2022 Q1 Form 10-Q Financial Statement
#000156459022017406 Filed on May 03, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
Revenue | $1.231B | $250.0M | $982.4M |
YoY Change | 25.29% | -78.81% | 2.53% |
Cost Of Revenue | $1.075B | $1.150B | $807.7M |
YoY Change | 33.06% | 34.59% | -0.99% |
Gross Profit | $156.1M | $346.7M | $174.7M |
YoY Change | -10.65% | 6.55% | 22.68% |
Gross Profit Margin | 12.68% | 138.68% | 17.78% |
Selling, General & Admin | $97.10M | $102.8M | $79.80M |
YoY Change | 21.68% | 21.08% | 1.4% |
% of Gross Profit | 62.2% | 29.65% | 45.68% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $128.2M | $131.7M | $98.60M |
YoY Change | 30.02% | 30.01% | 3.79% |
% of Gross Profit | 82.13% | 37.99% | 56.44% |
Operating Expenses | $97.10M | $106.0M | $79.80M |
YoY Change | 21.68% | 25.15% | 1.4% |
Operating Profit | $59.90M | $240.7M | $99.30M |
YoY Change | -39.68% | 0.0% | 71.8% |
Interest Expense | $40.50M | -$42.80M | $27.40M |
YoY Change | 47.81% | 50.7% | -8.05% |
% of Operating Profit | 67.61% | -17.78% | 27.59% |
Other Income/Expense, Net | $10.80M | $600.0K | $9.500M |
YoY Change | 13.68% | -115.38% | -575.0% |
Pretax Income | $30.20M | $167.9M | $81.40M |
YoY Change | -62.9% | -19.4% | 213.08% |
Income Tax | $5.800M | $11.50M | $15.90M |
% Of Pretax Income | 19.21% | 6.85% | 19.53% |
Net Earnings | $21.40M | $156.8M | $65.30M |
YoY Change | -67.23% | -14.32% | 152.12% |
Net Earnings / Revenue | 1.74% | 62.72% | 6.65% |
Basic Earnings Per Share | $0.34 | $1.05 | |
Diluted Earnings Per Share | $0.34 | $2.505M | $1.04 |
COMMON SHARES | |||
Basic Shares Outstanding | 62.40M | 62.30M | |
Diluted Shares Outstanding | 62.60M | 62.50M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $189.6M | $258.4M | $314.0M |
YoY Change | -39.62% | 24.83% | -25.94% |
Cash & Equivalents | $189.6M | $258.4M | $313.9M |
Short-Term Investments | |||
Other Short-Term Assets | $256.3M | $137.9M | $67.30M |
YoY Change | 280.83% | 97.0% | -53.81% |
Inventory | $782.4M | $752.6M | $690.0M |
Prepaid Expenses | |||
Receivables | $759.2M | $774.0M | $563.6M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.988B | $2.026B | $1.676B |
YoY Change | 18.61% | 21.42% | -8.58% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.620B | $6.338B | $5.335B |
YoY Change | 24.07% | 20.9% | 2.89% |
Goodwill | $3.392B | $3.494B | $2.414B |
YoY Change | 40.51% | 44.76% | 0.71% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $378.8M | $426.4M | $288.9M |
YoY Change | 31.12% | 44.44% | 128.02% |
Total Long-Term Assets | $12.25B | $12.37B | $8.984B |
YoY Change | 36.4% | 38.76% | 3.62% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.988B | $2.026B | $1.676B |
Total Long-Term Assets | $12.25B | $12.37B | $8.984B |
Total Assets | $14.24B | $14.39B | $10.66B |
YoY Change | 33.61% | 36.03% | 1.49% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $383.8M | $356.2M | $200.0M |
YoY Change | 91.9% | 71.41% | -0.99% |
Accrued Expenses | $185.0M | $246.9M | $155.0M |
YoY Change | 19.35% | 41.09% | 17.42% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $100.0K | $100.0K | |
YoY Change | |||
Total Short-Term Liabilities | $712.9M | $752.6M | $449.0M |
YoY Change | 58.78% | 50.73% | -58.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.102B | $5.101B | $2.627B |
YoY Change | 94.26% | 94.26% | 0.1% |
Other Long-Term Liabilities | $1.105B | $673.8M | $480.6M |
YoY Change | 129.96% | 81.86% | 42.06% |
Total Long-Term Liabilities | $5.102B | $5.775B | $3.107B |
YoY Change | 64.21% | 92.72% | 4.89% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $712.9M | $752.6M | $449.0M |
Total Long-Term Liabilities | $5.102B | $5.775B | $3.107B |
Total Liabilities | $7.813B | $7.855B | $4.733B |
YoY Change | 65.08% | 67.58% | -9.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $3.095B | $3.162B | $2.637B |
YoY Change | 17.36% | 21.25% | 30.65% |
Common Stock | $3.463B | $3.471B | $3.442B |
YoY Change | 0.59% | 0.86% | 0.54% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $6.429B | $6.535B | $5.924B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $14.24B | $14.39B | $10.66B |
YoY Change | 33.61% | 36.03% | 1.48% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $21.40M | $156.8M | $65.30M |
YoY Change | -67.23% | -14.32% | 152.12% |
Depreciation, Depletion And Amortization | $128.2M | $131.7M | $98.60M |
YoY Change | 30.02% | 30.01% | 3.79% |
Cash From Operating Activities | $169.9M | $357.4M | $191.9M |
YoY Change | -11.46% | -2.38% | 79.85% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $139.8M | -$101.8M | $110.3M |
YoY Change | 26.75% | -6.52% | 5.96% |
Acquisitions | -$18.80M | ||
YoY Change | |||
Other Investing Activities | $3.000M | -$2.314B | $22.00M |
YoY Change | -86.36% | 2020.9% | 21900.0% |
Cash From Investing Activities | -$123.0M | -$2.416B | -$88.30M |
YoY Change | 39.3% | 1008.12% | -7.54% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $50.00M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -116.2M | -65.90M | -53.20M |
YoY Change | 118.42% | 76.2% | -113.58% |
NET CHANGE | |||
Cash From Operating Activities | 169.9M | 357.4M | 191.9M |
Cash From Investing Activities | -123.0M | -2.416B | -88.30M |
Cash From Financing Activities | -116.2M | -65.90M | -53.20M |
Net Change In Cash | -69.30M | -2.124B | 50.40M |
YoY Change | -237.5% | -2018.88% | -87.49% |
FREE CASH FLOW | |||
Cash From Operating Activities | $169.9M | $357.4M | $191.9M |
Capital Expenditures | $139.8M | -$101.8M | $110.3M |
Free Cash Flow | $30.10M | $459.2M | $81.60M |
YoY Change | -63.11% | -3.33% | 3038.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
53500000 | |
CY2022Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
121200000 | |
CY2021Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
102200000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
137900000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2025600000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
10370000000.0 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4032000000.0 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6338000000.0 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
3494400000 | |
CY2021Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
1065000000.0 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
426700000 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
812900000 | |
CY2021Q4 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
616900000 | |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
378800000 | |
CY2022Q1 | us-gaap |
Assets
Assets
|
14241500000 | |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
383800000 | |
CY2022Q1 | mlm |
Accrued Salaries Benefits And Payroll Taxes
AccruedSalariesBenefitsAndPayrollTaxes
|
43100000 | |
CY2022Q1 | mlm |
Accrued Other Taxes Current
AccruedOtherTaxesCurrent
|
46600000 | |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
53800000 | |
CY2022Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
9300000 | |
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
7500000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
895300000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
379400000 | |
CY2022Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
63900000 | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3094900000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3161900000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6428900000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6535300000 | |
CY2022Q1 | us-gaap |
Minority Interest
MinorityInterest
|
2200000 | |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
2300000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6431100000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6537600000 | |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14241500000 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
62400000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
62400000 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3462600000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3470400000 | |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-129200000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-97600000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14393000000.0 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
156100000 | |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
97100000 | |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
79800000 | |
CY2022Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1400000 | |
CY2021Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
1200000 | |
CY2022Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
2300000 | |
CY2021Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
5600000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
59900000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
99300000 | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
40500000 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
27400000 | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
10800000 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9500000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
30200000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
81400000 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5800000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15900000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
24400000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
65500000 | |
CY2022Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-3100000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
21300000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
65500000 | |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-100000 | |
CY2021Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
200000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21400000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
21300000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
65500000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
65300000 | |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10200000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
68100000 | |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-100000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
200000 | |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-10300000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
68300000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.39 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.05 | |
CY2022Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
-0.05 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.34 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.05 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.39 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.04 | |
CY2022Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
|
-0.05 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.34 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62400000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62600000 | |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
128200000 | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12000000.0 | |
CY2022Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
2900000 | |
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5200000 | |
CY2022Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
900000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-14800000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
28900000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
95500000 | |
CY2022Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
74400000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
169900000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
139800000 | |
CY2022Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-18800000 | |
CY2022Q1 | us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
1000000.0 | |
CY2021Q1 | us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
12200000 | |
CY2021Q1 | us-gaap |
Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
|
-9800000 | |
CY2022Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3000000.0 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-123000000.0 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-88300000 | |
CY2022Q1 | us-gaap |
Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
|
Performance obligations within paving service agreements are satisfied over time, primarily ranging from one day to two years. For product revenues and freight revenues, customer payment terms are generally 30 days from invoice date. Customer payments for the paving operations are based on a contractual billing schedule and are due 30 days from invoice date. | |
CY2022Q1 | mlm |
Product And Freight Revenues Customer Payment Terms
ProductAndFreightRevenuesCustomerPaymentTerms
|
P30D | |
CY2022Q1 | mlm |
Customer Payment Terms Based On Contractual Billing
CustomerPaymentTermsBasedOnContractualBilling
|
P30D | |
CY2022Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
213900000 | |
CY2021Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
172800000 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1230800000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
982400000 | |
CY2022Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
38900000 | |
CY2022Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
3700000 | |
CY2021Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2200000 | |
CY2022Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000.0 | |
CY2021Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
36100000 | |
CY2022Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
600000 | |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
600000 | |
CY2022Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
24200000 | |
CY2021Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
15500000 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-116200000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-53200000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-69300000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
50400000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
258900000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
304400000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
189600000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
354800000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5893300000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
65500000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2800000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.57 | |
CY2021Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
35800000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5500000 | |
CY2021Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
15500000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10900000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5926700000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
21300000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-31600000 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.61 | |
CY2022Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
38400000 | |
CY2022Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
50000000.0 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12000000.0 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6431100000 | |
CY2022Q1 | mlm |
Number Of Quarries And Yards
NumberOfQuarriesAndYards
|
350 | |
CY2022Q1 | mlm |
Number Of States With Aggregates Business Sales By Destination
NumberOfStatesWithAggregatesBusinessSalesByDestination
|
28 | |
CY2022Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21400000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
65300000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-31600000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2800000 | |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10200000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
68100000 | |
CY2022Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1300000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-31600000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
300000 | |
CY2021Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-2500000 | |
CY2020Q4 | mlm |
Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
|
89400000 | |
CY2022Q1 | mlm |
Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
|
10500000 | |
CY2021Q1 | mlm |
Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
|
-700000 | |
CY2022Q1 | mlm |
Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
|
80200000 | |
CY2021Q1 | mlm |
Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
|
88700000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
24500000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
65300000 | |
CY2021Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
100000 | |
CY2022Q1 | mlm |
Basic And Diluted Net Income Loss From Continuing Operations Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossFromContinuingOperationsAttributableToCommonShareholdersOfReportingEntity
|
24500000 | |
CY2021Q1 | mlm |
Basic And Diluted Net Income Loss From Continuing Operations Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossFromContinuingOperationsAttributableToCommonShareholdersOfReportingEntity
|
65200000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62400000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62300000 | |
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
200000 | |
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
200000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62600000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62500000 | |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
500000 | |
CY2022Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
0 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
189600000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
258400000 | |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
500000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
189600000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
258900000 | |
CY2022Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
3900000 | |
CY2021Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
4300000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
6400000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
7800000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
3500000 | |
CY2021Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
4900000 | |
CY2022Q1 | us-gaap |
Construction Contractor Receivable Retainage
ConstructionContractorReceivableRetainage
|
5500000 | |
CY2021Q4 | us-gaap |
Construction Contractor Receivable Retainage
ConstructionContractorReceivableRetainage
|
10500000 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
94700000 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
|
-4000000.0 | |
CY2022Q1 | us-gaap |
Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
-4100000 | |
CY2022Q1 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
-1000000.0 | |
CY2022Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-3100000 | |
CY2022Q1 | mlm |
Cash Used For Operating And Investing Activities For Discontinued Operations
CashUsedForOperatingAndInvestingActivitiesForDiscontinuedOperations
|
14000000.0 | |
CY2022Q1 | us-gaap |
Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
|
8600000 | |
CY2021Q4 | mlm |
Business Combination Number Of California Ready Mix Operations
BusinessCombinationNumberOfCaliforniaReadyMixOperations
|
14 | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
250000000 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Inventory Current
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent
|
50700000 | |
CY2021Q4 | us-gaap |
Disposal Group Including Discontinued Operation Inventory Current
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent
|
53100000 | |
CY2022Q1 | mlm |
Disposal Group Including Discontinued Operation Investment Land
DisposalGroupIncludingDiscontinuedOperationInvestmentLand
|
40700000 | |
CY2021Q4 | mlm |
Disposal Group Including Discontinued Operation Investment Land
DisposalGroupIncludingDiscontinuedOperationInvestmentLand
|
32700000 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Current Assets
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets
|
29800000 | |
CY2021Q4 | us-gaap |
Disposal Group Including Discontinued Operation Other Current Assets
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets
|
16400000 | |
CY2022Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
121200000 | |
CY2021Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
102200000 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
|
292500000 | |
CY2021Q4 | us-gaap |
Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
|
226000000.0 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Intangible Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent
|
270600000 | |
CY2021Q4 | us-gaap |
Disposal Group Including Discontinued Operation Intangible Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNoncurrent
|
264900000 | |
CY2022Q1 | mlm |
Disposal Group Including Discontinued Operation Lease Right Of Use Assets
DisposalGroupIncludingDiscontinuedOperationLeaseRightOfUseAssets
|
26300000 | |
CY2021Q4 | mlm |
Disposal Group Including Discontinued Operation Lease Right Of Use Assets
DisposalGroupIncludingDiscontinuedOperationLeaseRightOfUseAssets
|
18100000 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Goodwill Noncurrent
DisposalGroupIncludingDiscontinuedOperationGoodwillNoncurrent
|
220600000 | |
CY2021Q4 | us-gaap |
Disposal Group Including Discontinued Operation Goodwill Noncurrent
DisposalGroupIncludingDiscontinuedOperationGoodwillNoncurrent
|
109300000 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Noncurrent Assets
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
8900000 | |
CY2021Q4 | us-gaap |
Disposal Group Including Discontinued Operation Other Noncurrent Assets
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
4600000 | |
CY2022Q1 | mlm |
Disposal Group Including Discontinued Operation Valuation Allowance For Loss On Sale
DisposalGroupIncludingDiscontinuedOperationValuationAllowanceForLossOnSale
|
6000000.0 | |
CY2021Q4 | mlm |
Disposal Group Including Discontinued Operation Valuation Allowance For Loss On Sale
DisposalGroupIncludingDiscontinuedOperationValuationAllowanceForLossOnSale
|
6000000.0 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
812900000 | |
CY2021Q4 | us-gaap |
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
616900000 | |
CY2022Q1 | mlm |
Disposal Group Including Discontinued Operation Lease Obligations Current
DisposalGroupIncludingDiscontinuedOperationLeaseObligationsCurrent
|
9300000 | |
CY2021Q4 | mlm |
Disposal Group Including Discontinued Operation Lease Obligations Current
DisposalGroupIncludingDiscontinuedOperationLeaseObligationsCurrent
|
7500000 | |
CY2022Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
9300000 | |
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
7500000 | |
CY2022Q1 | mlm |
Disposal Group Including Discontinued Operation Asset Retirement Obligations Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetRetirementObligationsNoncurrent
|
33400000 | |
CY2021Q4 | mlm |
Disposal Group Including Discontinued Operation Asset Retirement Obligations Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetRetirementObligationsNoncurrent
|
31500000 | |
CY2022Q1 | mlm |
Disposal Group Including Discontinued Operation Lease Obligations Noncurrent
DisposalGroupIncludingDiscontinuedOperationLeaseObligationsNoncurrent
|
30000000.0 | |
CY2021Q4 | mlm |
Disposal Group Including Discontinued Operation Lease Obligations Noncurrent
DisposalGroupIncludingDiscontinuedOperationLeaseObligationsNoncurrent
|
22000000.0 | |
CY2022Q1 | us-gaap |
Disposal Group Including Discontinued Operation Other Noncurrent Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities
|
500000 | |
CY2022Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
63900000 | |
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
53500000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
3494400000 | |
CY2022Q1 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
8800000 | |
CY2022Q1 | mlm |
Goodwill Allocated To Assets Held For Sale
GoodwillAllocatedToAssetsHeldForSale
|
111200000 | |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
3392000000.0 | |
CY2022Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
810800000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
713300000 | |
CY2022Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
14100000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
30100000 | |
CY2022Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
83900000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
69600000 | |
CY2022Q1 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
133500000 | |
CY2021Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
153900000 | |
CY2022Q1 | us-gaap |
Inventory Gross
InventoryGross
|
1042300000 | |
CY2021Q4 | us-gaap |
Inventory Gross
InventoryGross
|
966900000 | |
CY2022Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
259900000 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
214300000 | |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
782400000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
752600000 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
5102400000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
5100900000 | |
CY2022Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
100000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
100000 | |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5102300000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5100800000 | |
CY2022Q1 | mlm |
Maximum Consolidated Debt Reduction For Unrestricted Cash And Cash Equivalents For Debt Covenant Calculation
MaximumConsolidatedDebtReductionForUnrestrictedCashAndCashEquivalentsForDebtCovenantCalculation
|
500000000 | |
CY2022Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
5100000000 | |
CY2022Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
4930000000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
5100000000 | |
CY2021Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
5450000000 | |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.193 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.195 | |
CY2022Q1 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
12500000 | |
CY2022Q1 | mlm |
Guarantee Obligations Outstanding
GuaranteeObligationsOutstanding
|
4500000 | |
CY2022Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
17200000 | |
CY2022Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1230800000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
982400000 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
59900000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
99300000 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1230800000 | |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
982400000 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
156100000 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
174700000 | |
CY2022Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
3600000 | |
CY2021Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
115100000 | |
CY2022Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
6100000 | |
CY2021Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
6000000.0 | |
CY2022Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
24500000 | |
CY2021Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
28700000 | |
CY2022Q1 | mlm |
Remeasurement Of Operating Leases Right Of Use Assets
RemeasurementOfOperatingLeasesRightOfUseAssets
|
300000 | |
CY2021Q1 | mlm |
Remeasurement Of Operating Leases Right Of Use Assets
RemeasurementOfOperatingLeasesRightOfUseAssets
|
-6200000 | |
CY2022Q1 | mlm |
Remeasurement Of Finance Lease Right Of Use Assets
RemeasurementOfFinanceLeaseRightOfUseAssets
|
400000 | |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
44800000 | |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
14800000 | |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800000 | |
CY2021Q1 | us-gaap |
Payments For Proceeds From Policy Loans
PaymentsForProceedsFromPolicyLoans
|
9800000 |