2016 Q3 Form 10-Q Financial Statement

#000143774916040922 Filed on November 03, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $6.062M $14.48M
YoY Change -58.14% 428.66%
Cost Of Revenue $167.0K $207.0K
YoY Change -19.32% -5.48%
Gross Profit $5.895M $14.27M
YoY Change -58.7% 466.39%
Gross Profit Margin 97.25% 98.57%
Selling, General & Admin $720.0K $660.0K
YoY Change 9.09% 11.86%
% of Gross Profit 12.21% 4.62%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $498.0K $491.0K
YoY Change 1.43% -14.31%
% of Gross Profit 8.45% 3.44%
Operating Expenses $3.374M $4.086M
YoY Change -17.43% 41.38%
Operating Profit $2.688M $10.39M
YoY Change -74.14% -6983.44%
Interest Expense -$210.0K -$730.0K
YoY Change -71.23% 21.67%
% of Operating Profit -7.81% -7.02%
Other Income/Expense, Net
YoY Change
Pretax Income $2.480M $9.660M
YoY Change -74.33% -1388.0%
Income Tax
% Of Pretax Income
Net Earnings $2.475M $9.663M
YoY Change -74.39% -1390.12%
Net Earnings / Revenue 40.83% 66.73%
Basic Earnings Per Share
Diluted Earnings Per Share $131.1K $512.5K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $400.0K $1.900M
YoY Change -78.95% 850.0%
Cash & Equivalents $448.0K $1.933M
Short-Term Investments
Other Short-Term Assets $200.0K $500.0K
YoY Change -60.0% -16.67%
Inventory
Prepaid Expenses
Receivables $1.669M $1.359M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.309M $3.788M
YoY Change -39.04% 72.18%
LONG-TERM ASSETS
Property, Plant & Equipment $31.14M $33.33M
YoY Change -6.56% -12.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.19M $11.07M
YoY Change 1.13% 0.6%
Total Long-Term Assets $42.33M $44.40M
YoY Change -4.64% -9.76%
TOTAL ASSETS
Total Short-Term Assets $2.309M $3.788M
Total Long-Term Assets $42.33M $44.40M
Total Assets $44.64M $48.18M
YoY Change -7.35% -6.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $400.0K $1.000M
YoY Change -60.0% 42.86%
Accrued Expenses $1.500M $1.200M
YoY Change 25.0% -33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $40.97M
YoY Change 1538.6%
Total Short-Term Liabilities $3.215M $44.59M
YoY Change -92.79% 546.23%
LONG-TERM LIABILITIES
Long-Term Debt $24.50M
YoY Change
Other Long-Term Liabilities $59.00K $216.0K
YoY Change -72.69% -99.14%
Total Long-Term Liabilities $36.09M $9.921M
YoY Change 263.79% -86.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.215M $44.59M
Total Long-Term Liabilities $36.09M $9.921M
Total Liabilities $39.31M $54.51M
YoY Change -27.89% -31.09%
SHAREHOLDERS EQUITY
Retained Earnings -$54.75M -$68.22M
YoY Change -19.75%
Common Stock $78.03M $77.59M
YoY Change 0.56%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.336M -$6.327M
YoY Change
Total Liabilities & Shareholders Equity $44.64M $48.18M
YoY Change -7.35% -6.26%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $2.475M $9.663M
YoY Change -74.39% -1390.12%
Depreciation, Depletion And Amortization $498.0K $491.0K
YoY Change 1.43% -14.31%
Cash From Operating Activities $1.830M $11.50M
YoY Change -84.09% -1377.78%
INVESTING ACTIVITIES
Capital Expenditures -$190.0K
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$40.00K $10.00K
YoY Change -500.0%
Cash From Investing Activities -$240.0K $10.00K
YoY Change -2500.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.900M -9.810M
YoY Change -80.63% -1202.25%
NET CHANGE
Cash From Operating Activities 1.830M 11.50M
Cash From Investing Activities -240.0K 10.00K
Cash From Financing Activities -1.900M -9.810M
Net Change In Cash -310.0K 1.700M
YoY Change -118.24% -17100.0%
FREE CASH FLOW
Cash From Operating Activities $1.830M $11.50M
Capital Expenditures -$190.0K
Free Cash Flow $2.020M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
363000
CY2015Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
675000
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1669000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1528000
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
443000
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
473000
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
37888000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36608000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27186000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-28667000
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
690000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
735000
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
92000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
194000
CY2016Q3 us-gaap Assets
Assets
44643000
CY2015Q4 us-gaap Assets
Assets
46599000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
2309000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
2823000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1087000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
415000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
448000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1933000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-639000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1518000
CY2016Q3 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
225000
CY2015Q3 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
1487000
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
972000
us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
1487000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
546000
CY2016Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18940963
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18867768
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18940963
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18867768
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
78025000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
77628000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3449000
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9873000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15878000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8369000
CY2016Q3 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
217000
CY2015Q3 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
129000
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
1126000
CY2016Q3 us-gaap Cost Of Services
CostOfServices
167000
CY2015Q3 us-gaap Cost Of Services
CostOfServices
207000
us-gaap Cost Of Services
CostOfServices
673000
us-gaap Cost Of Services
CostOfServices
686000
CY2016Q3 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2425000
CY2015Q4 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2400000
CY2016Q3 us-gaap Deferred Costs
DeferredCosts
8773000
CY2015Q4 us-gaap Deferred Costs
DeferredCosts
9310000
CY2016Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
681000
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
811000
CY2016Q3 us-gaap Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
9416000
CY2015Q4 us-gaap Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
10630000
CY2016Q3 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
989000
CY2015Q4 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
378000
CY2016Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
8427000
CY2015Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
10252000
CY2016Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-253000
CY2015Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-210000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-760000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-632000
CY2016Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
659000
CY2015Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
826000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1977000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
2478000
CY2016Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
803000
CY2015Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
692000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2182000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2075000
CY2016Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-257000
CY2015Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
76000
CY2015Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
456000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
311000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
229000
CY2016Q3 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
654000
CY2015Q3 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
654000
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
CY2016Q3 us-gaap Depreciation
Depreciation
498000
CY2015Q3 us-gaap Depreciation
Depreciation
491000
us-gaap Depreciation
Depreciation
1486000
us-gaap Depreciation
Depreciation
1604000
CY2016Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1120000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
2377000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
1610000
CY2016Q3 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
212000
CY2015Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
262000
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.13
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.51
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.76
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.41
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
426000
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
396000
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
648000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
609000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1698000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1677000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
30000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
59000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
25281
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
25281
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
27500
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-213000
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-731000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1327000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1944000
us-gaap Interest Paid Net
InterestPaidNet
1327000
us-gaap Interest Paid Net
InterestPaidNet
1944000
CY2016Q3 us-gaap Interest Payable Current
InterestPayableCurrent
84000
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
645000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44643000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46599000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3215000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
43859000
CY2016Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
36092000
CY2015Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13679000
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
26400000
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
24500000
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
40565000
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
40565000
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
24500000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-16357000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-9502000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-256000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
2000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
15974000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
11018000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
2475000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
9663000
us-gaap Net Income Loss
NetIncomeLoss
14397000
us-gaap Net Income Loss
NetIncomeLoss
7737000
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
3374000
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
4086000
us-gaap Operating Expenses
OperatingExpenses
11293000
us-gaap Operating Expenses
OperatingExpenses
10358000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2688000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10394000
us-gaap Operating Income Loss
OperatingIncomeLoss
15724000
us-gaap Operating Income Loss
OperatingIncomeLoss
9681000
CY2016Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1680000
CY2015Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1311000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4572000
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4148000
CY2016Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
2206000
CY2015Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1686000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11191000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11258000
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-974000
CY2015Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-210000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-1481000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-632000
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-253000
CY2015Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-210000
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-760000
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-632000
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2016Q3 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
-721000
us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
-721000
CY2015Q3 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
910000
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
727000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
59000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
216000
CY2016Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
210000
CY2015Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
54000
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
876000
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
377000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
292000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
291000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
63000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
193000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
CY2016Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
989000
CY2015Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
378000
CY2016Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
-257000
CY2015Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
76000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
311000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
229000
CY2016Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
8427000
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
10252000
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
192000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
208000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
27500000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
600000
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
69031000
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
69126000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31143000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32518000
CY2016Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
212000
CY2015Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
262000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
43565000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
9811000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-54749000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-69146000
CY2016Q3 us-gaap Revenues
Revenues
6062000
CY2015Q3 us-gaap Revenues
Revenues
14480000
us-gaap Revenues
Revenues
27017000
us-gaap Revenues
Revenues
20039000
CY2016Q3 us-gaap Sales Of Real Estate
SalesOfRealEstate
3000000
CY2015Q3 us-gaap Sales Of Real Estate
SalesOfRealEstate
12000000
us-gaap Sales Of Real Estate
SalesOfRealEstate
18000000
us-gaap Sales Of Real Estate
SalesOfRealEstate
12000000
CY2016Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
359000
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
330000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1030000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1105000
CY2016Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
67000
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
52000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
741000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
745000
us-gaap Stock Issued1
StockIssued1
504000
us-gaap Stock Issued1
StockIssued1
645000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
53000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
293000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
302000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-10939000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
5336000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-15182000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
-6327000
CY2016Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
689000
CY2015Q3 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
579000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
1909000
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
1774000
CY2016Q3 us-gaap Utility Revenue
UtilityRevenue
813000
CY2015Q3 us-gaap Utility Revenue
UtilityRevenue
785000
us-gaap Utility Revenue
UtilityRevenue
2539000
us-gaap Utility Revenue
UtilityRevenue
2409000
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18914307
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18852479
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18935635
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18831499

Files In Submission

Name View Source Status
0001437749-16-040922-index-headers.html Edgar Link pending
0001437749-16-040922-index.html Edgar Link pending
0001437749-16-040922.txt Edgar Link pending
0001437749-16-040922-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20160930.xml Edgar Link completed
mlp-20160930.xsd Edgar Link pending
mlp-20160930_cal.xml Edgar Link unprocessable
mlp-20160930_def.xml Edgar Link unprocessable
mlp-20160930_lab.xml Edgar Link unprocessable
mlp-20160930_pre.xml Edgar Link unprocessable
mlp20161018_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending