2011 Q4 Form 10-Q Financial Statement
#000110465911060493 Filed on November 03, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $3.510M | $3.371M | $3.850M |
YoY Change | -64.62% | -12.44% | -80.82% |
Cost Of Revenue | $2.560M | $950.0K | $1.323M |
YoY Change | -42.08% | -28.19% | -89.88% |
Gross Profit | $950.0K | $2.421M | $2.527M |
YoY Change | -82.76% | -4.19% | -63.95% |
Gross Profit Margin | 27.07% | 71.82% | 65.64% |
Selling, General & Admin | $3.030M | $725.0K | $3.317M |
YoY Change | 103.36% | -78.14% | -13.62% |
% of Gross Profit | 318.95% | 29.95% | 131.26% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $740.0K | $766.0K | $1.100M |
YoY Change | -32.11% | -30.36% | |
% of Gross Profit | 77.89% | 31.64% | 43.53% |
Operating Expenses | $3.760M | $4.174M | $7.511M |
YoY Change | 46.3% | -44.43% | 95.6% |
Operating Profit | -$2.810M | -$803.0K | -$3.661M |
YoY Change | -195.58% | -78.07% | -215.49% |
Interest Expense | -$640.0K | $624.0K | $1.791M |
YoY Change | -24.71% | -65.16% | -107.04% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$2.950M | -$1.427M | -$5.450M |
YoY Change | -269.54% | -73.82% | -76.36% |
Income Tax | -$70.00K | -$67.00K | -$261.0K |
% Of Pretax Income | |||
Net Earnings | -$3.550M | -$1.340M | $20.03M |
YoY Change | -129.53% | -106.69% | -178.58% |
Net Earnings / Revenue | -101.14% | -39.75% | 520.26% |
Basic Earnings Per Share | -$0.07 | $1.35 | |
Diluted Earnings Per Share | -$191.4K | -$0.07 | $1.35 |
COMMON SHARES | |||
Basic Shares Outstanding | 18.81M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $900.0K | $200.0K | $1.800M |
YoY Change | -57.14% | -88.89% | 100.0% |
Cash & Equivalents | $890.0K | $248.0K | $1.812M |
Short-Term Investments | |||
Other Short-Term Assets | $3.000M | $1.700M | $13.90M |
YoY Change | -76.92% | -87.77% | -20.57% |
Inventory | $0.00 | $0.00 | $3.200M |
Prepaid Expenses | |||
Receivables | $1.464M | $1.579M | $2.100M |
Other Receivables | $0.00 | $0.00 | $400.0K |
Total Short-Term Assets | $5.318M | $3.506M | $21.50M |
YoY Change | -71.13% | -83.69% | -35.44% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $48.64M | $50.54M | $65.30M |
YoY Change | -20.81% | -22.6% | -36.04% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $10.11M | $12.36M | $12.60M |
YoY Change | -4.24% | -1.88% | -10.0% |
Total Long-Term Assets | $58.75M | $62.91M | $77.90M |
YoY Change | -18.38% | -19.25% | -32.96% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.318M | $3.506M | $21.50M |
Total Long-Term Assets | $58.75M | $62.91M | $77.90M |
Total Assets | $64.07M | $66.41M | $99.40M |
YoY Change | -29.13% | -33.19% | -33.51% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.200M | $1.100M | $4.800M |
YoY Change | -75.51% | -77.08% | -30.43% |
Accrued Expenses | $3.300M | $8.000M | $15.20M |
YoY Change | -47.62% | -47.37% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $43.20M | |
YoY Change | -100.0% | 4220.0% | |
Total Short-Term Liabilities | $12.50M | $12.82M | $92.10M |
YoY Change | -71.32% | -86.08% | 353.69% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $45.52M | $43.80M | $100.0K |
YoY Change | 0.71% | 43700.0% | -99.89% |
Other Long-Term Liabilities | $4.425M | $4.493M | $30.80M |
YoY Change | 3.78% | -85.41% | -69.6% |
Total Long-Term Liabilities | $77.83M | $69.75M | $30.90M |
YoY Change | 8.07% | 125.72% | -83.69% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.50M | $12.82M | $92.10M |
Total Long-Term Liabilities | $77.83M | $69.75M | $30.90M |
Total Liabilities | $90.33M | $82.57M | $122.9M |
YoY Change | -21.85% | -32.82% | -41.36% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$87.83M | -$84.28M | |
YoY Change | -5.47% | ||
Common Stock | $85.14M | $85.02M | |
YoY Change | 0.62% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$26.25M | -$15.53M | -$23.50M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $64.07M | $66.41M | $99.40M |
YoY Change | -29.13% | -33.19% | -33.51% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.550M | -$1.340M | $20.03M |
YoY Change | -129.53% | -106.69% | -178.58% |
Depreciation, Depletion And Amortization | $740.0K | $766.0K | $1.100M |
YoY Change | -32.11% | -30.36% | |
Cash From Operating Activities | -$1.510M | -$3.280M | -$3.740M |
YoY Change | -57.58% | -12.3% | -169.39% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$620.0K | -$180.0K | -$1.080M |
YoY Change | -29.55% | -83.33% | 111.76% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.080M | $3.750M | $600.0K |
YoY Change | -64.36% | 525.0% | -56.2% |
Cash From Investing Activities | $460.0K | $3.570M | -$470.0K |
YoY Change | -78.5% | -859.57% | -154.65% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.690M | -640.0K | 4.700M |
YoY Change | 0.0% | -113.62% | -168.21% |
NET CHANGE | |||
Cash From Operating Activities | -1.510M | -3.280M | -3.740M |
Cash From Investing Activities | 460.0K | 3.570M | -470.0K |
Cash From Financing Activities | 1.690M | -640.0K | 4.700M |
Net Change In Cash | 640.0K | -350.0K | 490.0K |
YoY Change | 137.04% | -171.43% | -176.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.510M | -$3.280M | -$3.740M |
Capital Expenditures | -$620.0K | -$180.0K | -$1.080M |
Free Cash Flow | -$890.0K | -$3.100M | -$2.660M |
YoY Change | -66.79% | 16.54% | -145.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.28 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.23 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
2.51 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-176000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-171000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3692000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2648000 | USD | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.28 | ||
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4174000 | USD |
CY2010Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
72013000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.47 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.83 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.36 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.23 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
2.51 | ||
mlp |
Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
|
-13416000 | USD | |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
88000 | USD | |
mlp |
Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
|
-6737000 | USD | |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-261000 | USD |
CY2010Q3 | mlp |
Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
|
-5452000 | USD |
CY2011Q3 | mlp |
Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
|
-1427000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6502000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1758000 | USD | |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
1791000 | USD |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
624000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6914000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4979000 | USD | |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3661000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-803000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
20046000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
16010000 | USD | |
CY2010Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7511000 | USD |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
958000 | USD | |
CY2010Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1100000 | USD |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
766000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6080000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4445000 | USD | |
CY2010Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2856000 | USD |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
959000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2004000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
749000 | USD | |
CY2010Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
461000 | USD |
CY2011Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
47000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
4044000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
3386000 | USD | |
CY2010Q3 | us-gaap |
Cost Of Services
CostOfServices
|
1323000 | USD |
CY2011Q3 | us-gaap |
Cost Of Services
CostOfServices
|
950000 | USD |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1454000 | USD | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1714000 | USD | |
CY2011Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD |
CY2010Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD | |
CY2010Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
517000 | USD |
CY2011Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
527000 | USD |
mlp |
Leasing Expense
LeasingExpense
|
2621000 | USD | |
mlp |
Leasing Expense
LeasingExpense
|
2157000 | USD | |
CY2010Q3 | mlp |
Leasing Expense
LeasingExpense
|
981000 | USD |
CY2011Q3 | mlp |
Leasing Expense
LeasingExpense
|
796000 | USD |
us-gaap |
Revenues
Revenues
|
13132000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4262000 | USD | |
us-gaap |
Revenues
Revenues
|
11031000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3858000 | USD | |
CY2010Q3 | us-gaap |
Revenues
Revenues
|
3850000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1296000 | USD |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18566899 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | shares |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
454000 | USD |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18516115 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | shares |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
460000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66413000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
61425000 | USD |
CY2010Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
49103000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
110528000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
18419000 | USD |
CY2010Q4 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
10851000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16894000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-84282000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9202000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
75818000 | USD |
CY2011Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
69748000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4493000 | USD |
CY2011Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
21434000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
43821000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12821000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
6098000 | USD |
CY2011Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
885000 | USD |
CY2011Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2825000 | USD |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1933000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1080000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
66413000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12363000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
50544000 | USD |
CY2011Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
40376000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
90920000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3506000 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1679000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1579000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
248000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
90405000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16894000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-92906000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9159000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
75461000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4247000 | USD |
CY2010Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
22549000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
45217000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
43572000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8408000 | USD |
CY2010Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
24098000 | USD |
CY2010Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3445000 | USD |
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2587000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
4877000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
157000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
90405000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10561000 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2053000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
1617000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1803000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2095000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
488000 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
102000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
585000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
39565000 | USD | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000063330 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18809937 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MAUI LAND & PINEAPPLE CO INC | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
-47000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1790000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1847000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1838000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
8400000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
9953000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
8710000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
5081000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
10079000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
405000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8719000 | USD | |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
-5536000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
6202000 | USD | |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1812000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1881000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-69000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5749000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
22828000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
40000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
15300000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
70381000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
16000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
217000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
3629000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
3396000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5834000 | USD | |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
3371000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
981000 | USD |
us-gaap |
Utility Revenue
UtilityRevenue
|
2442000 | USD | |
us-gaap |
Utility Revenue
UtilityRevenue
|
2651000 | USD | |
CY2010Q3 | us-gaap |
Utility Revenue
UtilityRevenue
|
959000 | USD |
CY2011Q3 | us-gaap |
Utility Revenue
UtilityRevenue
|
935000 | USD |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.36 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
3791000 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
3827000 | USD | |
CY2010Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1385000 | USD |
CY2011Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1380000 | USD |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
987000 | USD | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
695000 | USD | |
CY2010Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
210000 | USD |
CY2011Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
75000 | USD |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.07 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.07 | |
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.35 | |
CY2010Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
1.70 | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.35 | |
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.35 | |
CY2010Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
1.70 | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.35 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.47 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.83 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-4117000 | USD |