2012 Q4 Form 10-Q Financial Statement
#000110465912071252 Filed on October 25, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $1.190M | $3.622M | $3.371M |
YoY Change | -66.1% | 7.45% | -12.44% |
Cost Of Revenue | $100.0K | $996.0K | $950.0K |
YoY Change | -96.09% | 4.84% | -28.19% |
Gross Profit | $1.090M | $2.626M | $2.421M |
YoY Change | 14.74% | 8.47% | -4.19% |
Gross Profit Margin | 91.6% | 72.5% | 71.82% |
Selling, General & Admin | $550.0K | $705.0K | $725.0K |
YoY Change | -81.85% | -2.76% | -78.14% |
% of Gross Profit | 50.46% | 26.85% | 29.95% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $700.0K | $719.0K | $766.0K |
YoY Change | -5.41% | -6.14% | -30.36% |
% of Gross Profit | 64.22% | 27.38% | 31.64% |
Operating Expenses | $1.240M | $4.547M | $4.174M |
YoY Change | -67.02% | 8.94% | -44.43% |
Operating Profit | -$150.0K | -$925.0K | -$803.0K |
YoY Change | -94.66% | 15.19% | -78.07% |
Interest Expense | -$700.0K | $759.0K | $624.0K |
YoY Change | 9.38% | 21.63% | -65.16% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$860.0K | -$1.684M | -$1.427M |
YoY Change | -70.85% | 18.01% | -73.82% |
Income Tax | $0.00 | $0.00 | -$67.00K |
% Of Pretax Income | |||
Net Earnings | -$1.710M | -$1.620M | -$1.340M |
YoY Change | -51.83% | 20.9% | -106.69% |
Net Earnings / Revenue | -143.7% | -44.73% | -39.75% |
Basic Earnings Per Share | -$0.07 | ||
Diluted Earnings Per Share | -$91.79K | -$86.91K | -$0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 18.76M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $800.0K | $600.0K | $200.0K |
YoY Change | -11.11% | 200.0% | -88.89% |
Cash & Equivalents | $829.0K | $570.0K | $248.0K |
Short-Term Investments | |||
Other Short-Term Assets | $3.000M | $3.200M | $1.700M |
YoY Change | 0.0% | 88.24% | -87.77% |
Inventory | $0.00 | ||
Prepaid Expenses | |||
Receivables | $1.138M | $1.498M | $1.579M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $4.916M | $5.254M | $3.506M |
YoY Change | -7.56% | 49.86% | -83.69% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $45.50M | $46.22M | $50.54M |
YoY Change | -6.46% | -8.55% | -22.6% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $11.07M | $10.00M | $12.36M |
YoY Change | 9.44% | -19.11% | -1.88% |
Total Long-Term Assets | $56.57M | $56.19M | $62.91M |
YoY Change | -3.72% | -10.67% | -19.25% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.916M | $5.254M | $3.506M |
Total Long-Term Assets | $56.57M | $56.19M | $62.91M |
Total Assets | $61.49M | $61.45M | $66.41M |
YoY Change | -4.04% | -7.48% | -33.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.300M | $1.100M | $1.100M |
YoY Change | 8.33% | 0.0% | -77.08% |
Accrued Expenses | $6.800M | $3.200M | $8.000M |
YoY Change | 106.06% | -60.0% | -47.37% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $4.068M | $47.57M | $0.00 |
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $14.69M | $59.57M | $12.82M |
YoY Change | 17.51% | 364.59% | -86.08% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $45.20M | $0.00 | $43.80M |
YoY Change | -0.71% | -100.0% | 43700.0% |
Other Long-Term Liabilities | $5.569M | $4.093M | $4.493M |
YoY Change | 25.85% | -8.9% | -85.41% |
Total Long-Term Liabilities | $81.16M | $30.06M | $69.75M |
YoY Change | 4.29% | -56.9% | 125.72% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.69M | $59.57M | $12.82M |
Total Long-Term Liabilities | $81.16M | $30.06M | $69.75M |
Total Liabilities | $95.85M | $89.63M | $82.57M |
YoY Change | 6.11% | 8.55% | -32.82% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$92.43M | -$90.72M | -$84.28M |
YoY Change | 5.24% | 7.64% | |
Common Stock | $85.65M | $85.56M | $85.02M |
YoY Change | 0.59% | 0.63% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$34.36M | -$28.18M | -$15.53M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $61.49M | $61.45M | $66.41M |
YoY Change | -4.04% | -7.48% | -33.19% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.710M | -$1.620M | -$1.340M |
YoY Change | -51.83% | 20.9% | -106.69% |
Depreciation, Depletion And Amortization | $700.0K | $719.0K | $766.0K |
YoY Change | -5.41% | -6.14% | -30.36% |
Cash From Operating Activities | -$1.450M | -$1.170M | -$3.280M |
YoY Change | -3.97% | -64.33% | -12.3% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | -$10.00K | -$180.0K |
YoY Change | -98.39% | -94.44% | -83.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $40.00K | -$50.00K | $3.750M |
YoY Change | -96.3% | -101.33% | 525.0% |
Cash From Investing Activities | $30.00K | -$60.00K | $3.570M |
YoY Change | -93.48% | -101.68% | -859.57% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.680M | 690.0K | -640.0K |
YoY Change | -0.59% | -207.81% | -113.62% |
NET CHANGE | |||
Cash From Operating Activities | -1.450M | -1.170M | -3.280M |
Cash From Investing Activities | 30.00K | -60.00K | 3.570M |
Cash From Financing Activities | 1.680M | 690.0K | -640.0K |
Net Change In Cash | 260.0K | -540.0K | -350.0K |
YoY Change | -59.38% | 54.29% | -171.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.450M | -$1.170M | -$3.280M |
Capital Expenditures | -$10.00K | -$10.00K | -$180.0K |
Free Cash Flow | -$1.440M | -$1.160M | -$3.100M |
YoY Change | 61.8% | -62.58% | 16.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Registrant Name
EntityRegistrantName
|
MAUI LAND & PINEAPPLE CO INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000063330 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18762618 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
890000 | USD |
CY2011Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18548521 | shares |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2894000 | USD | |
us-gaap |
Profit Loss From Real Estate Operations
ProfitLossFromRealEstateOperations
|
1351000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2320000 | USD | |
CY2012Q3 | mlp |
Working Capital
WorkingCapital
|
54300000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-28178000 | USD |
CY2012Q3 | mlp |
Line Of Credit Facility Number Of Facilities
LineOfCreditFacilityNumberOfFacilities
|
2 | item |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
115000 | USD | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18636479 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18618189 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18531112 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
192908 | shares |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
267267 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
192908 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
260104 | shares | |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
47568000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
45521000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
47568000 | USD |
CY2012Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
25967000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
45521000 | USD |
CY2011Q1 | mlp |
Number Of Championship Golf Courses Ceased Operating
NumberOfChampionshipGolfCoursesCeasedOperating
|
2 | item |
CY2011Q3 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
290000 | USD |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
7653000 | USD | |
CY2012Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
68000 | USD |
CY2011Q3 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
21000 | USD |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
65000 | USD | |
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
15294000 | USD | |
CY2012Q2 | mlp |
Number Of Whole Ownership Units Owned By Group Of Owners Who Filed Lawsuit Against Multiple Parties
NumberOfWholeOwnershipUnitsOwnedByGroupOfOwnersWhoFiledLawsuitAgainstMultipleParties
|
10 | item |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
112000 | USD |
CY2011Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
159000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
379000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
488000 | USD | |
CY2012Q3 | mlp |
Share Based Compensation Arrangement By Share Based Payment Award Historical Annual Forfeiture Rates
ShareBasedCompensationArrangementByShareBasedPaymentAwardHistoricalAnnualForfeitureRates
|
0.032 | pure |
CY2011Q3 | mlp |
Share Based Compensation Arrangement By Share Based Payment Award Historical Annual Forfeiture Rates
ShareBasedCompensationArrangementByShareBasedPaymentAwardHistoricalAnnualForfeitureRates
|
0.037 | pure |
CY2012Q4 | mlp |
Number Of Trading Days Stock Exchange Listing Standards Average Market Capitalization Period
NumberOfTradingDaysStockExchangeListingStandardsAverageMarketCapitalizationPeriod
|
P30D | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
18000 | USD | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
798000 | USD |
CY2011Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
835000 | USD |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2394000 | USD | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2505000 | USD | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
717000 | USD |
CY2011Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
757000 | USD |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
2151000 | USD | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
2270000 | USD | |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
8000 | USD | |
us-gaap |
Defined Benefit Plan Amortization Of Transition Obligations Assets
DefinedBenefitPlanAmortizationOfTransitionObligationsAssets
|
11000 | USD | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-185000 | USD |
CY2011Q3 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-203000 | USD |
us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-555000 | USD | |
us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-607000 | USD | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
266000 | USD |
CY2011Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
281000 | USD |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
798000 | USD | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
879000 | USD | |
CY2012Q3 | us-gaap |
Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
|
2000000 | USD |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
1700000 | USD | |
CY2012Q3 | mlp |
Defined Benefit Plan Security To Support Unfunded Liabilities
DefinedBenefitPlanSecurityToSupportUnfundedLiabilities
|
5200000 | USD |
CY2011Q2 | mlp |
Defined Benefit Plan Area Of Real Estate Property Pledged As Security
DefinedBenefitPlanAreaOfRealEstatePropertyPledgedAsSecurity
|
1400 | acre |
CY2011Q2 | mlp |
Defined Benefit Plan Period For Release Of Real Estate Property Pledged As Security
DefinedBenefitPlanPeriodForReleaseOfRealEstatePropertyPledgedAsSecurity
|
P5Y | |
CY2012Q3 | mlp |
Defined Benefit Plan Additional Security To Support Unfunded Liabilities
DefinedBenefitPlanAdditionalSecurityToSupportUnfundedLiabilities
|
18700000 | USD |
CY2012Q3 | mlp |
Defined Benefit Plan Number Of Unfunded Pension Plans
DefinedBenefitPlanNumberOfUnfundedPensionPlans
|
2 | item |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
626000 | USD |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
880000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
3622000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
3371000 | USD |
us-gaap |
Revenues
Revenues
|
12384000 | USD | |
us-gaap |
Revenues
Revenues
|
11031000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-925000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-803000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1100000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4979000 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
759000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
1859000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1758000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
624000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1684000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1360000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2959000 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-6670000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
68000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
21000 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
65000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
15294000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1339000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1616000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8624000 | USD | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
695000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-626000 | USD | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
678000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5113000 | USD | |
CY2011Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
281000 | USD |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
879000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1376000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9250000 | USD | |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-16268000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | USD |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | USD | |
CY2011Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
75000 | USD |
CY2011Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1380000 | USD |
CY2011Q3 | us-gaap |
Utility Revenue
UtilityRevenue
|
935000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
981000 | USD |
CY2011Q3 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
129000 | USD |
CY2011Q3 | mlp |
Leasing Expense
LeasingExpense
|
796000 | USD |
CY2011Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
527000 | USD |
CY2011Q3 | us-gaap |
Cost Of Services
CostOfServices
|
950000 | USD |
CY2011Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
47000 | USD |
CY2011Q3 | us-gaap |
Depreciation
Depreciation
|
766000 | USD |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4174000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
3827000 | USD | |
us-gaap |
Utility Revenue
UtilityRevenue
|
2651000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3858000 | USD | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4547000 | USD |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
740000 | USD | |
mlp |
Leasing Expense
LeasingExpense
|
2157000 | USD | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1714000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
3386000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
749000 | USD | |
us-gaap |
Depreciation
Depreciation
|
2648000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
16010000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-67000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-203000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1136000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-67000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
13484000 | USD | |
CY2012Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD | |
CY2011Q3 | us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD |
us-gaap |
Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
0 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
0 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
248000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
684000 | USD |
CY2011Q4 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
2280000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5318000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1464000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
84283000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
35642000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48641000 | USD |
CY2011Q4 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
10113000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
64072000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1217000 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1417000 | USD |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2766000 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
108000 | USD |
CY2011Q4 | mlp |
Contract Termination Accruals Current
ContractTerminationAccrualsCurrent
|
5094000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1895000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12497000 | USD |
CY2011Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
27882000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4425000 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
77828000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
75933000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9211000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-87828000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-23569000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26253000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
64072000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
5254000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46220000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
61447000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
59565000 | USD |
CY2012Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
30060000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
519000 | USD |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18582954 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18582954 | shares |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
93000 | USD |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18650226 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18650226 | shares |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-25180000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8719000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
405000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
10079000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-4117000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
5081000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
8710000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
8400000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
9953000 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
285000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1838000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1847000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
115000 | USD | |
us-gaap |
Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
|
1200000 | USD | |
CY2012Q1 | us-gaap |
Stock Issued1
StockIssued1
|
150300 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
68000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1932000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-320000 | USD | |
us-gaap |
Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
|
150000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
6000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
379000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
203000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
405000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-555000 | USD | |
us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
150000 | USD | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15530000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
488000 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
88000 | USD | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
653000 | USD | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4394000 | USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
1500000 | USD | |
CY2012Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
90000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1790000 | USD | |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
-47000 | USD | |
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
149000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
396000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2095000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1427000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6737000 | USD | |
CY2012Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1413000 | USD |
CY2012Q3 | us-gaap |
Utility Revenue
UtilityRevenue
|
1085000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1034000 | USD |
CY2012Q3 | mlp |
Leasing Expense
LeasingExpense
|
707000 | USD |
CY2012Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
791000 | USD |
CY2012Q3 | us-gaap |
Cost Of Services
CostOfServices
|
996000 | USD |
CY2012Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
38000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
629000 | USD |
CY2012Q3 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-5000 | USD |
CY2012Q3 | us-gaap |
Depreciation
Depreciation
|
719000 | USD |
CY2012Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
266000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-185000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1684000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1431000 | USD |
us-gaap |
Utility Revenue
UtilityRevenue
|
2628000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3209000 | USD | |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
1270000 | USD | |
mlp |
Leasing Expense
LeasingExpense
|
2022000 | USD | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1673000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
3093000 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
122000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2403000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
229000 | USD | |
us-gaap |
Depreciation
Depreciation
|
2183000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
798000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2959000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2339000 | USD | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
570000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1498000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
706000 | USD |
CY2012Q3 | us-gaap |
Assets Held For Sale Current
AssetsHeldForSaleCurrent
|
2480000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
83423000 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
37203000 | USD |
CY2012Q3 | us-gaap |
Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
|
9973000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1122000 | USD |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1395000 | USD |
CY2012Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2816000 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
251000 | USD |
CY2012Q3 | mlp |
Contract Termination Accruals Current
ContractTerminationAccrualsCurrent
|
4594000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1819000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4093000 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
76326000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9232000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-90722000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-23014000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
61447000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
134000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3500000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1453000 | USD | |
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
115000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1608000 | USD |