3890000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-4064000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
71641000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
952000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-24979000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
129673000
us-gaap Share Based Compensation
ShareBasedCompensation
9317000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
70902000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.46
us-gaap Profit Loss
ProfitLoss
68490000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1060628000
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
1000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
3000
us-gaap Business Development
BusinessDevelopment
3441000
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
51821000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
149000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.236 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
179870000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-137270000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3328000
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
8366000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
4028000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
93518000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-13483000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
460000000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2325000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-16046000
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
557000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
55232000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45783000 shares
us-gaap Sales Revenue Net
SalesRevenueNet
1292720000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
77971000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
92755000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.47
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-56083000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
10394000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-1652000
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
715000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.52
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45634000 shares
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
147516000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4431000
us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
6178000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
913112000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7831000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.20
us-gaap Gross Profit
GrossProfit
232092000
us-gaap Interest Paid
InterestPaid
36649000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6358000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
25975000
us-gaap Shipping And Handling Revenue
ShippingAndHandlingRevenue
147516000
us-gaap Net Income Loss
NetIncomeLoss
67541000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
92415000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21853000
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.51
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-4065000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
72593000
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-2123000
us-gaap Interest Expense
InterestExpense
45288000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
22208000
dei Entity Registrant Name
EntityRegistrantName
MARTIN MARIETTA MATERIALS INC
mlm Effective Income Tax Rate Discontinued Operations
EffectiveIncomeTaxRateDiscontinuedOperations
0.406 pure
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
66984000
mlm Income Loss From Continuing Operations Net Of Tax Attributable To Common Shareholders Of Reporting Entity
IncomeLossFromContinuingOperationsNetOfTaxAttributableToCommonShareholdersOfReportingEntity
69396000
dei Trading Symbol
TradingSymbol
MLM
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0000916076
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-395000
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
6410000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
14956000
us-gaap Operating Income Loss
OperatingIncomeLoss
115034000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2314000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1380897000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
863000
us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-1270000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3508000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
132000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
142651000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-685000
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
1626000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1277000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
63335000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
858000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-604000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5947000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
69350000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
873000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
300000
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
49156000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-4883000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
132985000
us-gaap Share Based Compensation
ShareBasedCompensation
5947000
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
64198000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
1409000
us-gaap Profit Loss
ProfitLoss
63803000
us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
13876000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1284094000
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-354000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
10000
us-gaap Business Development
BusinessDevelopment
35140000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
137000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.159 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
122044000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
76344000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6420000
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
7767000
us-gaap Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
The Credit Agreement (which consists of the Term Loan Facility and a $350,000,000 Revolving Facility) and the AR Credit Facility require the Corporation’s ratio of consolidated debt to consolidated earnings before interest, taxes, depreciation, depletion and amortization (EBITDA), as defined, for the trailing twelve month period (the “Ratio”) to not exceed 3.50x as of the end of any fiscal quarter, provided that the Corporation may exclude from the Ratio debt incurred in connection with certain acquisitions for a period of 180 days so long as the Corporation maintains specified ratings on its long-term unsecured debt and the Ratio calculated without such exclusion does not exceed 3.75x. Additionally, if no amounts are outstanding under both the Revolving Facility and the AR Credit Facility, consolidated debt, including debt guaranteed by the Corporation, may be reduced by the Corporation’s unrestricted cash and cash equivalents in excess of $50,000,000, such reduction not to exceed $200,000,000, for purposes of the covenant calculation.
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1070000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
105941000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9399000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
181000000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
9694000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-14693000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
4365000
us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
386000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
55302000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45929000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.37
us-gaap Sales Revenue Net
SalesRevenueNet
1533596000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
93198000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1581000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
55302000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-14443000
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-209000
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
768000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.38
us-gaap Additional Cash And Cash Equivalent Related Text
AdditionalCashAndCashEquivalentRelatedText
3
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
800000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45792000 shares
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
152699000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12486000
us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
7871000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1131395000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
800000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3170000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.20
us-gaap Gross Profit
GrossProfit
249502000
us-gaap Interest Paid
InterestPaid
29255000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11577000
us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
19527000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
7077000
us-gaap Shipping And Handling Revenue
ShippingAndHandlingRevenue
152699000
us-gaap Net Income Loss
NetIncomeLoss
62940000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
100398000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12146000
us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
555000
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.37
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-250000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
70223000
us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
102000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1089000
us-gaap Interest Expense
InterestExpense
39967000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
7817000
mlm Effective Income Tax Rate Consolidated Overall
EffectiveIncomeTaxRateConsolidatedOverall
0.158 pure
mlm Effective Income Tax Rate Discontinued Operations
EffectiveIncomeTaxRateDiscontinuedOperations
0.346 pure
mlm Other Comprehensive Income Value Of Terminated Forward Starting Interest Rate Swap Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeValueOfTerminatedForwardStartingInterestRateSwapAdjustmentNetOfTaxPeriodIncreaseDecrease
464000
mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
62554000
mlm Income Loss From Continuing Operations Net Of Tax Attributable To Common Shareholders Of Reporting Entity
IncomeLossFromContinuingOperationsNetOfTaxAttributableToCommonShareholdersOfReportingEntity
62949000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
-3163000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
-304000
mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-2859000
mlm Expected Annual Income Tax Rate
ExpectedAnnualIncomeTaxRate
0.23 pure
CY2011Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-4000
CY2011Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-240000
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
80011000
CY2011Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
445003000
CY2011Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1176000
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2147000
CY2011Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
49160000
CY2011Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-622000
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
48916000
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1177000
CY2011Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
50336000
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
CY2011Q3 us-gaap Profit Loss
ProfitLoss
50332000
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
390493000
CY2011Q3 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
1000
CY2011Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
1000
CY2011Q3 us-gaap Business Development
BusinessDevelopment
733000
CY2011Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
19009000
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
109000 shares
CY2011Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1625000
CY2011Q3 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
378000
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45799000 shares
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
502386000
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
64466000
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.07
CY2011Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-618000
CY2011Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
242000
CY2011Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.07
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45690000 shares
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32774000
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14130000
CY2011Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.07
CY2011Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-623000
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
50093000
CY2011Q3 us-gaap Interest Expense
InterestExpense
13398000
CY2011Q3 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
48778000
CY2011Q3 mlm Income Loss From Continuing Operations Net Of Tax Attributable To Common Shareholders Of Reporting Entity
IncomeLossFromContinuingOperationsNetOfTaxAttributableToCommonShareholdersOfReportingEntity
48782000
CY2011Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
57383000
CY2011Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
333110000
CY2011Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
CY2011Q3 us-gaap Gross Profit
GrossProfit
111893000
CY2011Q3 us-gaap Shipping And Handling Revenue
ShippingAndHandlingRevenue
57383000
CY2012Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-118000
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3160000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
91095000
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
539140000
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
747000
CY2012Q3 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-2888000
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-620000
CY2012Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
63040000
CY2012Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-252000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
66082000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
750000
CY2012Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
63787000
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
CY2012Q3 us-gaap Profit Loss
ProfitLoss
63669000
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
470317000
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
3000
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
132000 shares
CY2012Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-394000
CY2012Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1568000
CY2012Q3 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
336000
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
45992000 shares
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
593901000
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1435000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
77251000
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3160000
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.36
CY2012Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-134000
CY2012Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
260000
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.36
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45860000 shares
CY2012Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
54761000
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
415556000
CY2012Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
CY2012Q3 us-gaap Gross Profit
GrossProfit
123584000
CY2012Q3 us-gaap Shipping And Handling Revenue
ShippingAndHandlingRevenue
54761000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
62922000
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32095000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13464000
CY2012Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.36
CY2012Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-252000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
66832000
CY2012Q3 us-gaap Interest Expense
InterestExpense
13224000
CY2012Q3 mlm Other Comprehensive Income Value Of Terminated Forward Starting Interest Rate Swap Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeValueOfTerminatedForwardStartingInterestRateSwapAdjustmentNetOfTaxPeriodIncreaseDecrease
157000
CY2012Q3 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
62586000
CY2012Q3 mlm Income Loss From Continuing Operations Net Of Tax Attributable To Common Shareholders Of Reporting Entity
IncomeLossFromContinuingOperationsNetOfTaxAttributableToCommonShareholdersOfReportingEntity
62704000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
-1129000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
-103000
CY2012Q3 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-1026000
CY2012Q3 mlm Reversal Of Valuation Allowance
ReversalOfValuationAllowance
3644000

Files In Submission

Name View Source Status
0001193125-12-454316-index-headers.html Edgar Link pending
0001193125-12-454316-index.html Edgar Link pending
0001193125-12-454316.txt Edgar Link pending
0001193125-12-454316-xbrl.zip Edgar Link pending
d417378d10q.htm Edgar Link pending
d417378dex1001.htm Edgar Link pending
d417378dex3101.htm Edgar Link pending
d417378dex3102.htm Edgar Link pending
d417378dex3201.htm Edgar Link pending
d417378dex3202.htm Edgar Link pending
d417378dex95.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mlm-20120930.xml Edgar Link completed
mlm-20120930.xsd Edgar Link pending
mlm-20120930_cal.xml Edgar Link unprocessable
mlm-20120930_def.xml Edgar Link unprocessable
mlm-20120930_lab.xml Edgar Link unprocessable
mlm-20120930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending