2019 Q1 Form 10-Q Financial Statement

#000156459019014862 Filed on May 01, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018 Q1
Revenue $939.0M $1.020B $802.0M
YoY Change 17.08% 5.12% -4.96%
Cost Of Revenue $796.1M $792.9M $691.6M
YoY Change 15.11% 11.46% -0.74%
Gross Profit $142.9M $227.3M $110.4M
YoY Change 29.45% -12.27% -24.94%
Gross Profit Margin 15.22% 22.28% 13.76%
Selling, General & Admin $78.30M $70.90M $70.12M
YoY Change 11.66% 5.82% 0.84%
% of Gross Profit 54.79% 31.19% 63.52%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $89.20M $90.80M $76.82M
YoY Change 16.11% 19.79% 9.16%
% of Gross Profit 62.42% 39.95% 69.59%
Operating Expenses $78.30M $79.70M $70.12M
YoY Change 11.66% 13.21% 0.84%
Operating Profit $69.20M $147.6M $39.08M
YoY Change 77.07% -21.78% -49.34%
Interest Expense $32.90M -$33.50M $35.09M
YoY Change -6.23% 42.55% 68.27%
% of Operating Profit 47.54% -22.7% 89.78%
Other Income/Expense, Net $1.600M $2.500M $8.503M
YoY Change -81.18% -30.56% 1486.38%
Pretax Income $37.90M $116.0M $12.50M
YoY Change 203.27% -29.1% -78.01%
Income Tax -$5.000M $21.60M $2.457M
% Of Pretax Income -13.19% 18.62% 19.66%
Net Earnings $42.90M $94.40M $10.02M
YoY Change 328.02% -74.97% -76.32%
Net Earnings / Revenue 4.57% 9.25% 1.25%
Basic Earnings Per Share $0.68 $0.16
Diluted Earnings Per Share $0.68 $1.501M $0.16
COMMON SHARES
Basic Shares Outstanding 62.60M 62.71M 62.96M
Diluted Shares Outstanding 62.80M 63.22M

Balance Sheet

Concept 2019 Q1 2018 Q4 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $37.00M $45.00M $1.422B
YoY Change -97.4% -96.89% 2485.45%
Cash & Equivalents $44.90M $44.90M $1.422B
Short-Term Investments
Other Short-Term Assets $136.0M $134.6M $106.0M
YoY Change 28.27% 38.83% 103.85%
Inventory $646.2M $663.0M $607.0M
Prepaid Expenses
Receivables $551.0M $523.3M $466.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.370B $1.366B $2.602B
YoY Change -47.34% -48.09% 131.7%
LONG-TERM ASSETS
Property, Plant & Equipment $5.147B $5.157B $3.582B
YoY Change 43.68% 43.54% 3.3%
Goodwill $2.397B $2.399B
YoY Change 11.05%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $137.7M $128.0M $105.0M
YoY Change 31.15% 25.61% -22.67%
Total Long-Term Assets $8.678B $8.186B $6.346B
YoY Change 36.75% 28.68% 1.2%
TOTAL ASSETS
Total Short-Term Assets $1.370B $1.366B $2.602B
Total Long-Term Assets $8.678B $8.186B $6.346B
Total Assets $10.05B $9.551B $8.948B
YoY Change 12.3% 6.22% 21.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $184.8M $210.8M $162.0M
YoY Change 14.1% 14.79% -14.01%
Accrued Expenses $173.0M $125.0M $128.0M
YoY Change 35.16% 1.63% 23.08%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $360.1M $390.0M $300.0M
YoY Change 20.02% 30.04% 3.43%
Total Short-Term Liabilities $757.6M $786.7M $651.0M
YoY Change 16.38% 13.32% 3.08%
LONG-TERM LIABILITIES
Long-Term Debt $2.801B $2.730B $2.728B
YoY Change 2.68% 0.11% 75.29%
Other Long-Term Liabilities $234.1M $379.3M $476.0M
YoY Change -50.82% 62.26% 126.34%
Total Long-Term Liabilities $3.035B $3.110B $3.204B
YoY Change -5.26% 5.02% 81.37%
TOTAL LIABILITIES
Total Short-Term Liabilities $757.6M $786.7M $651.0M
Total Long-Term Liabilities $3.035B $3.110B $3.204B
Total Liabilities $5.073B $4.602B $4.271B
YoY Change 18.78% 6.77% 28.73%
SHAREHOLDERS EQUITY
Retained Earnings $1.706B $1.693B
YoY Change 17.58%
Common Stock $3.407B $3.397B
YoY Change 0.83%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.972B $4.946B $4.677B
YoY Change
Total Liabilities & Shareholders Equity $10.05B $9.551B $8.948B
YoY Change 12.3% 6.22% 21.02%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018 Q1
OPERATING ACTIVITIES
Net Income $42.90M $94.40M $10.02M
YoY Change 328.02% -74.97% -76.32%
Depreciation, Depletion And Amortization $89.20M $90.80M $76.82M
YoY Change 16.11% 19.79% 9.16%
Cash From Operating Activities $117.9M $263.6M $105.0M
YoY Change 12.27% 9.92% 42.17%
INVESTING ACTIVITIES
Capital Expenditures $130.1M -$113.8M $96.26M
YoY Change 35.16% 12.01% -5.72%
Acquisitions
YoY Change
Other Investing Activities $600.0K $4.200M $2.600M
YoY Change -76.92% -1150.0% 420.0%
Cash From Investing Activities -$127.5M -$109.6M -$93.63M
YoY Change 36.17% 7.56% -7.64%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.100M -163.1M -35.37M
YoY Change -105.94% -112.81% -207.54%
NET CHANGE
Cash From Operating Activities 117.9M 263.6M 105.0M
Cash From Investing Activities -127.5M -109.6M -93.63M
Cash From Financing Activities 2.100M -163.1M -35.37M
Net Change In Cash -7.500M -9.100M -23.99M
YoY Change -68.74% -100.64% -545.93%
FREE CASH FLOW
Cash From Operating Activities $117.9M $263.6M $105.0M
Capital Expenditures $130.1M -$113.8M $96.26M
Free Cash Flow -$12.20M $377.4M $8.753M
YoY Change -239.38% 10.54% -131.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Profit Loss
ProfitLoss
42826000
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
135971000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
1370111000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
1365816000
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8339050000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8294962000
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3192368000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3137733000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5146682000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5157229000
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P15Y
CY2019Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P8Y2M12D
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q1 us-gaap Goodwill
Goodwill
2397483000
CY2018Q4 us-gaap Goodwill
Goodwill
2399118000
CY2019Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
498195000
CY2018Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
501282000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
498233000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
137703000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
127974000
CY2019Q1 us-gaap Assets
Assets
10048407000
CY2018Q4 us-gaap Assets
Assets
9551419000
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
184844000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
210808000
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
27313000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
51434000
CY2019Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
9923000
CY2018Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
9942000
CY2019Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
52895000
CY2018Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
63543000
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
360056000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
390042000
CY2019Q1 us-gaap Interest Payable Current
InterestPayableCurrent
31844000
CY2018Q4 us-gaap Interest Payable Current
InterestPayableCurrent
17176000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
10023000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1619000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11642000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
10040000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
50776000
CY2019Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
39986000
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
43805000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
757637000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
786750000
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2801228000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2730439000
CY2019Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
138049000
CY2018Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
134469000
CY2019Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
695771000
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
705564000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
446128000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
234098000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
244785000
CY2019Q1 us-gaap Liabilities
Liabilities
5072911000
CY2018Q4 us-gaap Liabilities
Liabilities
4602007000
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
625000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
624000
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3406456000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3396059000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-140324000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-143579000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1705717000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1693259000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
4972474000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
4946363000
CY2019Q1 us-gaap Minority Interest
MinorityInterest
3022000
CY2018Q4 us-gaap Minority Interest
MinorityInterest
3049000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4975496000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4949412000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10048407000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9551419000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
938955000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
802004000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
796048000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
691612000
CY2019Q1 us-gaap Gross Profit
GrossProfit
142907000
CY2018Q1 us-gaap Gross Profit
GrossProfit
110392000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
78292000
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
70121000
CY2019Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
144000
CY2018Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
711000
CY2019Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
4750000
CY2018Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-479000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
69221000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
39081000
CY2019Q1 us-gaap Interest Expense
InterestExpense
32948000
CY2018Q1 us-gaap Interest Expense
InterestExpense
35087000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1562000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8503000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
37835000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12497000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4991000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2457000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
42826000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
10040000
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-27000
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
17000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
42853000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
10023000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46108000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11642000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
46081000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.68
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.68
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62584000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62957000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62777000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63222000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
10040000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
89211000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
76821000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
13552000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9760000
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2413000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
951000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4781000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2029000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-495000
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2269000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
26059000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-20951000
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-16416000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8873000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
20393000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
7925000
CY2019Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
41338000
CY2018Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
10421000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
117864000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
105012000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
130056000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
96259000
CY2019Q1 us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
2927000
CY2018Q1 us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
2528000
CY2018Q1 us-gaap Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
8430000
CY2018Q1 us-gaap Proceeds From Advances For Construction
ProceedsFromAdvancesForConstruction
8430000
CY2019Q1 us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
193000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9760000
CY2018Q1 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
306000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4679830000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4949412000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
42826000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3255000
CY2018Q1 us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
99000
CY2019Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
600000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-127536000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-93632000
CY2019Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
125000000
CY2019Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
85000000
CY2018Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
13000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
951000
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
829000
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3194000
CY2018Q1 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
129000
CY2019Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
30395000
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
27885000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
611000
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2801000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
7128000
CY2018Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
6380000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2137000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-35371000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7535000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-23991000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
44892000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1446364000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
37357000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1422373000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1619000
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.44
CY2018Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
27885000
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
9893000
CY2018Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
6380000
CY2019Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.48
CY2019Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
30395000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3974000
CY2019Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
7128000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13552000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4975496000
CY2019Q1 mlm Number Of States With Aggregates Business Sales By Destination
NumberOfStatesWithAggregatesBusinessSalesByDestination
31
CY2019Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2019Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
86000
CY2018Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
63000
CY2019Q1 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
42767000
CY2017Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
80116000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
658000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
137000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
795000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
79280000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
41000
CY2018Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
79321000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
42853000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
10023000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
42853000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3255000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46108000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
0
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
0
CY2019Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
497000
CY2019Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-2758000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3255000
CY2018Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-587000
CY2018Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-2206000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1619000
CY2018Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
84207000
CY2018Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
84207000
CY2019Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
868000
CY2019Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Period Increase Decrease
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPeriodIncreaseDecrease
868000
CY2019Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
83339000
CY2019Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Net
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsNet
83339000
CY2017Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
79938000
CY2017Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Unamortized Value Of Terminated Forward Starting Interest Rate Swap
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsUnamortizedValueOfTerminatedForwardStartingInterestRateSwap
178000
CY2018Q1 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
9960000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62584000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62957000
CY2019Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
193000
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
265000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62777000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
63222000
CY2018Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
88100000
CY2019Q1 us-gaap Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
Performance obligations within paving service agreements are satisfied over time, primarily ranging from one day to 20 months. For product revenues and freight revenues, customer payment terms are generally 30 days from invoice date. Customer payments for the paving operations are based on a contractual billing schedule and are due 30 days from invoice date.
CY2019Q1 mlm Product And Freight Revenues Customer Payment Terms
ProductAndFreightRevenuesCustomerPaymentTerms
P30D
CY2019Q1 mlm Customer Payment Terms Based On Contractual Billing
CustomerPaymentTermsBasedOnContractualBilling
P30D
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
149400000
CY2018Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1975000
CY2019Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
2238000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
938955000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
802004000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2730439000
CY2019Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
5814000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
6743000
CY2019Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3800000
CY2018Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
4200000
CY2019Q1 us-gaap Contract Receivable Retainage
ContractReceivableRetainage
5400000
CY2018Q4 us-gaap Contract Receivable Retainage
ContractReceivableRetainage
7500000
CY2019Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
605785000
CY2018Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
615719000
CY2019Q1 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
63114000
CY2018Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
66920000
CY2019Q1 us-gaap Other Inventory Supplies
OtherInventorySupplies
136792000
CY2018Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
139566000
CY2019Q1 us-gaap Inventory Gross
InventoryGross
805691000
CY2018Q4 us-gaap Inventory Gross
InventoryGross
822205000
CY2019Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
159515000
CY2018Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
159170000
CY2019Q1 us-gaap Inventory Net
InventoryNet
646176000
CY2018Q4 us-gaap Inventory Net
InventoryNet
663035000
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
3161284000
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
3120481000
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
360056000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
390042000
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2801228000
CY2019Q1 mlm Maximum Consolidated Debt Reduction For Unrestricted Cash And Cash Equivalents For Debt Covenant Calculation
MaximumConsolidatedDebtReductionForUnrestrictedCashAndCashEquivalentsForDebtCovenantCalculation
200000000
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
3160000000
CY2019Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3130000000
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
3120000000
CY2018Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3010000000.00
CY2019Q1 mlm Effective Income Tax Rate Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxRateReconciliationChangeInReclassificationFromPartnershipToCorporation
13200000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5000000.0
CY2019Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
15500000
CY2019Q1 mlm Guarantee Obligations Outstanding
GuaranteeObligationsOutstanding
12800000
CY2019Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
36100000
CY2019Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
938955000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
802004000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
69221000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
39081000
CY2019Q1 us-gaap Assets
Assets
10048407000
CY2018Q4 us-gaap Assets
Assets
9551419000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
45912000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
779000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
3243000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
938955000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
802004000
CY2019Q1 us-gaap Gross Profit
GrossProfit
142907000
CY2018Q1 us-gaap Gross Profit
GrossProfit
110392000
CY2019Q1 us-gaap Lessee Finance Lease Option To Extend
LesseeFinanceLeaseOptionToExtend
options to extend the leases for up to 30 years
CY2019Q1 us-gaap Lessee Finance Lease Option To Terminate
LesseeFinanceLeaseOptionToTerminate
options to terminate the leases within one year
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
19966000
CY2019Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
935000
CY2019Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
148000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
4667000
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
8118000
CY2019Q1 us-gaap Lease Cost
LeaseCost
33834000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
498233000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
50776000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
446128000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
496904000
CY2019Q1 mlm Finance Lease Right Of Use Asset Property Plant And Equipment Gross
FinanceLeaseRightOfUseAssetPropertyPlantAndEquipmentGross
11143000
CY2019Q1 mlm Finance Lease Right Of Use Asset Accumulated Depreciation Property Plant And Equipment
FinanceLeaseRightOfUseAssetAccumulatedDepreciationPropertyPlantAndEquipment
-935000
CY2019Q1 mlm Finance Lease Right Of Use Asset Property Plant And Equipment
FinanceLeaseRightOfUseAssetPropertyPlantAndEquipment
10208000
CY2019Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3456000
CY2019Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
7862000
CY2019Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
11318000
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.043
CY2019Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.051
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
53014000
CY2019Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
2956000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
63870000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
52674000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
1951000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
48376000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
1094000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
429013000
CY2019Q1 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
4176000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
692859000
CY2019Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
14199000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
195593000
CY2019Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
2881000
CY2019Q1 mlm Lessee Operating Lease Liability Payments Due Current
LesseeOperatingLeaseLiabilityPaymentsDueCurrent
497266000
CY2019Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
11318000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
50776000
CY2019Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3456000
CY2019Q1 mlm Lessee Operating Lease Liability Payments Due Noncurrent
LesseeOperatingLeaseLiabilityPaymentsDueNoncurrent
446490000
CY2019Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
7862000
CY2019Q1 mlm Lessee Operating Lease Lease Not Yet Commenced
LesseeOperatingLeaseLeaseNotYetCommenced
1700000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
19512000
CY2019Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
148000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
951000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
16924000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
217000
CY2018 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
122500000
CY2018 us-gaap Royalty Expense
RoyaltyExpense
52500000
CY2018Q4 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
3718000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
105955000
CY2018Q4 mlm Royalty Commitments Future Minimum Payments Due Next Twelve Months
RoyaltyCommitmentsFutureMinimumPaymentsDueNextTwelveMonths
14614000
CY2018Q4 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
2695000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
70478000
CY2018Q4 mlm Royalty Commitments Future Minimum Payments Due In Two Years
RoyaltyCommitmentsFutureMinimumPaymentsDueInTwoYears
11364000
CY2018Q4 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
1735000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
60382000
CY2018Q4 mlm Royalty Commitments Future Minimum Payments Due In Three Years
RoyaltyCommitmentsFutureMinimumPaymentsDueInThreeYears
10335000
CY2018Q4 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
1004000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
57531000
CY2018Q4 mlm Royalty Commitments Future Minimum Payments Due In Four Years
RoyaltyCommitmentsFutureMinimumPaymentsDueInFourYears
9545000
CY2018Q4 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
713000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
56511000
CY2018Q4 mlm Royalty Commitments Future Minimum Payments Due In Five Years
RoyaltyCommitmentsFutureMinimumPaymentsDueInFiveYears
8109000
CY2018Q4 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
3893000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
318147000
CY2018Q4 mlm Royalty Commitments Future Minimum Payments Due Thereafter
RoyaltyCommitmentsFutureMinimumPaymentsDueThereafter
65981000
CY2018Q4 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
13758000
CY2018Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
669004000
CY2018Q4 mlm Royalty Commitments Future Minimum Payments Due
RoyaltyCommitmentsFutureMinimumPaymentsDue
119948000
CY2018Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
2879000
CY2018Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
10879000
CY2018Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3249000
CY2018Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
7630000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
20629000
CY2018Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
35639000
CY2019Q1 mlm Noncash Or Part Noncash Acquisition Properties Acquired Through Asset Swap
NoncashOrPartNoncashAcquisitionPropertiesAcquiredThroughAssetSwap
1114000
CY2019Q1 us-gaap Noncash Or Part Noncash Acquisition Accounts Receivable Acquired1
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
1272000
CY2018Q1 us-gaap Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
192000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
17750000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
12458000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3905000
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-7527000

Files In Submission

Name View Source Status
0001564590-19-014862-index-headers.html Edgar Link pending
0001564590-19-014862-index.html Edgar Link pending
0001564590-19-014862.txt Edgar Link pending
0001564590-19-014862-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mlm-10q_20190331.htm Edgar Link pending
mlm-10q_20190331_htm.xml Edgar Link completed
mlm-20190331.xsd Edgar Link pending
mlm-20190331_cal.xml Edgar Link unprocessable
mlm-20190331_def.xml Edgar Link unprocessable
mlm-20190331_lab.xml Edgar Link unprocessable
mlm-20190331_pre.xml Edgar Link unprocessable
mlm-ex3101_10.htm Edgar Link pending
mlm-ex3102_9.htm Edgar Link pending
mlm-ex3201_8.htm Edgar Link pending
mlm-ex3202_6.htm Edgar Link pending
mlm-ex95_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending