2021 Q1 Form 10-Q Financial Statement

#000156459021023197 Filed on May 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $982.4M $958.2M
YoY Change 2.53% 2.04%
Cost Of Revenue $807.7M $815.8M
YoY Change -0.99% 2.47%
Gross Profit $174.7M $142.4M
YoY Change 22.68% -0.35%
Gross Profit Margin 17.78% 14.86%
Selling, General & Admin $79.80M $78.70M
YoY Change 1.4% 0.51%
% of Gross Profit 45.68% 55.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $98.60M $95.00M
YoY Change 3.79% 6.5%
% of Gross Profit 56.44% 66.71%
Operating Expenses $79.80M $78.70M
YoY Change 1.4% 0.51%
Operating Profit $99.30M $57.80M
YoY Change 71.8% -16.47%
Interest Expense $27.40M $29.80M
YoY Change -8.05% -9.42%
% of Operating Profit 27.59% 51.56%
Other Income/Expense, Net $9.500M -$2.000M
YoY Change -575.0% -225.0%
Pretax Income $81.40M $26.00M
YoY Change 213.08% -31.4%
Income Tax $15.90M $100.0K
% Of Pretax Income 19.53% 0.38%
Net Earnings $65.30M $25.90M
YoY Change 152.12% -39.63%
Net Earnings / Revenue 6.65% 2.7%
Basic Earnings Per Share $1.05 $0.42
Diluted Earnings Per Share $1.04 $0.41
COMMON SHARES
Basic Shares Outstanding 62.30M 62.30M
Diluted Shares Outstanding 62.50M 62.50M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $314.0M $424.0M
YoY Change -25.94% 1045.95%
Cash & Equivalents $313.9M $21.00M
Short-Term Investments
Other Short-Term Assets $67.30M $145.7M
YoY Change -53.81% 7.16%
Inventory $690.0M $700.5M
Prepaid Expenses
Receivables $563.6M $563.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.676B $1.833B
YoY Change -8.58% 33.78%
LONG-TERM ASSETS
Property, Plant & Equipment $5.335B $5.185B
YoY Change 2.89% 0.75%
Goodwill $2.414B $2.397B
YoY Change 0.71% -0.02%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $288.9M $126.7M
YoY Change 128.02% -7.99%
Total Long-Term Assets $8.984B $8.670B
YoY Change 3.62% -0.1%
TOTAL ASSETS
Total Short-Term Assets $1.676B $1.833B
Total Long-Term Assets $8.984B $8.670B
Total Assets $10.66B $10.50B
YoY Change 1.49% 4.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $200.0M $202.0M
YoY Change -0.99% 9.28%
Accrued Expenses $155.0M $132.0M
YoY Change 17.42% -23.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $639.9M
YoY Change 77.72%
Total Short-Term Liabilities $449.0M $1.076B
YoY Change -58.26% 41.97%
LONG-TERM LIABILITIES
Long-Term Debt $2.627B $2.624B
YoY Change 0.1% -6.33%
Other Long-Term Liabilities $480.6M $338.3M
YoY Change 42.06% 44.51%
Total Long-Term Liabilities $3.107B $2.962B
YoY Change 4.89% -2.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $449.0M $1.076B
Total Long-Term Liabilities $3.107B $2.962B
Total Liabilities $4.733B $5.204B
YoY Change -9.06% 2.58%
SHAREHOLDERS EQUITY
Retained Earnings $2.637B $2.019B
YoY Change 30.65% 18.34%
Common Stock $3.442B $3.424B
YoY Change 0.54% 0.49%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.924B $5.297B
YoY Change
Total Liabilities & Shareholders Equity $10.66B $10.50B
YoY Change 1.48% 4.53%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income $65.30M $25.90M
YoY Change 152.12% -39.63%
Depreciation, Depletion And Amortization $98.60M $95.00M
YoY Change 3.79% 6.5%
Cash From Operating Activities $191.9M $106.7M
YoY Change 79.85% -9.5%
INVESTING ACTIVITIES
Capital Expenditures $110.3M $104.1M
YoY Change 5.96% -19.98%
Acquisitions
YoY Change
Other Investing Activities $22.00M $100.0K
YoY Change 21900.0% -83.33%
Cash From Investing Activities -$88.30M -$95.50M
YoY Change -7.54% -25.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $50.00M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -53.20M 391.8M
YoY Change -113.58% 18557.14%
NET CHANGE
Cash From Operating Activities 191.9M 106.7M
Cash From Investing Activities -88.30M -95.50M
Cash From Financing Activities -53.20M 391.8M
Net Change In Cash 50.40M 403.0M
YoY Change -87.49% -5473.33%
FREE CASH FLOW
Cash From Operating Activities $191.9M $106.7M
Capital Expenditures $110.3M $104.1M
Free Cash Flow $81.60M $2.600M
YoY Change 3038.46% -121.31%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2021Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2021Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2021Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Raleigh
CY2021Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NC
CY2021Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
27612
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
410400000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
288900000
CY2021Q1 us-gaap Assets
Assets
10659300000
CY2021Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
200000000.0
CY2021Q1 mlm Accrued Salaries Benefits And Payroll Taxes
AccruedSalariesBenefitsAndPayrollTaxes
35900000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
47200000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
781500000
CY2021Q1 dei City Area Code
CityAreaCode
919
CY2021Q1 dei Local Phone Number
LocalPhoneNumber
781-4550
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
62368903
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
313900000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
207300000
CY2021Q1 us-gaap Restricted Cash
RestrictedCash
40900000
CY2020Q4 us-gaap Restricted Cash
RestrictedCash
97100000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
563600000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
575100000
CY2021Q1 us-gaap Inventory Net
InventoryNet
690000000.0
CY2020Q4 us-gaap Inventory Net
InventoryNet
709000000.0
CY2021Q1 us-gaap Other Assets Current
OtherAssetsCurrent
67300000
CY2020Q4 us-gaap Other Assets Current
OtherAssetsCurrent
79800000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
1675700000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
1668300000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9103500000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8955000000.0
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3768100000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3712700000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5335400000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5242300000
CY2021Q1 us-gaap Goodwill
Goodwill
2414000000.0
CY2020Q4 us-gaap Goodwill
Goodwill
2414000000.0
CY2021Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
504400000
CY2020Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
508000000.0
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
440900000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
453000000.0
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
295200000
CY2020Q4 us-gaap Assets
Assets
10580800000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
207800000
CY2020Q4 mlm Accrued Salaries Benefits And Payroll Taxes
AccruedSalariesBenefitsAndPayrollTaxes
82600000
CY2021Q1 mlm Accrued Other Taxes Current
AccruedOtherTaxesCurrent
42100000
CY2020Q4 mlm Accrued Other Taxes Current
AccruedOtherTaxesCurrent
45400000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
48600000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
777600000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
399100000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
480600000
CY2021Q1 us-gaap Liabilities
Liabilities
4732600000
CY2020Q4 us-gaap Liabilities
Liabilities
4687500000
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
600000
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
600000
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3441700000
CY2020Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3440800000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26300000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-155600000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-158400000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2637200000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2607700000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
5923900000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
5890700000
CY2021Q1 us-gaap Minority Interest
MinorityInterest
2800000
CY2020Q4 us-gaap Minority Interest
MinorityInterest
2600000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5926700000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5893300000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10659300000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10580800000
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
807700000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
815800000
CY2021Q1 us-gaap Gross Profit
GrossProfit
174700000
CY2020Q1 us-gaap Gross Profit
GrossProfit
142400000
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
79800000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
78700000
CY2021Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1200000
CY2020Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
300000
CY2021Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
5600000
CY2020Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-5600000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
99300000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
57800000
CY2021Q1 us-gaap Interest Expense
InterestExpense
27400000
CY2020Q1 us-gaap Interest Expense
InterestExpense
29800000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9500000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000.0
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
81400000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
26000000.0
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15900000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
100000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
65500000
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
200000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
65300000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
25900000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
68100000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
200000
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
68300000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
26300000
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.05
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.04
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62300000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62300000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62500000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62500000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
65500000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
25900000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
98600000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
95000000.0
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
10900000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
12500000
CY2021Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
3800000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1500000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4700000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3200000
CY2021Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
4700000
CY2020Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
400000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
12700000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-53200000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
106700000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
391800000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
110300000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
104100000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11500000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10200000
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-19000000.0
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9600000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
25000000.0
CY2020Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
4900000
CY2021Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
25400000
CY2020Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
33500000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
191900000
CY2021Q1 us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
12200000
CY2020Q1 us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
15900000
CY2021Q1 us-gaap Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
-9800000
CY2020Q1 us-gaap Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
7200000
CY2020Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
100000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-88300000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-95500000
CY2020Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
618000000.0
CY2020Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
127000000.0
CY2021Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2200000
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
800000
CY2020Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1100000
CY2020Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
50000000.0
CY2021Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
36100000
CY2020Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
34800000
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
600000
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
200000
CY2021Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
15500000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
50400000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
403000000.0
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
304400000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
21000000.0
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
354800000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
424000000.0
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5353300000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
25900000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
400000
CY2020Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.55
CY2020Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
34500000
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4500000
CY2020Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
12700000
CY2020Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
50000000.0
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12500000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5893300000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
65500000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2800000
CY2021Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.57
CY2021Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
35800000
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5500000
CY2021Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
15500000
CY2021Q1 mlm Number Of Quarries And Yards
NumberOfQuarriesAndYards
290
CY2021Q1 mlm Number Of States With Aggregates Business Sales By Destination
NumberOfStatesWithAggregatesBusinessSalesByDestination
26
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2021Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;text-indent:3.33%;font-weight:bold;font-size:11pt;font-family:Calibri;font-style:normal;text-transform:none;font-variant: normal;">Reclassifications </p> <p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;margin-left:3.33%;text-indent:0%;font-size:11pt;font-family:Calibri;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As of January 1, 2021, the Company reclassified accrued income taxes from <span style="font-style:italic;">Other current liabilities</span> to <span style="font-style:italic;">Accrued other taxes</span> on the Company’s consolidated balance sheet.  Prior-year information has been reclassified to conform to current year presentation. The reclassification had no impact on the Company’s previously reported results of operations, financial position or cash flows.</p>
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
25900000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
400000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26300000
CY2020Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
89400000
CY2019Q4 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
85200000
CY2021Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-700000
CY2020Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Other Comprehensive Earnings Tax Effect Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsOtherComprehensiveEarningsTaxEffectPensionAndPostretirementBenefitPlans
-800000
CY2021Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
88700000
CY2020Q1 mlm Accumulated Other Comprehensive Loss Noncurrent Deferred Tax Assets Pension And Postretirement Benefit Plans
AccumulatedOtherComprehensiveLossNoncurrentDeferredTaxAssetsPensionAndPostretirementBenefitPlans
84400000
CY2020Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
212700000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
982400000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
65300000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
25900000
CY2021Q1 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
100000
CY2021Q1 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
65200000
CY2020Q1 mlm Basic And Diluted Net Income Loss Attributable To Common Shareholders Of Reporting Entity
BasicAndDilutedNetIncomeLossAttributableToCommonShareholdersOfReportingEntity
25900000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62300000
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62300000
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000
CY2020Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62500000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62500000
CY2021Q1 us-gaap Restricted Cash
RestrictedCash
40900000
CY2020Q4 us-gaap Restricted Cash
RestrictedCash
97100000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
313900000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
207300000
CY2021Q1 us-gaap Restricted Cash
RestrictedCash
40900000
CY2020Q4 us-gaap Restricted Cash
RestrictedCash
97100000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
354800000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
304400000
CY2021Q1 us-gaap Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
Performance obligations within paving service agreements are satisfied over time, primarily ranging from one day to two years. For product revenues and freight revenues, customer payment terms are generally 30 days from invoice date. Customer payments for the paving operations are based on a contractual billing schedule and are due 30 days from invoice date.
CY2021Q1 mlm Product And Freight Revenues Customer Payment Terms
ProductAndFreightRevenuesCustomerPaymentTerms
P30D
CY2021Q1 mlm Customer Payment Terms Based On Contractual Billing
CustomerPaymentTermsBasedOnContractualBilling
P30D
CY2021Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
172800000
CY2020Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
4400000
CY2021Q1 us-gaap Construction Contractor Receivable Retainage
ConstructionContractorReceivableRetainage
7500000
CY2020Q4 us-gaap Construction Contractor Receivable Retainage
ConstructionContractorReceivableRetainage
10600000
CY2021Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
12500000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
958200000
CY2021Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
1400000
CY2020Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
2200000
CY2021Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
11600000
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
14000000.0
CY2021Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
4900000
CY2021Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
661400000
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
667000000.0
CY2021Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
26200000
CY2020Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
37100000
CY2021Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
37900000
CY2020Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
35300000
CY2021Q1 us-gaap Other Inventory Supplies
OtherInventorySupplies
151100000
CY2020Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
149900000
CY2021Q1 us-gaap Inventory Gross
InventoryGross
876600000
CY2020Q4 us-gaap Inventory Gross
InventoryGross
889300000
CY2021Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
186600000
CY2020Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
180300000
CY2021Q1 us-gaap Inventory Net
InventoryNet
690000000.0
CY2020Q4 us-gaap Inventory Net
InventoryNet
709000000.0
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2626500000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2625800000
CY2021Q1 mlm Maximum Consolidated Debt Reduction For Unrestricted Cash And Cash Equivalents For Debt Covenant Calculation
MaximumConsolidatedDebtReductionForUnrestrictedCashAndCashEquivalentsForDebtCovenantCalculation
200000000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
2630000000
CY2021Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2920000000
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
2630000000
CY2020Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3080000000.00
CY2021Q1 mlm Effective Income Tax Percentage Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxPercentageReconciliationChangeInReclassificationFromPartnershipToCorporation
0.195
CY2020Q1 mlm Effective Income Tax Percentage Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxPercentageReconciliationChangeInReclassificationFromPartnershipToCorporation
0.006
CY2020Q1 mlm Effective Income Tax Rate Reconciliation Change In Reclassification From Partnership To Corporation
EffectiveIncomeTaxRateReconciliationChangeInReclassificationFromPartnershipToCorporation
6900000
CY2021Q1 mlm Guarantee Obligations Outstanding
GuaranteeObligationsOutstanding
7800000
CY2021Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
32000000.0
CY2021Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
982400000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
958200000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
99300000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
57800000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
982400000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
958200000
CY2021Q1 us-gaap Gross Profit
GrossProfit
174700000
CY2020Q1 us-gaap Gross Profit
GrossProfit
142400000
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
115100000
CY2021Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
28700000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
21400000
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
6000000.0
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
12700000
CY2020Q1 mlm Accrued Proceeds From Owned Life Insurance Benefits
AccruedProceedsFromOwnedLifeInsuranceBenefits
800000
CY2021Q1 mlm Remeasurement Of Operating Leases Right Of Use Assets
RemeasurementOfOperatingLeasesRightOfUseAssets
-6200000
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
14800000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
11900000
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1400000
CY2021Q1 us-gaap Payments For Proceeds From Policy Loans
PaymentsForProceedsFromPolicyLoans
9800000
CY2020Q1 us-gaap Payments For Proceeds From Policy Loans
PaymentsForProceedsFromPolicyLoans
7200000

Files In Submission

Name View Source Status
0001564590-21-023197-index-headers.html Edgar Link pending
0001564590-21-023197-index.html Edgar Link pending
0001564590-21-023197.txt Edgar Link pending
0001564590-21-023197-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mlm-10q_20210331.htm Edgar Link pending
mlm-10q_20210331_htm.xml Edgar Link completed
mlm-20210331.xsd Edgar Link pending
mlm-20210331_cal.xml Edgar Link unprocessable
mlm-20210331_def.xml Edgar Link unprocessable
mlm-20210331_lab.xml Edgar Link unprocessable
mlm-20210331_pre.xml Edgar Link unprocessable
mlm-ex3101_10.htm Edgar Link pending
mlm-ex3102_7.htm Edgar Link pending
mlm-ex3201_6.htm Edgar Link pending
mlm-ex3202_8.htm Edgar Link pending
mlm-ex95_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending