2015 Q4 Form 10-Q Financial Statement
#000143774915020080 Filed on November 06, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $2.750M | $14.48M | $2.739M |
YoY Change | -88.07% | 428.66% | -3.35% |
Cost Of Revenue | $1.870M | $207.0K | $219.0K |
YoY Change | -24.9% | -5.48% | -17.67% |
Gross Profit | $880.0K | $14.27M | $2.520M |
YoY Change | -95.72% | 466.39% | -1.87% |
Gross Profit Margin | 32.0% | 98.57% | 92.0% |
Selling, General & Admin | $710.0K | $660.0K | $590.0K |
YoY Change | 22.41% | 11.86% | -20.27% |
% of Gross Profit | 80.68% | 4.62% | 23.41% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $510.0K | $491.0K | $573.0K |
YoY Change | -8.93% | -14.31% | -1.72% |
% of Gross Profit | 57.95% | 3.44% | 22.74% |
Operating Expenses | $1.230M | $4.086M | $2.890M |
YoY Change | 7.89% | 41.38% | -22.81% |
Operating Profit | -$350.0K | $10.39M | -$151.0K |
YoY Change | -101.8% | -6983.44% | -82.21% |
Interest Expense | -$580.0K | -$730.0K | -$600.0K |
YoY Change | -3.33% | 21.67% | -6.25% |
% of Operating Profit | -7.02% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$920.0K | $9.660M | -$750.0K |
YoY Change | -104.89% | -1388.0% | -49.66% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$920.0K | $9.663M | -$749.0K |
YoY Change | -104.89% | -1390.12% | -51.99% |
Net Earnings / Revenue | -33.45% | 66.73% | -27.35% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$48.78K | $512.5K | -$39.94K |
COMMON SHARES | |||
Basic Shares Outstanding | 18.90M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.100M | $1.900M | $200.0K |
YoY Change | 175.0% | 850.0% | -50.0% |
Cash & Equivalents | $1.087M | $1.933M | $196.0K |
Short-Term Investments | |||
Other Short-Term Assets | $500.0K | $500.0K | $600.0K |
YoY Change | 150.0% | -16.67% | -77.78% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.528M | $1.359M | $1.400M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.085M | $3.788M | $2.200M |
YoY Change | 66.13% | 72.18% | -48.84% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $32.52M | $33.33M | $38.20M |
YoY Change | -9.84% | -12.75% | -7.89% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $11.00M | $11.07M | $11.00M |
YoY Change | -3.1% | 0.6% | 0.5% |
Total Long-Term Assets | $43.51M | $44.40M | $49.20M |
YoY Change | -8.23% | -9.76% | -6.05% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.085M | $3.788M | $2.200M |
Total Long-Term Assets | $43.51M | $44.40M | $49.20M |
Total Assets | $46.60M | $48.18M | $51.40M |
YoY Change | -5.42% | -6.26% | -9.3% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $700.0K | $1.000M | $700.0K |
YoY Change | -30.0% | 42.86% | 16.67% |
Accrued Expenses | $1.400M | $1.200M | $1.800M |
YoY Change | 40.0% | -33.33% | -10.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $40.57M | $40.97M | $2.500M |
YoY Change | 1501.46% | 1538.6% | -95.05% |
Total Short-Term Liabilities | $43.86M | $44.59M | $6.900M |
YoY Change | 635.4% | 546.23% | -88.31% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $47.10M | ||
YoY Change | |||
Other Long-Term Liabilities | $216.0K | $216.0K | $25.00M |
YoY Change | -42.4% | -99.14% | 383.0% |
Total Long-Term Liabilities | $13.68M | $9.921M | $72.10M |
YoY Change | -76.61% | -86.24% | 114.5% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $43.86M | $44.59M | $6.900M |
Total Long-Term Liabilities | $13.68M | $9.921M | $72.10M |
Total Liabilities | $57.54M | $54.51M | $79.10M |
YoY Change | -10.73% | -31.09% | -14.6% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$69.15M | -$68.22M | |
YoY Change | -8.97% | ||
Common Stock | $77.63M | $77.59M | |
YoY Change | 0.68% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$10.94M | -$6.327M | -$27.69M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $46.60M | $48.18M | $51.40M |
YoY Change | -5.42% | -6.26% | -9.3% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$920.0K | $9.663M | -$749.0K |
YoY Change | -104.89% | -1390.12% | -51.99% |
Depreciation, Depletion And Amortization | $510.0K | $491.0K | $573.0K |
YoY Change | -8.93% | -14.31% | -1.72% |
Cash From Operating Activities | -$400.0K | $11.50M | -$900.0K |
YoY Change | 60.0% | -1377.78% | -52.13% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $40.00K | $10.00K | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | $40.00K | $10.00K | $0.00 |
YoY Change | -233.33% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -490.0K | -9.810M | 890.0K |
YoY Change | -198.0% | -1202.25% | -52.41% |
NET CHANGE | |||
Cash From Operating Activities | -400.0K | 11.50M | -900.0K |
Cash From Investing Activities | 40.00K | 10.00K | 0.000 |
Cash From Financing Activities | -490.0K | -9.810M | 890.0K |
Net Change In Cash | -850.0K | 1.700M | -10.00K |
YoY Change | -486.36% | -17100.0% | -80.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$400.0K | $11.50M | -$900.0K |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$400.0K | -$900.0K | |
YoY Change | 81.82% | -52.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000063330 | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MAUI LAND & PINEAPPLE CO INC | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18904501 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
mlp | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
CY2015Q3 | mlp |
Working Capital
WorkingCapital
|
1800000 | |
CY2015Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
954000 | |
CY2014Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
968000 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1359000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1272000 | |
CY2015Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
419000 | |
CY2014Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
566000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
36562000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
39335000 | |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-24942000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-25574000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9246000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
745000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
366000 | ||
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
241000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
194000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
48184000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
49271000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3788000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2004000 | |
CY2015Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
216000 | |
CY2014Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
147000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
415000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
359000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1933000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
196000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1518000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-163000 | ||
CY2015Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
854000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1011000 | |
CY2015Q3 | us-gaap |
Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
|
6813000 | |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
|
7284000 | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2014Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43000000 | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18860774 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18766246 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18860774 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18766246 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
77591000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
77105000 | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9873000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-586000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8369000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-726000 | ||
CY2015Q3 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
129000 | |
CY2014Q3 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
355000 | |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
546000 | ||
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
993000 | ||
CY2015Q3 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
1487000 | |
CY2014Q3 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
||
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
1487000 | ||
us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
835000 | ||
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
207000 | |
CY2014Q3 | us-gaap |
Cost Of Services
CostOfServices
|
219000 | |
us-gaap |
Cost Of Services
CostOfServices
|
686000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
690000 | ||
CY2015Q3 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2381000 | |
CY2014Q4 | us-gaap |
Customer Deposits Noncurrent
CustomerDepositsNoncurrent
|
2683000 | |
CY2015Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
9332000 | |
CY2014Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
9347000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
199000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
222000 | |
CY2015Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
|
343000 | |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
|
391000 | |
CY2015Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
6470000 | |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
6893000 | |
CY2015Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-211000 | |
CY2014Q3 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-163000 | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-634000 | ||
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-455000 | ||
CY2015Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
826000 | |
CY2014Q3 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
933000 | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
2478000 | ||
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
2487000 | ||
CY2015Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
691000 | |
CY2014Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
780000 | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2073000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
2324000 | ||
CY2015Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
76000 | |
CY2014Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
10000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
229000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
292000 | ||
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
491000 | |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
573000 | |
us-gaap |
Depreciation
Depreciation
|
1604000 | ||
us-gaap |
Depreciation
Depreciation
|
1744000 | ||
CY2015Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
456000 | |
CY2014Q3 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
547000 | |
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1610000 | ||
us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
1683000 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.51 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.41 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | ||
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
358000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
270000 | |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
609000 | |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
556000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1677000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1383000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
59000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
450000 | ||
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | |
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
67448 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
27500 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
67448 | ||
CY2015Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-731000 | |
CY2014Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-598000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1944000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1667000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1944000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1734000 | ||
CY2015Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
539000 | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
352000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48184000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49271000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
44590000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5848000 | |
CY2015Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
9921000 | |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
58605000 | |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
40965000 | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
50176000 | |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
40965000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2533000 | |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
||
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
47643000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9502000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
114000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
2000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-67000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
11018000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-210000 | ||
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9663000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-749000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
7737000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1181000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
7737000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1181000 | ||
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4086000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2890000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
10358000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
9731000 | ||
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
10394000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-151000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9681000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
486000 | ||
CY2015Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1311000 | |
CY2014Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1246000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
4148000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
3967000 | ||
CY2015Q3 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1734000 | |
CY2014Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1854000 | |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11066000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11201000 | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-210000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-163000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-632000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-455000 | ||
CY2015Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
813000 | |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
546000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
216000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
375000 | |
CY2015Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
54000 | |
CY2014Q3 | us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
249000 | |
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
377000 | ||
us-gaap |
Other Real Estate Revenue
OtherRealEstateRevenue
|
485000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
291000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
562000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
67000 | ||
CY2015Q3 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
343000 | |
CY2014Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
|
391000 | |
CY2015Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
76000 | |
CY2014Q3 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
10000 | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
229000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
292000 | ||
CY2015Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
6470000 | |
CY2014Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
6893000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
280000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
170000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
600000 | ||
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
69892000 | |
CY2014Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
147000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
9811000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2324000 | ||
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-68222000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
75401000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
33330000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
36066000 | |
CY2015Q3 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
216000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3000000 | ||
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-75959000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
14480000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
2739000 | |
us-gaap |
Revenues
Revenues
|
20039000 | ||
us-gaap |
Revenues
Revenues
|
10217000 | ||
CY2015Q3 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
12000000 | |
CY2014Q3 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
||
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
12000000 | ||
us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
2300000 | ||
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
330000 | |
CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
320000 | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1105000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
990000 | ||
CY2015Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
52000 | |
CY2014Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
30000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
745000 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
366000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
645000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
218000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
53000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
|||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
735000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
459000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
302000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
193000 | ||
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6327000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15182000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27231000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-27691000 | |
CY2015Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
579000 | |
CY2014Q3 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
600000 | |
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1774000 | ||
us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
1745000 | ||
CY2015Q3 | us-gaap |
Utility Revenue
UtilityRevenue
|
785000 | |
CY2014Q3 | us-gaap |
Utility Revenue
UtilityRevenue
|
924000 | |
us-gaap |
Utility Revenue
UtilityRevenue
|
2409000 | ||
us-gaap |
Utility Revenue
UtilityRevenue
|
2475000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18852479 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18778187 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18831499 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18764.271 |