2018 Q1 Form 10-Q Financial Statement

#000156459018011888 Filed on May 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $802.0M $843.9M
YoY Change -4.96% 6.99%
Cost Of Revenue $691.6M $696.8M
YoY Change -0.74% 8.28%
Gross Profit $110.4M $147.1M
YoY Change -24.94% 1.25%
Gross Profit Margin 13.76% 17.43%
Selling, General & Admin $70.12M $69.54M
YoY Change 0.84% 19.17%
% of Gross Profit 63.52% 47.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $76.82M $70.38M
YoY Change 9.16% 2.87%
% of Gross Profit 69.59% 47.85%
Operating Expenses $70.12M $69.54M
YoY Change 0.84% 19.17%
Operating Profit $39.08M $77.15M
YoY Change -49.34% -10.31%
Interest Expense $35.09M $20.85M
YoY Change 68.27% 4.08%
% of Operating Profit 89.78% 27.03%
Other Income/Expense, Net $8.503M $536.0K
YoY Change 1486.38% -143.79%
Pretax Income $12.50M $56.84M
YoY Change -78.01% -12.24%
Income Tax $2.457M $14.53M
% Of Pretax Income 19.66% 25.56%
Net Earnings $10.02M $42.33M
YoY Change -76.32% -5.91%
Net Earnings / Revenue 1.25% 5.02%
Basic Earnings Per Share $0.16 $0.67
Diluted Earnings Per Share $0.16 $0.67
COMMON SHARES
Basic Shares Outstanding 62.96M 63.02M
Diluted Shares Outstanding 63.22M 63.32M

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.422B $55.00M
YoY Change 2485.45% 103.7%
Cash & Equivalents $1.422B $55.00M
Short-Term Investments
Other Short-Term Assets $106.0M $52.00M
YoY Change 103.85% 36.84%
Inventory $607.0M $537.0M
Prepaid Expenses
Receivables $466.0M $479.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.602B $1.123B
YoY Change 131.7% 12.53%
LONG-TERM ASSETS
Property, Plant & Equipment $3.582B $3.468B
YoY Change 3.3% 6.27%
Goodwill $2.159B
YoY Change 1.13%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $105.0M $135.8M
YoY Change -22.67% -4.57%
Total Long-Term Assets $6.346B $6.271B
YoY Change 1.2% 3.47%
TOTAL ASSETS
Total Short-Term Assets $2.602B $1.123B
Total Long-Term Assets $6.346B $6.271B
Total Assets $8.948B $7.394B
YoY Change 21.02% 4.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $162.0M $188.4M
YoY Change -14.01% 8.03%
Accrued Expenses $128.0M $104.0M
YoY Change 23.08% 1.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $300.0M $290.0M
YoY Change 3.43% 63.47%
Total Short-Term Liabilities $651.0M $631.6M
YoY Change 3.08% 28.33%
LONG-TERM LIABILITIES
Long-Term Debt $2.728B $1.556B
YoY Change 75.29% -1.21%
Other Long-Term Liabilities $476.0M $210.3M
YoY Change 126.34% 6.38%
Total Long-Term Liabilities $3.204B $1.767B
YoY Change 81.37% -0.37%
TOTAL LIABILITIES
Total Short-Term Liabilities $651.0M $631.6M
Total Long-Term Liabilities $3.204B $1.767B
Total Liabilities $4.271B $3.318B
YoY Change 28.73% 6.59%
SHAREHOLDERS EQUITY
Retained Earnings $851.4M
YoY Change 14.49%
Common Stock $3.350B
YoY Change 1.44%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.677B $4.073B
YoY Change
Total Liabilities & Shareholders Equity $8.948B $7.394B
YoY Change 21.02% 4.75%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $10.02M $42.33M
YoY Change -76.32% -5.91%
Depreciation, Depletion And Amortization $76.82M $70.38M
YoY Change 9.16% 2.87%
Cash From Operating Activities $105.0M $73.87M
YoY Change 42.17% 8.13%
INVESTING ACTIVITIES
Capital Expenditures $96.26M $102.1M
YoY Change -5.72% 8.35%
Acquisitions
YoY Change
Other Investing Activities $2.600M $500.0K
YoY Change 420.0% -100.43%
Cash From Investing Activities -$93.63M -$101.4M
YoY Change -7.64% -51.81%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $96.08M
YoY Change -33.86%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -35.37M 32.89M
YoY Change -207.54% 3603.83%
NET CHANGE
Cash From Operating Activities 105.0M 73.87M
Cash From Investing Activities -93.63M -101.4M
Cash From Financing Activities -35.37M 32.89M
Net Change In Cash -23.99M 5.380M
YoY Change -545.93% -103.81%
FREE CASH FLOW
Cash From Operating Activities $105.0M $73.87M
Capital Expenditures $96.26M $102.1M
Free Cash Flow $8.753M -$28.23M
YoY Change -131.01% 8.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
299909000
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
300006000
CY2017Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
80859000
CY2018Q1 mlm Sales Revenue Goods And Services Net
SalesRevenueGoodsAndServicesNet
753305000
CY2017Q1 mlm Sales Revenue Goods And Services Net
SalesRevenueGoodsAndServicesNet
792316000
CY2018Q1 mlm Cost Of Revenues Products And Services
CostOfRevenuesProductsAndServices
641620000
CY2017Q1 mlm Cost Of Revenues Products And Services
CostOfRevenuesProductsAndServices
644617000
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
290048000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9760000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2029000
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
21305000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
15375000
CY2017Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
23670000
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
102095000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
951000
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
179000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
8536000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
73865000
CY2017Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5078000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-93632000
CY2018Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
13000
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
829000
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
27885000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-23991000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
10040000
CY2017Q1 us-gaap Profit Loss
ProfitLoss
42307000
CY2018Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
10040000
CY2017Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
42307000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
76821000
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
70376000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
10275000
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-73000
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2827000
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2269000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-20951000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8873000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
7925000
CY2018Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
10421000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
105012000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
96259000
CY2017Q1 us-gaap Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
37011000
CY2018Q1 us-gaap Proceeds From Advances For Construction
ProceedsFromAdvancesForConstruction
8430000
CY2017Q1 us-gaap Proceeds From Advances For Construction
ProceedsFromAdvancesForConstruction
37011000
CY2018Q1 us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
99000
CY2017Q1 us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
181000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
79321000
CY2017Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
205000000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-101375000
CY2017Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
45012000
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
761000
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3194000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9760000
CY2018Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
129000
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
26560000
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2801000
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3917000
CY2018Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
6380000
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3695000
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
99999000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-35371000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
32890000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5380000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50038000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4142590000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2263000
CY2017Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
26560000
CY2017Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
99999000
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10275000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1619000
CY2018Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
27885000
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
9893000
CY2018Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
6380000
CY2018Q1 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
306000
CY2016Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
82793000
CY2016Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
749000
CY2017Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
141000
CY2018Q1 mlm Number Of Quarries And Yards
NumberOfQuarriesAndYards
282
CY2018Q1 mlm Number Of States With Aggregates Business Sales By Destination
NumberOfStatesWithAggregatesBusinessSalesByDestination
30
CY2018Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1619000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2262000
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
1000
CY2018Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-587000
CY2018Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-2206000
CY2017Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
137000
CY2017Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-2125000
CY2017Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
79938000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
658000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
79280000
CY2016Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
82044000
CY2017Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
1185000
CY2017Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
178000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
137000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
41000
CY2017Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
608000
CY2017Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
80116000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
795000
CY2017Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
1326000
CY2017Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
81467000
CY2018Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
10023000
CY2017Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
42334000
CY2018Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
63000
CY2017Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
153000
CY2018Q1 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
9960000
CY2017Q1 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
42181000
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
265000
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
295000
CY2018Q1 us-gaap Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
Performance obligations within paving service agreements are satisfied over time, primarily ranging from one day to 20 months. For product revenues and freight revenues, customer payment terms are generally 30 days from invoice date. Customer payments for the paving operations are based on a contractual billing schedule and are due 30 days from invoice date.
CY2018Q1 mlm Product And Freight Revenues Customer Payment Terms
ProductAndFreightRevenuesCustomerPaymentTerms
P30D
CY2018Q1 mlm Customer Payments Term Based On Contractual Billing
CustomerPaymentsTermBasedOnContractualBilling
P30D
CY2018Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
88054000
CY2017Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
145921000
CY2018Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
2827000
CY2017Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
1310000
CY2017Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
1815000
CY2018Q1 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
6136000
CY2017Q4 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
7204000
CY2017Q1 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
5953000
CY2018Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
4199000
CY2017Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3835000
CY2018Q1 us-gaap Contract Receivable Retainage
ContractReceivableRetainage
4824000
CY2017Q4 us-gaap Contract Receivable Retainage
ContractReceivableRetainage
9029000
CY2017Q1 us-gaap Contract Receivable Retainage
ContractReceivableRetainage
5759000
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
563315000
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
552999000
CY2017Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
495793000
CY2018Q1 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
62857000
CY2017Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
62761000
CY2017Q1 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
61815000
CY2018Q1 us-gaap Other Inventory Supplies
OtherInventorySupplies
128754000
CY2017Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
128792000
CY2017Q1 us-gaap Other Inventory Supplies
OtherInventorySupplies
120054000
CY2018Q1 us-gaap Inventory Gross
InventoryGross
754926000
CY2017Q4 us-gaap Inventory Gross
InventoryGross
744552000
CY2017Q1 us-gaap Inventory Gross
InventoryGross
677662000
CY2018Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
148132000
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
143961000
CY2017Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
140662000
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
3028108000
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
3027203000
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
1846294000
CY2018Q1 mlm Maximum Consolidated Debt Reduction For Unrestricted Cash And Cash Equivalents For Debt Covenant Calculation
MaximumConsolidatedDebtReductionForUnrestrictedCashAndCashEquivalentsForDebtCovenantCalculation
200000000
CY2018Q1 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-347000
CY2017Q1 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-356000
CY2018Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3037069000
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3144902000
CY2017Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1937310000
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.197
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.256
CY2018Q1 mlm Favorable Basis Points On Tax Rate Related To Vesting And Exercise Of Stock Based Compensation Awards Amount
FavorableBasisPointsOnTaxRateRelatedToVestingAndExerciseOfStockBasedCompensationAwardsAmount
1325000
CY2018Q1 mlm Favorable Basis Points On Tax Rate Related To Vesting And Exercise Of Stock Based Compensation Awards
FavorableBasisPointsOnTaxRateRelatedToVestingAndExerciseOfStockBasedCompensationAwards
0.1060
CY2018Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
11359000
CY2018Q1 mlm Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense
1097000
CY2017Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
21385000
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
35639000
CY2017Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
34666000
CY2018Q1 us-gaap Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
192000
CY2018Q1 mlm Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense Percent
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpensePercent
0.0880
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2017Q1 us-gaap Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
149000
CY2018Q1 us-gaap Interest Paid
InterestPaid
12458000
CY2018Q1 mlm Increase Decrease In Accrued Insurance And Other Taxes
IncreaseDecreaseInAccruedInsuranceAndOtherTaxes
-12545000
CY2017Q1 mlm Increase Decrease In Accrued Insurance And Other Taxes
IncreaseDecreaseInAccruedInsuranceAndOtherTaxes
-10557000
CY2018Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
7357000
CY2017Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
3330000
CY2018Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
6273000
CY2017Q1 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
6421000
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
15500000
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
9032000
CY2017Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
22914000
CY2018Q1 mlm Increase Decrease In Accrued Salaries Benefits And Payroll Taxes
IncreaseDecreaseInAccruedSalariesBenefitsAndPayrollTaxes
-13833000
CY2017Q1 mlm Increase Decrease In Accrued Salaries Benefits And Payroll Taxes
IncreaseDecreaseInAccruedSalariesBenefitsAndPayrollTaxes
-21335000
CY2017Q1 us-gaap Interest Paid
InterestPaid
12216000
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-7527000
CY2017Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6240000

Files In Submission

Name View Source Status
0001564590-18-011888-index-headers.html Edgar Link pending
0001564590-18-011888-index.html Edgar Link pending
0001564590-18-011888.txt Edgar Link pending
0001564590-18-011888-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlm-10q_20180331.htm Edgar Link pending
mlm-20180331.xml Edgar Link completed
mlm-20180331.xsd Edgar Link pending
mlm-20180331_cal.xml Edgar Link unprocessable
mlm-20180331_def.xml Edgar Link unprocessable
mlm-20180331_lab.xml Edgar Link unprocessable
mlm-20180331_pre.xml Edgar Link unprocessable
mlm-ex3101_10.htm Edgar Link pending
mlm-ex3102_7.htm Edgar Link pending
mlm-ex3201_8.htm Edgar Link pending
mlm-ex3202_6.htm Edgar Link pending
mlm-ex95_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending