2014 Q4 Form 10-K Financial Statement

#000143774916026175 Filed on February 26, 2016

View on sec.gov

Income Statement

Concept 2014 Q4 2014 2013 Q4
Revenue $23.05M $33.26M $5.920M
YoY Change 289.36% 118.67% 397.48%
Cost Of Revenue $2.490M $900.0K $3.150M
YoY Change -20.95% 24.14% 3050.0%
Gross Profit $20.56M $32.36M $2.770M
YoY Change 642.24% 123.4% 154.13%
Gross Profit Margin 89.2% 97.29% 46.79%
Selling, General & Admin $580.0K $2.300M $780.0K
YoY Change -25.64% -20.69% 41.82%
% of Gross Profit 2.82% 7.11% 28.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $560.0K $2.514M $590.0K
YoY Change -5.08% -12.4% -15.71%
% of Gross Profit 2.72% 7.77% 21.3%
Operating Expenses $1.140M $13.36M $1.370M
YoY Change -16.79% -15.19% 10.48%
Operating Profit $19.42M $19.91M $1.400M
YoY Change 1287.14% -3786.11% -1033.33%
Interest Expense -$600.0K -$2.300M -$650.0K
YoY Change -7.69% -191.96% -7.14%
% of Operating Profit -3.09% -11.55% -46.43%
Other Income/Expense, Net
YoY Change
Pretax Income $18.82M $17.60M $1.790M
YoY Change 951.4% -680.67% -308.14%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings $18.82M $17.64M $1.380M
YoY Change 1263.77% -1569.58% -180.7%
Net Earnings / Revenue 81.65% 53.02% 23.31%
Basic Earnings Per Share
Diluted Earnings Per Share $1.002M $936.2K $73.68K
COMMON SHARES
Basic Shares Outstanding 18.77M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4 2014 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $400.0K $400.0K $400.0K
YoY Change 0.0% 0.0% -50.0%
Cash & Equivalents $415.0K $400.0K $359.0K
Short-Term Investments
Other Short-Term Assets $200.0K $200.0K $600.0K
YoY Change -66.67% -66.67% -80.0%
Inventory
Prepaid Expenses
Receivables $1.272M $1.300M $1.203M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.857M $1.900M $2.902M
YoY Change -36.01% -13.64% -40.97%
LONG-TERM ASSETS
Property, Plant & Equipment $36.07M $36.10M $40.18M
YoY Change -10.24% -10.2% -11.69%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $11.35M $11.30M $10.67M
YoY Change 6.36% -0.88% -3.6%
Total Long-Term Assets $47.41M $47.40M $50.85M
YoY Change -6.76% -8.14% -10.11%
TOTAL ASSETS
Total Short-Term Assets $1.857M $1.900M $2.902M
Total Long-Term Assets $47.41M $47.40M $50.85M
Total Assets $49.27M $49.30M $53.75M
YoY Change -8.34% -8.36% -12.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.000M $1.000M $1.000M
YoY Change 0.0% 0.0% -23.08%
Accrued Expenses $1.000M $1.000M $2.200M
YoY Change -54.55% -54.55% -67.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.533M $2.500M $49.00M
YoY Change -94.83% -94.9% 1104.52%
Total Short-Term Liabilities $5.964M $6.000M $54.60M
YoY Change -89.08% -89.01% 271.78%
LONG-TERM LIABILITIES
Long-Term Debt $47.64M $47.60M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $375.0K $10.80M $5.046M
YoY Change -92.57% -59.09% -9.39%
Total Long-Term Liabilities $58.49M $58.40M $26.39M
YoY Change 121.65% 121.21% -67.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.964M $6.000M $54.60M
Total Long-Term Liabilities $58.49M $58.40M $26.39M
Total Liabilities $64.45M $64.50M $80.98M
YoY Change -20.41% -20.37% -15.51%
SHAREHOLDERS EQUITY
Retained Earnings -$75.96M -$93.59M
YoY Change -18.84% 1.26%
Common Stock $77.11M $86.06M
YoY Change -10.4% 0.48%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$15.18M -$15.20M -$27.23M
YoY Change
Total Liabilities & Shareholders Equity $49.27M $49.30M $53.75M
YoY Change -8.34% -8.36% -12.58%

Cashflow Statement

Concept 2014 Q4 2014 2013 Q4
OPERATING ACTIVITIES
Net Income $18.82M $17.64M $1.380M
YoY Change 1263.77% -1569.58% -180.7%
Depreciation, Depletion And Amortization $560.0K $2.514M $590.0K
YoY Change -5.08% -12.4% -15.71%
Cash From Operating Activities -$250.0K -$460.0K $1.350M
YoY Change -118.52% -87.17% -193.1%
INVESTING ACTIVITIES
Capital Expenditures -$30.00K -$30.00K $10.00K
YoY Change -400.0% -110.83% -200.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $67.00K $130.0K
YoY Change -100.0% -38.53% 225.0%
Cash From Investing Activities -$30.00K -$100.0K $130.0K
YoY Change -123.08% -102.64% 333.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $2.324M
YoY Change -71.19%
Cash From Financing Activities 500.0K 610.0K -1.550M
YoY Change -132.26% -190.37% -192.26%
NET CHANGE
Cash From Operating Activities -250.0K -460.0K 1.350M
Cash From Investing Activities -30.00K -100.0K 130.0K
Cash From Financing Activities 500.0K 610.0K -1.550M
Net Change In Cash 220.0K 50.00K -70.00K
YoY Change -414.29% -110.64% -126.92%
FREE CASH FLOW
Cash From Operating Activities -$250.0K -$460.0K $1.350M
Capital Expenditures -$30.00K -$30.00K $10.00K
Free Cash Flow -$220.0K -$430.0K $1.340M
YoY Change -116.42% -88.87% -193.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2015 dei Document Type
DocumentType
10-K
CY2015Q2 dei Entity Public Float
EntityPublicFloat
37674599
CY2015 dei Amendment Flag
AmendmentFlag
false
CY2015 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015 dei Document Period End Date
DocumentPeriodEndDate
2015-12-31
CY2015Q4 mlp Deferred Tax Assets Operating Loss Carryforwards And Tax Credit Carryforwards
DeferredTaxAssetsOperatingLossCarryforwardsAndTaxCreditCarryforwards
46395000
CY2014Q4 mlp Deferred Tax Assets Operating Loss Carryforwards And Tax Credit Carryforwards
DeferredTaxAssetsOperatingLossCarryforwardsAndTaxCreditCarryforwards
50361000
CY2015Q4 mlp Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves And Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReservesAndOther
460000
CY2014Q4 mlp Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves And Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReservesAndOther
447000
CY2015Q4 mlp Defined Benefit Plan Additional Security To Support Unfunded Liabilities
DefinedBenefitPlanAdditionalSecurityToSupportUnfundedLiabilities
23900000
mlp Defined Benefit Plan Area Of Real Estate Property Pledged As Security
DefinedBenefitPlanAreaOfRealEstatePropertyPledgedAsSecurity
8400
CY2015Q4 mlp Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Expected Longterm Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationExpectedLongtermReturnOnAssets
0.07
CY2014Q4 mlp Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Expected Longterm Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationExpectedLongtermReturnOnAssets
0.0532
CY2015 mlp Defined Benefit Plan Benefits Reimbursed
DefinedBenefitPlanBenefitsReimbursed
271000
CY2014 mlp Defined Benefit Plan Benefits Reimbursed
DefinedBenefitPlanBenefitsReimbursed
mlp Defined Benefit Plan Period For Release Of Real Estate Property Pledged As Security
DefinedBenefitPlanPeriodForReleaseOfRealEstatePropertyPledgedAsSecurity
P5Y
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
359000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1087000
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
672000
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
56000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
194000
CY2015 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2014 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2015Q4 us-gaap Assets
Assets
46599000
CY2014Q4 us-gaap Assets
Assets
49271000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
3085000
CY2015 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
405000
CY2014 mlp Operating Leases Income Statement Licensing Fees Revenue
OperatingLeasesIncomeStatementLicensingFeesRevenue
637000
CY2015 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
1118000
CY2014 mlp Operating Leases Income Statement Revenue Other
OperatingLeasesIncomeStatementRevenueOther
1266000
CY2015 mlp Proceeds From Core Operating Activities
ProceedsFromCoreOperatingActivities
2863000
CY2014 mlp Proceeds From Core Operating Activities
ProceedsFromCoreOperatingActivities
2092000
CY2015Q3 mlp Working Capital
WorkingCapital
1800000
CY2015Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
675000
CY2014Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
968000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1528000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1272000
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
473000
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
566000
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36608000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
39335000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-28667000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-25574000
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9246000
CY2014 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
271000
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
187000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
319000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1857000
CY2015Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
262000
CY2014Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
CY2015Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
32589000
CY2014Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
33479000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
415000
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2014Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
43000000
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18867768
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18785055
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18867768
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18785055
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
77628000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
77105000
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3720000
CY2014 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11753000
CY2015 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
756000
CY2014 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
1268000
CY2015 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
1759000
CY2014 us-gaap Cost Of Real Estate Sales
CostOfRealEstateSales
1294000
CY2015 us-gaap Cost Of Services
CostOfServices
925000
CY2014 us-gaap Cost Of Services
CostOfServices
900000
CY2015Q4 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2400000
CY2014Q4 us-gaap Customer Deposits Noncurrent
CustomerDepositsNoncurrent
2395000
CY2015Q4 us-gaap Deferred Costs
DeferredCosts
9310000
CY2014Q4 us-gaap Deferred Costs
DeferredCosts
9347000
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
811000
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
1183000
CY2015Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
1101000
CY2014Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
1160000
CY2015Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
56201000
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
57625000
CY2015Q4 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
183000
CY2014Q4 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
238000
CY2015Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
CY2014Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
CY2015Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
3275000
CY2014Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
2715000
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Postretirement Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits
4765000
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Postretirement Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits
2550000
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
22000
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
154000
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
56201000
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
57625000
CY2015Q4 us-gaap Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
10630000
CY2014Q4 us-gaap Defined Benefit Pension Plan Current And Noncurrent Liabilities
DefinedBenefitPensionPlanCurrentAndNoncurrentLiabilities
7284000
CY2015Q4 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
378000
CY2014Q4 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
391000
CY2015Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
10252000
CY2014Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
6893000
CY2015Q4 us-gaap Defined Benefit Plan Accumulated Benefit Obligation
DefinedBenefitPlanAccumulatedBenefitObligation
66852000
CY2014Q4 us-gaap Defined Benefit Plan Accumulated Benefit Obligation
DefinedBenefitPlanAccumulatedBenefitObligation
71349000
CY2015 us-gaap Defined Benefit Plan Actual Return On Plan Assets
DefinedBenefitPlanActualReturnOnPlanAssets
-3463000
CY2014 us-gaap Defined Benefit Plan Actual Return On Plan Assets
DefinedBenefitPlanActualReturnOnPlanAssets
3404000
CY2015 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
-2783000
CY2014 us-gaap Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
6577000
CY2015 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-843000
CY2014 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-604000
CY2015 us-gaap Defined Benefit Plan Amounts Recognized In Other Comprehensive Income Loss Net Gain Loss Before Tax
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax
28700000
CY2014 us-gaap Defined Benefit Plan Amounts Recognized In Other Comprehensive Income Loss Net Gain Loss Before Tax
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax
25600000
CY2015Q4 us-gaap Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease
CY2014Q4 us-gaap Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationRateOfCompensationIncrease
CY2015 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
CY2014 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate
CY2015 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
0.0532
CY2014 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
0.07
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
2385000
CY2015Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Four
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour
4522000
CY2015Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Three
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree
4519000
CY2015Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Two
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo
4564000
CY2015 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
3306000
CY2014 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
3316000
CY2014Q4 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
64341000
CY2013Q4 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
45178000
CY2015Q4 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
56434000
CY2015Q4 us-gaap Defined Benefit Plan Funded Status Of Plan
DefinedBenefitPlanFundedStatusOfPlan
-10418000
CY2014Q4 us-gaap Defined Benefit Plan Funded Status Of Plan
DefinedBenefitPlanFundedStatusOfPlan
-7008000
CY2015Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Five Fiscal Years Thereafter
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter
22039000
CY2015Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Next Twelve Months
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths
4618000
CY2015Q4 us-gaap Defined Benefit Plan Expected Future Benefit Payments Year Five
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive
4544000
CY2015 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
2753000
CY2014 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
3093000
CY2015 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
290000
CY2014 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
381000
CY2015 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease
CY2014 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Rate Of Compensation Increase
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease
CY2014Q4 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
71349000
CY2013Q4 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
66091000
CY2015Q4 us-gaap Defined Benefit Plan Benefit Obligation
DefinedBenefitPlanBenefitObligation
66852000
CY2015 us-gaap Defined Benefit Plan Benefits Paid
DefinedBenefitPlanBenefitsPaid
4467000
CY2014 us-gaap Defined Benefit Plan Benefits Paid
DefinedBenefitPlanBenefitsPaid
4412000
CY2015 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
294000
CY2014 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
20171000
CY2015 us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Next Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear
1000000
CY2015 us-gaap Depreciation
Depreciation
2115000
CY2014 us-gaap Depreciation
Depreciation
2301000
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2308000
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2514000
CY2015 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
2208000
CY2014 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
2501000
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.36
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.94
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
396000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
270000
CY2015 us-gaap Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
0
CY2014 us-gaap Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
35000
CY2015 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1324000
CY2014 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-811000
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2181000
CY2014 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1974000
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2015 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-2390000
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-6170000
CY2015 us-gaap Net Income Loss
NetIncomeLoss
6813000
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
6172000
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
5000
CY2014 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-2000
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
159000
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
600000
CY2015 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-293000
CY2014 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
4000
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
256000
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
69000
CY2015 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-93000
CY2014 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-855000
CY2015 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-378000
CY2014 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
863000
CY2015 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
253000
CY2014 us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-19908000
CY2015 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
20997
CY2014 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
63724
CY2015 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2519000
CY2014 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2270000
CY2015 us-gaap Interest Paid
InterestPaid
2000000
CY2014 us-gaap Interest Paid
InterestPaid
2204000
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
645000
CY2014Q4 us-gaap Interest Payable Current
InterestPayableCurrent
352000
CY2015Q4 us-gaap Land
Land
5133000
CY2014Q4 us-gaap Land
Land
5158000
CY2015Q4 us-gaap Land Improvements
LandImprovements
19687000
CY2014Q4 us-gaap Land Improvements
LandImprovements
24951000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46599000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
49271000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
43859000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5964000
CY2015Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13679000
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
58489000
CY2015Q4 us-gaap Line Of Credit
LineOfCredit
40600000
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
40565000
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
50176000
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
40565000
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2533000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
47643000
CY2015Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
11717000
CY2014Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
11813000
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-9992000
CY2014 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
614000
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
43000
CY2014 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-98000
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
10621000
CY2014 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-460000
CY2014 us-gaap Net Income Loss
NetIncomeLoss
17635000
CY2015 us-gaap Operating Expenses
OperatingExpenses
13454000
CY2014 us-gaap Operating Expenses
OperatingExpenses
13359000
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
9332000
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
19905000
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
2498000
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
1701000
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
1870000
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
1974000
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
2397000
CY2015Q4 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
7637000
CY2015 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
5546000
CY2014 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
5404000
CY2015 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
3161000
CY2014 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
2711000
CY2015Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1686000
CY2014Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
2001000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10996000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11348000
CY2014 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
5882000
CY2015 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
3093000
CY2015 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-3986000
CY2014 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-6486000
CY2015 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2014 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2015 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-893000
CY2014 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-604000
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
727000
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
884000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
216000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
375000
CY2015 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
501000
CY2014 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
617000
CY2015 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
381000
CY2014 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
562000
CY2015 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
9000
CY2014 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
67000
CY2015 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
CY2014 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
31000
CY2015 us-gaap Payments To Employees
PaymentsToEmployees
1701000
CY2014 us-gaap Payments To Employees
PaymentsToEmployees
1259000
CY2015Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
378000
CY2014Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
391000
CY2015 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
295000
CY2014 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
391000
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
10252000
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
6893000
CY2015 us-gaap Pension Contributions
PensionContributions
CY2014 us-gaap Pension Contributions
PensionContributions
20168000
CY2015 us-gaap Percentage Rent
PercentageRent
862000
CY2014 us-gaap Percentage Rent
PercentageRent
790000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
208000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
170000
CY2015 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
600000
CY2014 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3500000
CY2015 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
52000
CY2014 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
CY2015 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
11618000
CY2014 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
21679000
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
69126000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
75401000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
32518000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36066000
CY2015Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
18500000
CY2014Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
21700000
CY2015Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
38900000
CY2014Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
45100000
CY2015Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
262000
CY2014Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
147000
CY2014 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1246000
CY2015 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10211000
CY2014 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2324000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-69146000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-75959000
CY2015 us-gaap Revenues
Revenues
22786000
CY2014 us-gaap Revenues
Revenues
33264000
CY2015 us-gaap Sales Of Real Estate
SalesOfRealEstate
12000000
CY2014 us-gaap Sales Of Real Estate
SalesOfRealEstate
22687000
CY2015 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1404000
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
355000
CY2015 us-gaap Stock Issued1
StockIssued1
645000
CY2014 us-gaap Stock Issued1
StockIssued1
218000
CY2014 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
218000
CY2015 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
645000
CY2014 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2015 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
187000
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
271000
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
955000
CY2014 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
193000
CY2015 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
309000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
-27231000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-15182000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-10939000
CY2015 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">USE OF ESTIMATES AND RECLASSIFICATIONS</div></div><div style=" MARGIN-BOTTOM: 0pt; MARGIN-TOP: 0pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div><div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 36pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Future actual amounts could differ from these estimates. Certain amounts in the December 31, 2014 consolidated statements of operations and comprehensive income were reclassified to conform to the December 31, 2015 presentation. Such amounts had no impact on net income and comprehensive income previously reported.</div></div><div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 36pt">&nbsp;</div><div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 36pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">Certain amounts in the December 31, 2014 consolidated statement of cash flows were reclassified to conform to the December 31, 2015 direct method presentation. Such amounts had no impact on the net increase in cash and cash balances.</div></div></div></div></div>
CY2015 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
2260000
CY2014 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
2375000
CY2015 us-gaap Utility Revenue
UtilityRevenue
3335000
CY2014 us-gaap Utility Revenue
UtilityRevenue
3310000
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18839206
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18768693

Files In Submission

Name View Source Status
0001437749-16-026175-index-headers.html Edgar Link pending
0001437749-16-026175-index.html Edgar Link pending
0001437749-16-026175.txt Edgar Link pending
0001437749-16-026175-xbrl.zip Edgar Link pending
ex21.htm Edgar Link pending
ex23-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mlp-20151231.xml Edgar Link completed
mlp-20151231.xsd Edgar Link pending
mlp-20151231_cal.xml Edgar Link unprocessable
mlp-20151231_def.xml Edgar Link unprocessable
mlp-20151231_lab.xml Edgar Link unprocessable
mlp-20151231_pre.xml Edgar Link unprocessable
mlp20151231_10k.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending